Stock Analysis on Net
Stock Analysis on Net

AbbVie Inc. (NYSE:ABBV)

DuPont Analysis: Disaggregation of ROE, ROA, and Net Profit Margin 
Quarterly Data

Microsoft Excel

Two-Component Disaggregation of ROE

AbbVie Inc., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = ROA × Financial Leverage
Jun 30, 2026 = 4.67% ×
Mar 31, 2026 = 2.66% ×
Dec 31, 2025 = 3.15% ×
Sep 30, 2025 = 1.78% ×
Jun 30, 2025 = 2.74% ×
Mar 31, 2025 295.42% = 3.08% × 95.89
Dec 31, 2024 128.66% = 3.17% × 40.65
Sep 30, 2024 84.91% = 3.57% × 23.78
Jun 30, 2024 78.77% = 3.76% × 20.94
Mar 31, 2024 74.85% = 4.03% × 18.59
Dec 31, 2023 46.94% = 3.61% × 13.00
Sep 30, 2023 53.86% = 4.78% × 11.26
Jun 30, 2023 67.50% = 6.42% × 10.52
Mar 31, 2023 57.14% = 5.64% × 10.14
Dec 31, 2022 68.60% = 8.53% × 8.04
Sep 30, 2022 83.83% = 9.49% × 8.84
Jun 30, 2022 86.24% = 8.83% × 9.77
Mar 31, 2022 76.64% = 8.71% × 8.80

Based on: 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).


The analysis of the two-component DuPont disaggregation reveals a stark divergence between operational asset efficiency and financial structuring. While the ability to generate returns from total assets has consistently declined, the overall return on equity has been driven upward by an aggressive increase in financial leverage.

Return on Assets (ROA)
A persistent downward trend in asset efficiency is observed. ROA remained relatively stable between 8.53% and 9.49% throughout 2022, but experienced a significant contraction starting in the first quarter of 2023. The ratio declined steadily, reaching a low of 1.78% by September 30, 2025. Although a slight recovery to 4.67% is noted by June 30, 2026, the long-term trajectory indicates a substantial reduction in the earnings generated per unit of asset.
Financial Leverage
Financial leverage exhibited exponential growth over the observed period. The ratio remained within a range of 8.04 to 11.26 from March 2022 through September 2023. However, a period of rapid acceleration began in late 2023, with the ratio climbing to 18.59 in March 2024 and escalating to an extreme peak of 95.89 by March 31, 2025. This suggests a fundamental shift in the capital structure, characterized by a significant increase in debt relative to equity.
Return on Equity (ROE)
The Return on Equity demonstrates high volatility and is increasingly decoupled from operational performance. Between March 2022 and December 2023, ROE fluctuated between 46.94% and 86.24%, mirroring the fluctuations in ROA. From March 2024 onward, the impact of the leverage multiplier became the dominant driver of ROE, overriding the decline in ROA. This resulted in an unprecedented spike in equity returns, culminating in an ROE of 295.42% by March 31, 2025.

The overall financial profile indicates that the growth in equity returns is not derived from improved operational productivity, but rather from an intensified reliance on financial gearing. The extreme increase in leverage has amplified the effect of a diminishing ROA, creating a high-risk profile where ROE is sustained by capital structure rather than asset utilization.

AI Ask an analyst for more


Three-Component Disaggregation of ROE

AbbVie Inc., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = Net Profit Margin × Asset Turnover × Financial Leverage
Jun 30, 2026 = 9.80% × 0.48 ×
Mar 31, 2026 = 5.79% × 0.46 ×
Dec 31, 2025 = 6.91% × 0.46 ×
Sep 30, 2025 = 4.00% × 0.45 ×
Jun 30, 2025 = 6.45% × 0.43 ×
Mar 31, 2025 295.42% = 7.31% × 0.42 × 95.89
Dec 31, 2024 128.66% = 7.59% × 0.42 × 40.65
Sep 30, 2024 84.91% = 9.22% × 0.39 × 23.78
Jun 30, 2024 78.77% = 9.71% × 0.39 × 20.94
Mar 31, 2024 74.85% = 11.02% × 0.37 × 18.59
Dec 31, 2023 46.94% = 8.95% × 0.40 × 13.00
Sep 30, 2023 53.86% = 11.81% × 0.40 × 11.26
Jun 30, 2023 67.50% = 15.50% × 0.41 × 10.52
Mar 31, 2023 57.14% = 13.37% × 0.42 × 10.14
Dec 31, 2022 68.60% = 20.39% × 0.42 × 8.04
Sep 30, 2022 83.83% = 23.19% × 0.41 × 8.84
Jun 30, 2022 86.24% = 22.04% × 0.40 × 9.77
Mar 31, 2022 76.64% = 22.00% × 0.40 × 8.80

Based on: 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).


The analysis of the return on equity (ROE) reveals a divergence between operational profitability and financial structure. While net profit margins experienced a sustained decline over the observed period, the overall ROE increased exponentially toward the end of the series, driven primarily by an aggressive expansion in financial leverage rather than improvements in operational efficiency or pricing power.

Net Profit Margin
A pronounced downward trend in profitability is observed. Beginning at 22.00% in March 2022, the margin remained relatively stable until December 2022, after which a significant contraction occurred. The margin reached a low of 4.00% by September 2025. Although a partial recovery to 9.80% is noted by June 2026, the profitability profile remains substantially lower than the levels recorded in 2022.
Asset Turnover
Asset utilization remained remarkably consistent throughout the period. The ratio fluctuated within a narrow band between 0.37 and 0.48. A gradual improvement in efficiency is observable in the latter half of the period, with the ratio increasing from 0.40 in December 2023 to 0.48 by June 2026, suggesting a marginal increase in the revenue generated per unit of asset.
Financial Leverage
Financial leverage serves as the dominant driver of the company's equity returns. After maintaining a range between 8.04 and 13.00 from March 2022 to December 2023, the leverage ratio accelerated sharply. It rose from 18.59 in March 2024 to 95.89 by March 2025. This extreme increase indicates a significant reduction in equity relative to total assets or a substantial increase in debt obligations.
Return on Equity (ROE)
The ROE exhibits high volatility and an eventual surge that is decoupled from operational performance. Initial figures remained between 46.94% and 86.24% from 2022 through 2023. However, the simultaneous decline in net profit margins and the explosion in financial leverage resulted in an artificial amplification of ROE, which peaked at 295.42% by March 2025. The growth in ROE is therefore attributed to financial engineering via leverage rather than organic growth in profitability.

AI Ask an analyst for more


Two-Component Disaggregation of ROA

AbbVie Inc., decomposition of ROA (quarterly data)

Microsoft Excel
ROA = Net Profit Margin × Asset Turnover
Jun 30, 2026 4.67% = 9.80% × 0.48
Mar 31, 2026 2.66% = 5.79% × 0.46
Dec 31, 2025 3.15% = 6.91% × 0.46
Sep 30, 2025 1.78% = 4.00% × 0.45
Jun 30, 2025 2.74% = 6.45% × 0.43
Mar 31, 2025 3.08% = 7.31% × 0.42
Dec 31, 2024 3.17% = 7.59% × 0.42
Sep 30, 2024 3.57% = 9.22% × 0.39
Jun 30, 2024 3.76% = 9.71% × 0.39
Mar 31, 2024 4.03% = 11.02% × 0.37
Dec 31, 2023 3.61% = 8.95% × 0.40
Sep 30, 2023 4.78% = 11.81% × 0.40
Jun 30, 2023 6.42% = 15.50% × 0.41
Mar 31, 2023 5.64% = 13.37% × 0.42
Dec 31, 2022 8.53% = 20.39% × 0.42
Sep 30, 2022 9.49% = 23.19% × 0.41
Jun 30, 2022 8.83% = 22.04% × 0.40
Mar 31, 2022 8.71% = 22.00% × 0.40

Based on: 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).


The Return on Assets (ROA) exhibits a general downward trajectory over the analyzed period, characterized by significant volatility and a primary reliance on profit margin fluctuations. While asset utilization efficiency improved toward the end of the period, it was insufficient to offset the substantial contraction in profitability.

Net Profit Margin
A significant downward trend is observed in the net profit margin, which began at 22.00% in March 2022 and reached a peak of 23.19% in September 2022 before entering a prolonged decline. The margin reached a trough of 4.00% by September 2025. Although a recovery is noted in the final quarters, reaching 9.80% by June 2026, the overall trend indicates a severe compression of profitability over the multi-year period.
Asset Turnover
Asset turnover remained relatively stagnant between 0.37 and 0.42 for the majority of the period. However, a gradual and consistent improvement in asset efficiency is observable starting in March 2024, with the ratio climbing from 0.37 to a peak of 0.48 by June 2026. This suggests an increase in the company's ability to generate revenue from its asset base over time.
Return on Assets (ROA)
The ROA mirrors the movement of the net profit margin, as the asset turnover ratio lacked the volatility to serve as a primary driver. ROA peaked at 9.49% in September 2022 and declined to a minimum of 1.78% in September 2025. The subsequent rebound to 4.67% by June 2026 is the result of the combined positive movement in both net profit margins and asset turnover, though the final ROA remains significantly lower than the levels recorded in 2022.

AI Ask an analyst for more