Paying users zone. Data is covered by hidden.

  • Get to Allergan PLC for $15.99, or

  • get to whole website for at least 3 months from $49.99.

Microsoft Excel LibreOffice Calc

Allergan PLC (AGN)

DuPont Analysis: Decomposition of ROE
Quarterly Data

Difficulty: Beginner

  • Annual Data
  • Quarterly Data

    • Decomposing ROE involves expressing net income divided by shareholders' equity as the product of component ratios.

    Two-Component Disaggregation of ROE

    Allergan PLC, decomposition of ROE (quarterly data)

    Microsoft Excel LibreOffice Calc
    ROE = ROA × Leverage
    Jun 30, 2018 hidden% hidden% hidden
    Mar 31, 2018 hidden% hidden% hidden
    Dec 31, 2017 hidden% hidden% hidden
    Sep 30, 2017 hidden% hidden% hidden
    Jun 30, 2017 hidden% hidden% hidden
    Mar 31, 2017 hidden% hidden% hidden
    Dec 31, 2016 hidden% hidden% hidden
    Sep 30, 2016 hidden% hidden% hidden
    Jun 30, 2016 hidden% hidden% hidden
    Mar 31, 2016 hidden% hidden% hidden
    Dec 31, 2015 hidden% hidden% hidden
    Sep 30, 2015 hidden% hidden% hidden
    Jun 30, 2015 hidden% hidden% hidden
    Mar 31, 2015 hidden% hidden% hidden
    Dec 31, 2014 hidden% hidden% hidden
    Sep 30, 2014 hidden% hidden% hidden
    Jun 30, 2014 hidden% hidden% hidden
    Mar 31, 2014 hidden% hidden% hidden
    Dec 31, 2013 hidden% hidden% hidden
    Sep 30, 2013 hidden% hidden% hidden
    Jun 30, 2013 hidden% hidden% hidden
    Mar 31, 2013 hidden% hidden% hidden

    Source: Based on data from Allergan PLC Quarterly and Annual Reports

     

    Three-Component Disaggregation of ROE

    Allergan PLC, decomposition of ROE (quarterly data)

    Microsoft Excel LibreOffice Calc
    ROE = Net Profit Margin × Asset Turnover × Leverage
    Jun 30, 2018 hidden% hidden% hidden hidden
    Mar 31, 2018 hidden% hidden% hidden hidden
    Dec 31, 2017 hidden% hidden% hidden hidden
    Sep 30, 2017 hidden% hidden% hidden hidden
    Jun 30, 2017 hidden% hidden% hidden hidden
    Mar 31, 2017 hidden% hidden% hidden hidden
    Dec 31, 2016 hidden% hidden% hidden hidden
    Sep 30, 2016 hidden% hidden% hidden hidden
    Jun 30, 2016 hidden% hidden% hidden hidden
    Mar 31, 2016 hidden% hidden% hidden hidden
    Dec 31, 2015 hidden% hidden% hidden hidden
    Sep 30, 2015 hidden% hidden% hidden hidden
    Jun 30, 2015 hidden% hidden% hidden hidden
    Mar 31, 2015 hidden% hidden% hidden hidden
    Dec 31, 2014 hidden% hidden% hidden hidden
    Sep 30, 2014 hidden% hidden% hidden hidden
    Jun 30, 2014 hidden% hidden% hidden hidden
    Mar 31, 2014 hidden% hidden% hidden hidden
    Dec 31, 2013 hidden% hidden% hidden hidden
    Sep 30, 2013 hidden% hidden% hidden hidden
    Jun 30, 2013 hidden% hidden% hidden hidden
    Mar 31, 2013 hidden% hidden% hidden hidden

    Source: Based on data from Allergan PLC Quarterly and Annual Reports

     

    Five-Component Disaggregation of ROE

    Allergan PLC, decomposition of ROE (quarterly data)

    Microsoft Excel LibreOffice Calc
    ROE = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Leverage
    Jun 30, 2018 hidden% hidden hidden hidden% hidden hidden
    Mar 31, 2018 hidden% hidden hidden hidden% hidden hidden
    Dec 31, 2017 hidden% hidden hidden hidden% hidden hidden
    Sep 30, 2017 hidden% hidden hidden hidden% hidden hidden
    Jun 30, 2017 hidden% hidden hidden hidden% hidden hidden
    Mar 31, 2017 hidden% hidden hidden hidden% hidden hidden
    Dec 31, 2016 hidden% hidden hidden hidden% hidden hidden
    Sep 30, 2016 hidden% hidden hidden hidden% hidden hidden
    Jun 30, 2016 hidden% hidden hidden hidden% hidden hidden
    Mar 31, 2016 hidden% hidden hidden hidden% hidden hidden
    Dec 31, 2015 hidden% hidden hidden hidden% hidden hidden
    Sep 30, 2015 hidden% hidden hidden hidden% hidden hidden
    Jun 30, 2015 hidden% hidden hidden hidden% hidden hidden
    Mar 31, 2015 hidden% hidden hidden hidden% hidden hidden
    Dec 31, 2014 hidden% hidden hidden hidden% hidden hidden
    Sep 30, 2014 hidden% hidden hidden hidden% hidden hidden
    Jun 30, 2014 hidden% hidden hidden hidden% hidden hidden
    Mar 31, 2014 hidden% hidden hidden hidden% hidden hidden
    Dec 31, 2013 hidden% hidden hidden hidden% hidden hidden
    Sep 30, 2013 hidden% hidden hidden hidden% hidden hidden
    Jun 30, 2013 hidden% hidden hidden hidden% hidden hidden
    Mar 31, 2013 hidden% hidden hidden hidden% hidden hidden

    Source: Based on data from Allergan PLC Quarterly and Annual Reports

     

    Two-Way Decomposition of ROA

    Allergan PLC, decomposition of ROA (quarterly data)

    Microsoft Excel LibreOffice Calc
    ROA = Net Profit Margin × Asset Turnover
    Jun 30, 2018 hidden% hidden% hidden
    Mar 31, 2018 hidden% hidden% hidden
    Dec 31, 2017 hidden% hidden% hidden
    Sep 30, 2017 hidden% hidden% hidden
    Jun 30, 2017 hidden% hidden% hidden
    Mar 31, 2017 hidden% hidden% hidden
    Dec 31, 2016 hidden% hidden% hidden
    Sep 30, 2016 hidden% hidden% hidden
    Jun 30, 2016 hidden% hidden% hidden
    Mar 31, 2016 hidden% hidden% hidden
    Dec 31, 2015 hidden% hidden% hidden
    Sep 30, 2015 hidden% hidden% hidden
    Jun 30, 2015 hidden% hidden% hidden
    Mar 31, 2015 hidden% hidden% hidden
    Dec 31, 2014 hidden% hidden% hidden
    Sep 30, 2014 hidden% hidden% hidden
    Jun 30, 2014 hidden% hidden% hidden
    Mar 31, 2014 hidden% hidden% hidden
    Dec 31, 2013 hidden% hidden% hidden
    Sep 30, 2013 hidden% hidden% hidden
    Jun 30, 2013 hidden% hidden% hidden
    Mar 31, 2013 hidden% hidden% hidden

    Source: Based on data from Allergan PLC Quarterly and Annual Reports

     

    Four-Way Decomposition of ROA

    Allergan PLC, decomposition of ROA (quarterly data)

    Microsoft Excel LibreOffice Calc
    ROA = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover
    Jun 30, 2018 hidden% hidden hidden hidden% hidden
    Mar 31, 2018 hidden% hidden hidden hidden% hidden
    Dec 31, 2017 hidden% hidden hidden hidden% hidden
    Sep 30, 2017 hidden% hidden hidden hidden% hidden
    Jun 30, 2017 hidden% hidden hidden hidden% hidden
    Mar 31, 2017 hidden% hidden hidden hidden% hidden
    Dec 31, 2016 hidden% hidden hidden hidden% hidden
    Sep 30, 2016 hidden% hidden hidden hidden% hidden
    Jun 30, 2016 hidden% hidden hidden hidden% hidden
    Mar 31, 2016 hidden% hidden hidden hidden% hidden
    Dec 31, 2015 hidden% hidden hidden hidden% hidden
    Sep 30, 2015 hidden% hidden hidden hidden% hidden
    Jun 30, 2015 hidden% hidden hidden hidden% hidden
    Mar 31, 2015 hidden% hidden hidden hidden% hidden
    Dec 31, 2014 hidden% hidden hidden hidden% hidden
    Sep 30, 2014 hidden% hidden hidden hidden% hidden
    Jun 30, 2014 hidden% hidden hidden hidden% hidden
    Mar 31, 2014 hidden% hidden hidden hidden% hidden
    Dec 31, 2013 hidden% hidden hidden hidden% hidden
    Sep 30, 2013 hidden% hidden hidden hidden% hidden
    Jun 30, 2013 hidden% hidden hidden hidden% hidden
    Mar 31, 2013 hidden% hidden hidden hidden% hidden

    Source: Based on data from Allergan PLC Quarterly and Annual Reports

     

    Decomposition of Net Profit Margin

    Allergan PLC, decomposition of Net Profit Margin (quarterly data)

    Microsoft Excel LibreOffice Calc
    Net Profit Margin = Tax Burden × Interest Burden × EBIT Margin
    Jun 30, 2018 hidden% hidden hidden hidden%
    Mar 31, 2018 hidden% hidden hidden hidden%
    Dec 31, 2017 hidden% hidden hidden hidden%
    Sep 30, 2017 hidden% hidden hidden hidden%
    Jun 30, 2017 hidden% hidden hidden hidden%
    Mar 31, 2017 hidden% hidden hidden hidden%
    Dec 31, 2016 hidden% hidden hidden hidden%
    Sep 30, 2016 hidden% hidden hidden hidden%
    Jun 30, 2016 hidden% hidden hidden hidden%
    Mar 31, 2016 hidden% hidden hidden hidden%
    Dec 31, 2015 hidden% hidden hidden hidden%
    Sep 30, 2015 hidden% hidden hidden hidden%
    Jun 30, 2015 hidden% hidden hidden hidden%
    Mar 31, 2015 hidden% hidden hidden hidden%
    Dec 31, 2014 hidden% hidden hidden hidden%
    Sep 30, 2014 hidden% hidden hidden hidden%
    Jun 30, 2014 hidden% hidden hidden hidden%
    Mar 31, 2014 hidden% hidden hidden hidden%
    Dec 31, 2013 hidden% hidden hidden hidden%
    Sep 30, 2013 hidden% hidden hidden hidden%
    Jun 30, 2013 hidden% hidden hidden hidden%
    Mar 31, 2013 hidden% hidden hidden hidden%

    Source: Based on data from Allergan PLC Quarterly and Annual Reports