Paying users zone. Data is covered by hidden.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Apple Pay Google Pay
Verified by Visa MasterCard SecureCode American Express SafeKey

Microsoft Excel LibreOffice Calc

Allergan PLC (AGN)


DuPont Analysis: Decomposition of ROE
Quarterly Data

Difficulty: Beginner


Two-Component Disaggregation of ROE

Allergan PLC, decomposition of ROE (quarterly data)

Microsoft Excel LibreOffice Calc
ROE = ROA × Leverage
Jun 30, 2019 hidden = hidden × hidden
Mar 31, 2019 hidden = hidden × hidden
Dec 31, 2018 hidden = hidden × hidden
Sep 30, 2018 hidden = hidden × hidden
Jun 30, 2018 hidden = hidden × hidden
Mar 31, 2018 hidden = hidden × hidden
Dec 31, 2017 hidden = hidden × hidden
Sep 30, 2017 hidden = hidden × hidden
Jun 30, 2017 hidden = hidden × hidden
Mar 31, 2017 hidden = hidden × hidden
Dec 31, 2016 hidden = hidden × hidden
Sep 30, 2016 hidden = hidden × hidden
Jun 30, 2016 hidden = hidden × hidden
Mar 31, 2016 hidden = hidden × hidden
Dec 31, 2015 hidden = hidden × hidden
Sep 30, 2015 hidden = hidden × hidden
Jun 30, 2015 hidden = hidden × hidden
Mar 31, 2015 hidden = hidden × hidden
Dec 31, 2014 hidden = hidden × hidden
Sep 30, 2014 hidden = hidden × hidden
Jun 30, 2014 hidden = hidden × hidden
Mar 31, 2014 hidden = hidden × hidden

Based on: 10-Q (filing date: 2019-08-08), 10-Q (filing date: 2019-05-07), 10-K (filing date: 2019-02-15), 10-Q (filing date: 2018-10-31), 10-Q (filing date: 2018-08-03), 10-Q (filing date: 2018-05-03), 10-K (filing date: 2018-02-16), 10-Q (filing date: 2017-11-02), 10-Q (filing date: 2017-08-09), 10-Q (filing date: 2017-05-09), 10-K (filing date: 2017-02-24), 10-Q (filing date: 2016-11-04), 10-Q (filing date: 2016-08-08), 10-Q (filing date: 2016-05-10), 10-K (filing date: 2016-02-26), 10-Q (filing date: 2015-11-06), 10-Q (filing date: 2015-08-06), 10-Q (filing date: 2015-05-11), 10-K (filing date: 2015-02-18), 10-Q (filing date: 2014-11-05), 10-Q (filing date: 2014-08-05), 10-Q (filing date: 2014-05-05).


Three-Component Disaggregation of ROE

Allergan PLC, decomposition of ROE (quarterly data)

Microsoft Excel LibreOffice Calc
ROE = Net Profit Margin × Asset Turnover × Leverage
Jun 30, 2019 hidden = hidden × hidden × hidden
Mar 31, 2019 hidden = hidden × hidden × hidden
Dec 31, 2018 hidden = hidden × hidden × hidden
Sep 30, 2018 hidden = hidden × hidden × hidden
Jun 30, 2018 hidden = hidden × hidden × hidden
Mar 31, 2018 hidden = hidden × hidden × hidden
Dec 31, 2017 hidden = hidden × hidden × hidden
Sep 30, 2017 hidden = hidden × hidden × hidden
Jun 30, 2017 hidden = hidden × hidden × hidden
Mar 31, 2017 hidden = hidden × hidden × hidden
Dec 31, 2016 hidden = hidden × hidden × hidden
Sep 30, 2016 hidden = hidden × hidden × hidden
Jun 30, 2016 hidden = hidden × hidden × hidden
Mar 31, 2016 hidden = hidden × hidden × hidden
Dec 31, 2015 hidden = hidden × hidden × hidden
Sep 30, 2015 hidden = hidden × hidden × hidden
Jun 30, 2015 hidden = hidden × hidden × hidden
Mar 31, 2015 hidden = hidden × hidden × hidden
Dec 31, 2014 hidden = hidden × hidden × hidden
Sep 30, 2014 hidden = hidden × hidden × hidden
Jun 30, 2014 hidden = hidden × hidden × hidden
Mar 31, 2014 hidden = hidden × hidden × hidden

Based on: 10-Q (filing date: 2019-08-08), 10-Q (filing date: 2019-05-07), 10-K (filing date: 2019-02-15), 10-Q (filing date: 2018-10-31), 10-Q (filing date: 2018-08-03), 10-Q (filing date: 2018-05-03), 10-K (filing date: 2018-02-16), 10-Q (filing date: 2017-11-02), 10-Q (filing date: 2017-08-09), 10-Q (filing date: 2017-05-09), 10-K (filing date: 2017-02-24), 10-Q (filing date: 2016-11-04), 10-Q (filing date: 2016-08-08), 10-Q (filing date: 2016-05-10), 10-K (filing date: 2016-02-26), 10-Q (filing date: 2015-11-06), 10-Q (filing date: 2015-08-06), 10-Q (filing date: 2015-05-11), 10-K (filing date: 2015-02-18), 10-Q (filing date: 2014-11-05), 10-Q (filing date: 2014-08-05), 10-Q (filing date: 2014-05-05).


Five-Component Disaggregation of ROE

Allergan PLC, decomposition of ROE (quarterly data)

Microsoft Excel LibreOffice Calc
ROE = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Leverage
Jun 30, 2019 hidden = hidden × hidden × hidden × hidden × hidden
Mar 31, 2019 hidden = hidden × hidden × hidden × hidden × hidden
Dec 31, 2018 hidden = hidden × hidden × hidden × hidden × hidden
Sep 30, 2018 hidden = hidden × hidden × hidden × hidden × hidden
Jun 30, 2018 hidden = hidden × hidden × hidden × hidden × hidden
Mar 31, 2018 hidden = hidden × hidden × hidden × hidden × hidden
Dec 31, 2017 hidden = hidden × hidden × hidden × hidden × hidden
Sep 30, 2017 hidden = hidden × hidden × hidden × hidden × hidden
Jun 30, 2017 hidden = hidden × hidden × hidden × hidden × hidden
Mar 31, 2017 hidden = hidden × hidden × hidden × hidden × hidden
Dec 31, 2016 hidden = hidden × hidden × hidden × hidden × hidden
Sep 30, 2016 hidden = hidden × hidden × hidden × hidden × hidden
Jun 30, 2016 hidden = hidden × hidden × hidden × hidden × hidden
Mar 31, 2016 hidden = hidden × hidden × hidden × hidden × hidden
Dec 31, 2015 hidden = hidden × hidden × hidden × hidden × hidden
Sep 30, 2015 hidden = hidden × hidden × hidden × hidden × hidden
Jun 30, 2015 hidden = hidden × hidden × hidden × hidden × hidden
Mar 31, 2015 hidden = hidden × hidden × hidden × hidden × hidden
Dec 31, 2014 hidden = hidden × hidden × hidden × hidden × hidden
Sep 30, 2014 hidden = hidden × hidden × hidden × hidden × hidden
Jun 30, 2014 hidden = hidden × hidden × hidden × hidden × hidden
Mar 31, 2014 hidden = hidden × hidden × hidden × hidden × hidden

Based on: 10-Q (filing date: 2019-08-08), 10-Q (filing date: 2019-05-07), 10-K (filing date: 2019-02-15), 10-Q (filing date: 2018-10-31), 10-Q (filing date: 2018-08-03), 10-Q (filing date: 2018-05-03), 10-K (filing date: 2018-02-16), 10-Q (filing date: 2017-11-02), 10-Q (filing date: 2017-08-09), 10-Q (filing date: 2017-05-09), 10-K (filing date: 2017-02-24), 10-Q (filing date: 2016-11-04), 10-Q (filing date: 2016-08-08), 10-Q (filing date: 2016-05-10), 10-K (filing date: 2016-02-26), 10-Q (filing date: 2015-11-06), 10-Q (filing date: 2015-08-06), 10-Q (filing date: 2015-05-11), 10-K (filing date: 2015-02-18), 10-Q (filing date: 2014-11-05), 10-Q (filing date: 2014-08-05), 10-Q (filing date: 2014-05-05).


Two-Way Decomposition of ROA

Allergan PLC, decomposition of ROA (quarterly data)

Microsoft Excel LibreOffice Calc
ROA = Net Profit Margin × Asset Turnover
Jun 30, 2019 hidden = hidden × hidden
Mar 31, 2019 hidden = hidden × hidden
Dec 31, 2018 hidden = hidden × hidden
Sep 30, 2018 hidden = hidden × hidden
Jun 30, 2018 hidden = hidden × hidden
Mar 31, 2018 hidden = hidden × hidden
Dec 31, 2017 hidden = hidden × hidden
Sep 30, 2017 hidden = hidden × hidden
Jun 30, 2017 hidden = hidden × hidden
Mar 31, 2017 hidden = hidden × hidden
Dec 31, 2016 hidden = hidden × hidden
Sep 30, 2016 hidden = hidden × hidden
Jun 30, 2016 hidden = hidden × hidden
Mar 31, 2016 hidden = hidden × hidden
Dec 31, 2015 hidden = hidden × hidden
Sep 30, 2015 hidden = hidden × hidden
Jun 30, 2015 hidden = hidden × hidden
Mar 31, 2015 hidden = hidden × hidden
Dec 31, 2014 hidden = hidden × hidden
Sep 30, 2014 hidden = hidden × hidden
Jun 30, 2014 hidden = hidden × hidden
Mar 31, 2014 hidden = hidden × hidden

Based on: 10-Q (filing date: 2019-08-08), 10-Q (filing date: 2019-05-07), 10-K (filing date: 2019-02-15), 10-Q (filing date: 2018-10-31), 10-Q (filing date: 2018-08-03), 10-Q (filing date: 2018-05-03), 10-K (filing date: 2018-02-16), 10-Q (filing date: 2017-11-02), 10-Q (filing date: 2017-08-09), 10-Q (filing date: 2017-05-09), 10-K (filing date: 2017-02-24), 10-Q (filing date: 2016-11-04), 10-Q (filing date: 2016-08-08), 10-Q (filing date: 2016-05-10), 10-K (filing date: 2016-02-26), 10-Q (filing date: 2015-11-06), 10-Q (filing date: 2015-08-06), 10-Q (filing date: 2015-05-11), 10-K (filing date: 2015-02-18), 10-Q (filing date: 2014-11-05), 10-Q (filing date: 2014-08-05), 10-Q (filing date: 2014-05-05).


Four-Way Decomposition of ROA

Allergan PLC, decomposition of ROA (quarterly data)

Microsoft Excel LibreOffice Calc
ROA = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover
Jun 30, 2019 hidden = hidden × hidden × hidden × hidden
Mar 31, 2019 hidden = hidden × hidden × hidden × hidden
Dec 31, 2018 hidden = hidden × hidden × hidden × hidden
Sep 30, 2018 hidden = hidden × hidden × hidden × hidden
Jun 30, 2018 hidden = hidden × hidden × hidden × hidden
Mar 31, 2018 hidden = hidden × hidden × hidden × hidden
Dec 31, 2017 hidden = hidden × hidden × hidden × hidden
Sep 30, 2017 hidden = hidden × hidden × hidden × hidden
Jun 30, 2017 hidden = hidden × hidden × hidden × hidden
Mar 31, 2017 hidden = hidden × hidden × hidden × hidden
Dec 31, 2016 hidden = hidden × hidden × hidden × hidden
Sep 30, 2016 hidden = hidden × hidden × hidden × hidden
Jun 30, 2016 hidden = hidden × hidden × hidden × hidden
Mar 31, 2016 hidden = hidden × hidden × hidden × hidden
Dec 31, 2015 hidden = hidden × hidden × hidden × hidden
Sep 30, 2015 hidden = hidden × hidden × hidden × hidden
Jun 30, 2015 hidden = hidden × hidden × hidden × hidden
Mar 31, 2015 hidden = hidden × hidden × hidden × hidden
Dec 31, 2014 hidden = hidden × hidden × hidden × hidden
Sep 30, 2014 hidden = hidden × hidden × hidden × hidden
Jun 30, 2014 hidden = hidden × hidden × hidden × hidden
Mar 31, 2014 hidden = hidden × hidden × hidden × hidden

Based on: 10-Q (filing date: 2019-08-08), 10-Q (filing date: 2019-05-07), 10-K (filing date: 2019-02-15), 10-Q (filing date: 2018-10-31), 10-Q (filing date: 2018-08-03), 10-Q (filing date: 2018-05-03), 10-K (filing date: 2018-02-16), 10-Q (filing date: 2017-11-02), 10-Q (filing date: 2017-08-09), 10-Q (filing date: 2017-05-09), 10-K (filing date: 2017-02-24), 10-Q (filing date: 2016-11-04), 10-Q (filing date: 2016-08-08), 10-Q (filing date: 2016-05-10), 10-K (filing date: 2016-02-26), 10-Q (filing date: 2015-11-06), 10-Q (filing date: 2015-08-06), 10-Q (filing date: 2015-05-11), 10-K (filing date: 2015-02-18), 10-Q (filing date: 2014-11-05), 10-Q (filing date: 2014-08-05), 10-Q (filing date: 2014-05-05).


Decomposition of Net Profit Margin

Allergan PLC, decomposition of Net Profit Margin (quarterly data)

Microsoft Excel LibreOffice Calc
Net Profit Margin = Tax Burden × Interest Burden × EBIT Margin
Jun 30, 2019 hidden = hidden × hidden × hidden
Mar 31, 2019 hidden = hidden × hidden × hidden
Dec 31, 2018 hidden = hidden × hidden × hidden
Sep 30, 2018 hidden = hidden × hidden × hidden
Jun 30, 2018 hidden = hidden × hidden × hidden
Mar 31, 2018 hidden = hidden × hidden × hidden
Dec 31, 2017 hidden = hidden × hidden × hidden
Sep 30, 2017 hidden = hidden × hidden × hidden
Jun 30, 2017 hidden = hidden × hidden × hidden
Mar 31, 2017 hidden = hidden × hidden × hidden
Dec 31, 2016 hidden = hidden × hidden × hidden
Sep 30, 2016 hidden = hidden × hidden × hidden
Jun 30, 2016 hidden = hidden × hidden × hidden
Mar 31, 2016 hidden = hidden × hidden × hidden
Dec 31, 2015 hidden = hidden × hidden × hidden
Sep 30, 2015 hidden = hidden × hidden × hidden
Jun 30, 2015 hidden = hidden × hidden × hidden
Mar 31, 2015 hidden = hidden × hidden × hidden
Dec 31, 2014 hidden = hidden × hidden × hidden
Sep 30, 2014 hidden = hidden × hidden × hidden
Jun 30, 2014 hidden = hidden × hidden × hidden
Mar 31, 2014 hidden = hidden × hidden × hidden

Based on: 10-Q (filing date: 2019-08-08), 10-Q (filing date: 2019-05-07), 10-K (filing date: 2019-02-15), 10-Q (filing date: 2018-10-31), 10-Q (filing date: 2018-08-03), 10-Q (filing date: 2018-05-03), 10-K (filing date: 2018-02-16), 10-Q (filing date: 2017-11-02), 10-Q (filing date: 2017-08-09), 10-Q (filing date: 2017-05-09), 10-K (filing date: 2017-02-24), 10-Q (filing date: 2016-11-04), 10-Q (filing date: 2016-08-08), 10-Q (filing date: 2016-05-10), 10-K (filing date: 2016-02-26), 10-Q (filing date: 2015-11-06), 10-Q (filing date: 2015-08-06), 10-Q (filing date: 2015-05-11), 10-K (filing date: 2015-02-18), 10-Q (filing date: 2014-11-05), 10-Q (filing date: 2014-08-05), 10-Q (filing date: 2014-05-05).