Decomposing ROE involves expressing net income divided by shareholders’ equity as the product of component ratios.
Two-Component Disaggregation of ROE
Based on: 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The analysis of the presented financial metrics reveals significant fluctuations in Return on Equity (ROE) driven by changes in Return on Assets (ROA) and Financial Leverage. A period of initial strength is followed by a marked decline and subsequent recovery, with notable variations observed throughout the analyzed timeframe.
- Return on Assets (ROA)
- ROA demonstrates a generally positive trend through the first three quarters of 2022, peaking at 15.48% in June 2022 before declining to 13.30% by December 2022. A substantial decrease is then observed in the first half of 2023, reaching a low of 2.98% in June 2023. ROA experiences a partial recovery in the latter half of 2023, but remains relatively low at 0.34% by December 2023. A more pronounced recovery begins in 2024, with ROA reaching 14.62% by December 2024, and continuing to 15.14% in March 2025. Fluctuations continue through the remainder of 2025, ending at 13.34% in December 2025.
- Financial Leverage
- Financial Leverage exhibits a consistent, albeit gradual, downward trend from 2.61 in March 2022 to 2.30 in March 2023. A subsequent increase is observed through December 2023, peaking at 2.84. The leverage ratio then decreases slightly to 2.53 in December 2024, before increasing again to 2.60 in December 2025. The changes in financial leverage are less dramatic than those observed in ROA.
- Return on Equity (ROE)
- ROE mirrors the trends observed in ROA and Financial Leverage. It begins at a high of 38.34% in June 2022, then declines to 31.57% by December 2022. A significant drop occurs in the first half of 2023, reaching a low of 8.04% in June 2023, and further decreasing to 0.97% in December 2023. ROE experiences a substantial recovery in 2024, reaching 36.96% by December 2024, and continues to 36.07% in March 2025. The ratio fluctuates through the remainder of 2025, ending at 34.70% in December 2025. The magnitude of ROE fluctuations is considerably larger than those of either ROA or Financial Leverage, indicating a strong multiplicative effect between the two components.
The period between March 2023 and December 2023 represents a period of significant underperformance, as evidenced by the substantial declines in both ROA and ROE. The recovery observed in 2024 and 2025 suggests a return to more favorable operating conditions, although continued volatility is apparent. The interplay between ROA and Financial Leverage is critical to understanding the observed ROE performance; changes in ROA appear to have a more pronounced impact on ROE than changes in Financial Leverage.
AI Ask an analyst for more
Three-Component Disaggregation of ROE
Based on: 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The three-component DuPont analysis reveals fluctuating performance over the observed period. Return on Equity (ROE) experienced significant volatility, driven by changes in Net Profit Margin, Asset Turnover, and Financial Leverage. Initial values demonstrate a strong ROE, which subsequently declined before exhibiting a recovery towards the end of the period.
- Net Profit Margin
- The Net Profit Margin began at 26.27% and peaked at 29.00% in June 2022, before generally declining to a low of 0.61% by December 2022. A substantial recovery commenced in March 2024, reaching 21.98% and continuing to increase, peaking at 29.63% in September 2025. This indicates considerable variability in profitability, with a recent positive trend. The dramatic drop in late 2022 and early 2023 warrants further investigation.
- Asset Turnover
- Asset Turnover remained relatively stable between 0.51 and 0.56 for the majority of the period, showing a slight upward trend initially, peaking at 0.56 in June 2023. A gradual decline is observed from September 2024, falling to 0.47 by December 2025. This suggests a decreasing efficiency in utilizing assets to generate sales towards the end of the analyzed timeframe.
- Financial Leverage
- Financial Leverage exhibited a consistent downward trend from 2.61 in March 2022 to a low of 2.30 in March 2023. It then increased, reaching a peak of 2.84 in December 2022, before stabilizing around 2.5 to 2.6 for much of 2024. A further increase is observed in 2025, reaching 2.60 in December. This indicates a fluctuating reliance on debt financing, with a recent tendency towards increased leverage.
The interplay between these three components significantly impacted ROE. The decline in ROE during late 2022 and early 2023 was primarily driven by the sharp decrease in Net Profit Margin, despite relatively stable Asset Turnover and fluctuating Financial Leverage. The subsequent recovery in ROE from mid-2024 onwards is largely attributable to the strong rebound in Net Profit Margin, partially offset by a slight decline in Asset Turnover. The increasing Financial Leverage in 2025 contributed to the ROE, but its impact was less pronounced than the profit margin recovery.
Overall, the analysis suggests a company sensitive to changes in profitability. While asset utilization remained relatively consistent, the significant swings in Net Profit Margin were the primary driver of ROE fluctuations. The recent trend indicates improving profitability, but the declining Asset Turnover warrants monitoring.
AI Ask an analyst for more
Two-Component Disaggregation of ROA
Based on: 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The financial performance, as indicated by the two-component disaggregation of Return on Assets (ROA), exhibits considerable fluctuation over the observed period. A notable divergence in trends is apparent between Net Profit Margin and Asset Turnover, influencing the overall ROA trajectory.
- Net Profit Margin
- The Net Profit Margin demonstrates significant volatility. It begins at 26.27% in March 2022, peaks at 29.00% in June 2022, and then generally declines to a low of 0.61% by December 2022. A recovery is then observed, reaching 26.68% by December 2024, followed by a slight decrease to 28.08% in December 2025. The most substantial decline occurs between June 2022 and December 2022, suggesting a potential shift in cost structure or pricing strategy. The most recent quarters show a stabilization, though at a lower level than the initial period.
- Asset Turnover
- Asset Turnover remains relatively stable compared to the Net Profit Margin, fluctuating within a narrow range of 0.47 to 0.58. A gradual increase is observed from 0.51 in March 2022 to 0.56 in June 2023, followed by a slight decline to 0.47 in December 2025. This indicates a consistent, though modestly changing, efficiency in utilizing assets to generate revenue.
- Return on Assets (ROA)
- The ROA mirrors the influence of both components. Starting at 13.29% in March 2022, it rises to 15.48% in June 2022, aligning with the peak in Net Profit Margin. The substantial drop in Net Profit Margin in the latter half of 2022 directly correlates with a corresponding decline in ROA, reaching a low of 0.34% in December 2022. ROA recovers alongside the Net Profit Margin, reaching 14.62% in December 2024 and concluding at 13.34% in December 2025. The correlation between ROA and Net Profit Margin is strong, indicating that profitability is the primary driver of ROA performance.
- Interrelationship
- The analysis reveals that changes in ROA are predominantly driven by fluctuations in Net Profit Margin, while Asset Turnover exhibits relative stability. Periods of ROA growth coincide with increases in Net Profit Margin, and conversely, ROA declines are largely attributable to decreases in profitability. The consistent Asset Turnover suggests that the company maintains a relatively stable operational efficiency in converting assets into sales, but this efficiency is not sufficient to offset the impact of profit margin variations on overall ROA.
In conclusion, the observed performance is characterized by a dynamic Net Profit Margin and a stable Asset Turnover, resulting in a fluctuating ROA. Future performance will likely be heavily influenced by the company’s ability to manage its profitability.
AI Ask an analyst for more