Stock Analysis on Net

International Business Machines Corp. (NYSE:IBM)

$24.99

DuPont Analysis: Disaggregation of ROE, ROA, and Net Profit Margin

Microsoft Excel

Paying user area

The data is hidden behind: . Unhide it.

  • Get full access to the entire website from $10.42/mo, or

  • get 1-month access to International Business Machines Corp. for $24.99.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Apple Pay Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Two-Component Disaggregation of ROE

International Business Machines Corp., decomposition of ROE

Microsoft Excel
ROE = ROA × Financial Leverage
Dec 31, 2024 = ×
Dec 31, 2023 = ×
Dec 31, 2022 = ×
Dec 31, 2021 = ×
Dec 31, 2020 = ×

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).


The analysis of the annual financial data reveals notable fluctuations in the return on assets (ROA), financial leverage, and return on equity (ROE) over the five-year period.

Return on Assets (ROA)
ROA demonstrates variability, starting at 3.58% in 2020 and increasing to 4.35% in 2021. It then declines sharply to 1.29% in 2022, before rising significantly to 5.55% in 2023. The value slightly decreases to 4.39% in 2024. This pattern indicates an inconsistent efficiency in using assets to generate earnings, with a recovery observed after the notable dip in 2022.
Financial Leverage
This ratio shows a gradually declining trend from 7.57 in 2020 to 5.02 in 2024. The decrease suggests a reduction in the company's reliance on debt relative to equity over time, potentially signaling a more conservative financial structure or deleveraging process.
Return on Equity (ROE)
ROE follows a pattern similar to ROA but with greater volatility. It rises from 27.14% in 2020 to 30.38% in 2021, then falls sharply to 7.47% in 2022. Subsequently, ROE rebounds to a peak of 33.29% in 2023, before decreasing again to 22.06% in 2024. This indicates fluctuating profitability for shareholders, with a marked decline in 2022 followed by recovery and subsequent moderation.

Overall, the financial data reflect a period of instability in returns, particularly around 2022, followed by a recovery phase. The decline in financial leverage over the years could have contributed to improved risk management, yet the variability in profitability ratios signals underlying challenges in maintaining consistent returns.


Three-Component Disaggregation of ROE

International Business Machines Corp., decomposition of ROE

Microsoft Excel
ROE = Net Profit Margin × Asset Turnover × Financial Leverage
Dec 31, 2024 = × ×
Dec 31, 2023 = × ×
Dec 31, 2022 = × ×
Dec 31, 2021 = × ×
Dec 31, 2020 = × ×

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).


The analysis of the financial ratios over the five-year period reveals several notable trends in profitability, efficiency, leverage, and shareholder returns.

Net Profit Margin
The net profit margin exhibited significant variability, beginning at 7.59% in 2020, improving markedly to 10.01% in 2021, followed by a sharp decline to 2.71% in 2022. There was then a substantial recovery in 2023, reaching 12.13%, before declining moderately to 9.6% in 2024. This pattern suggests fluctuations in profitability possibly influenced by external market factors or internal cost management changes.
Asset Turnover
The asset turnover ratio remained relatively stable throughout the period, hovering around 0.43 to 0.48. This stability indicates consistent efficiency in utilizing assets to generate sales, with minor fluctuations that do not suggest any major shifts in operational efficiency.
Financial Leverage
Financial leverage showed a declining trend over the five years, decreasing from a high 7.57 in 2020 to 5.02 by the end of 2024. This reduction implies a gradual decrease in the use of debt relative to equity, which could reflect a strategic move towards lower financial risk or changes in capital structure.
Return on Equity (ROE)
ROE demonstrated considerable volatility paralleling the profit margin trends. It started at 27.14% in 2020, peaked at 30.38% in 2021, sharply dropped to 7.47% in 2022, then surged again to 33.29% in 2023 before settling at 22.06% in 2024. The fluctuations correlate with the changes in both profit margin and financial leverage, reflecting the combined impact of profitability and capital structure on shareholder returns.

Overall, the data depict a company managing its asset base with consistent efficiency, while experiencing volatile profitability and returns, influenced in part by a gradual reduction in financial leverage. The sharp swings in profit margin and ROE highlight periods of operational or market challenges followed by recovery phases, suggesting dynamic and responsive financial management during the timeframe analyzed.


Five-Component Disaggregation of ROE

International Business Machines Corp., decomposition of ROE

Microsoft Excel
ROE = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Financial Leverage
Dec 31, 2024 = × × × ×
Dec 31, 2023 = × × × ×
Dec 31, 2022 = × × × ×
Dec 31, 2021 = × × × ×
Dec 31, 2020 = × × × ×

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).


Tax Burden
The tax burden ratio shows variability over the analyzed period. It started at 1.18 at the end of 2020, decreased to 0.98 in 2021, peaked notably at 1.62 in 2022, and then declined again to 0.86 in 2023 before slightly increasing to 1.04 in 2024. This fluctuation suggests irregularities in tax expenses or obligations relative to pre-tax profits across the years.
Interest Burden
The interest burden ratio exhibits a fluctuating trend, beginning at 0.79 in 2020, rising to 0.84 in 2021, dropping substantially to 0.45 in 2022, and recovering to 0.84 in 2023 before a moderate decrease to 0.77 in 2024. The significant decline in 2022 indicates a reduction in interest expenses relative to operating income during that year, followed by a return to previous levels.
EBIT Margin
The EBIT margin demonstrates notable volatility throughout the period. Starting at 8.17% in 2020, it increased sharply to 12.25% in 2021, then plunged to 3.68% in 2022. This was followed by a strong recovery to 16.63% in 2023, before decreasing again to 11.98% in 2024. These changes suggest that operational profitability faced challenges in 2022 but improved markedly in subsequent years.
Asset Turnover
Asset turnover remained relatively stable across the timeline, fluctuating narrowly between 0.43 and 0.48. Starting at 0.47 in 2020, it dipped slightly to 0.43 in 2021, then rebounded to 0.48 in 2022. The figure stabilized around 0.46 in 2023 and 2024, indicating consistent efficiency in using assets to generate revenue.
Financial Leverage
Financial leverage exhibited a declining trend over the years, indicating reduced reliance on debt financing. The ratio decreased from 7.57 in 2020 to 6.98 in 2021, followed by a more pronounced drop to 5.8 in 2022. It slightly increased to 6.0 in 2023 but declined again to 5.02 in 2024. This pattern suggests a strategic reduction in financial risk or debt levels.
Return on Equity (ROE)
The ROE shows significant volatility with a clear upward and downward pattern. It increased from 27.14% in 2020 to a peak of 30.38% in 2021, dropped sharply to 7.47% in 2022, then rebounded strongly to 33.29% in 2023 before declining to 22.06% in 2024. This volatility is likely influenced by the variations seen in operational performance, tax impacts, and financial leverage.

Two-Component Disaggregation of ROA

International Business Machines Corp., decomposition of ROA

Microsoft Excel
ROA = Net Profit Margin × Asset Turnover
Dec 31, 2024 = ×
Dec 31, 2023 = ×
Dec 31, 2022 = ×
Dec 31, 2021 = ×
Dec 31, 2020 = ×

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).


The financial data exhibits notable fluctuations in profitability and asset efficiency over the five-year period.

Net Profit Margin
The net profit margin shows significant variability. After increasing from 7.59% in 2020 to 10.01% in 2021, it sharply declined to 2.71% in 2022. This was followed by a strong rebound to 12.13% in 2023 before decreasing again to 9.6% in 2024. Overall, the margin displays a volatile pattern with a general upward trend interrupted by a marked dip in 2022.
Asset Turnover
Asset turnover remained relatively stable throughout the period. Beginning at 0.47 in 2020, it decreased slightly to 0.43 in 2021, then recovered to 0.48 in 2022. The ratio maintained a consistent level of 0.46 in both 2023 and 2024. This stability suggests relatively consistent efficiency in using assets to generate revenue, despite the fluctuations in profit margins.
Return on Assets (ROA)
ROA mirrors the trend observed in net profit margin, reflecting overall profitability relative to asset base. It rose from 3.58% in 2020 to 4.35% in 2021, dropped sharply to 1.29% in 2022, then surged to 5.55% in 2023 before falling to 4.39% in 2024. This pattern indicates that profitability per asset experienced considerable volatility, with a significant recovery following the downturn in 2022.

In summary, the company experienced considerable fluctuations in profitability ratios during the period, particularly in 2022, which had a substantial negative impact on net profit margin and ROA. Asset turnover remained comparatively stable, suggesting that operational efficiency did not deteriorate even when profitability was under pressure. The recovery in profitability metrics in 2023 highlights resilience, although the decline again in 2024 suggests some ongoing challenges in sustaining peak profit levels.


Four-Component Disaggregation of ROA

International Business Machines Corp., decomposition of ROA

Microsoft Excel
ROA = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover
Dec 31, 2024 = × × ×
Dec 31, 2023 = × × ×
Dec 31, 2022 = × × ×
Dec 31, 2021 = × × ×
Dec 31, 2020 = × × ×

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).


Tax Burden
The tax burden ratio exhibits variability over the observed period, starting at 1.18 in 2020, decreasing to 0.98 in 2021, then increasing sharply to 1.62 in 2022. This is followed by a decline to 0.86 in 2023 and a modest increase to 1.04 in 2024. The fluctuations suggest changes in tax expenses relative to pre-tax income, with particularly notable volatility in 2022.
Interest Burden
The interest burden ratio shows a general downward trend from 0.79 in 2020 to 0.45 in 2022, indicating a reduction in interest expenses relative to operating income during this period. However, this ratio rises again to 0.84 in 2023 before slightly declining to 0.77 in 2024, suggesting some oscillation in interest costs or debt levels.
EBIT Margin
The EBIT margin percentage demonstrates significant fluctuations across the years. It increases notably from 8.17% in 2020 to 12.25% in 2021, then falls sharply to 3.68% in 2022. This low point is followed by a substantial recovery to 16.63% in 2023 and a moderate decrease to 11.98% in 2024. Overall, the margin shows volatility but ends higher than the initial value.
Asset Turnover
Asset turnover remains relatively stable over the period, with slight variations between 0.43 and 0.48. This indicates consistent efficiency in asset utilization to generate sales, with no significant upward or downward trends.
Return on Assets (ROA)
ROA exhibits a pattern reflective of other profitability metrics, starting at 3.58% in 2020 and increasing to 4.35% in 2021. It then decreases sharply to 1.29% in 2022, followed by a strong rebound to 5.55% in 2023 before settling at 4.39% in 2024. This trend highlights periods of both diminished and enhanced profitability relative to assets.

Disaggregation of Net Profit Margin

International Business Machines Corp., decomposition of net profit margin ratio

Microsoft Excel
Net Profit Margin = Tax Burden × Interest Burden × EBIT Margin
Dec 31, 2024 = × ×
Dec 31, 2023 = × ×
Dec 31, 2022 = × ×
Dec 31, 2021 = × ×
Dec 31, 2020 = × ×

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).


The financial ratios indicate varying trends in profitability and burden metrics over the five-year period.

Tax Burden
The tax burden ratio exhibits significant fluctuations, starting at 1.18 in 2020, declining to 0.98 in 2021, rising sharply to 1.62 in 2022, then decreasing to 0.86 in 2023, and finally increasing slightly to 1.04 in 2024. This variability suggests inconsistent tax effects on earnings across the years.
Interest Burden
The interest burden ratio shows a generally stable trend with some volatility. It was 0.79 in 2020, increased to 0.84 in 2021, fell substantially to 0.45 in 2022, then recovered to 0.84 in 2023 before slightly decreasing again to 0.77 in 2024. The sharp drop in 2022 may indicate an unusually low interest expense or other financial adjustments during that year, followed by normalization.
EBIT Margin
The EBIT margin shows notable volatility. It increased from 8.17% in 2020 to 12.25% in 2021, dropped considerably to 3.68% in 2022, then surged to 16.63% in 2023 before declining to 11.98% in 2024. This pattern points to varying operational profitability, with 2022 marked by a significant dip and 2023 by a strong recovery.
Net Profit Margin
Net profit margin follows a pattern similar to the EBIT margin. It improved from 7.59% in 2020 to 10.01% in 2021, then dropped markedly to 2.71% in 2022, rebounded to 12.13% in 2023, and decreased moderately to 9.6% in 2024. This indicates that net profitability faced headwinds in 2022 but experienced substantial recovery the following year, with a slight decline thereafter.

Overall, the data reflect volatility in the company’s tax and interest expense impacts as well as in operational and net profitability margins. The year 2022 stands out as a year with significant decreases in profitability and burden ratios, followed by recovery in 2023 and moderate adjustments in 2024. These fluctuations suggest that external or internal factors influenced the company’s financial performance unevenly over the examined period.