Stock Analysis on Net

Johnson & Johnson (NYSE:JNJ)

$24.99

DuPont Analysis: Disaggregation of ROE, ROA, and Net Profit Margin
Quarterly Data

Microsoft Excel

Paying user area


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Two-Component Disaggregation of ROE

Johnson & Johnson, decomposition of ROE (quarterly data)

Microsoft Excel
ROE = ROA × Financial Leverage
Mar 29, 2026 = ×
Dec 28, 2025 = ×
Sep 28, 2025 = ×
Jun 29, 2025 = ×
Mar 30, 2025 = ×
Dec 29, 2024 = ×
Sep 29, 2024 = ×
Jun 30, 2024 = ×
Mar 31, 2024 = ×
Dec 31, 2023 = ×
Oct 1, 2023 = ×
Jul 2, 2023 = ×
Apr 2, 2023 = ×
Dec 31, 2022 = ×
Oct 2, 2022 = ×
Jul 3, 2022 = ×
Apr 3, 2022 = ×

Based on: 10-Q (reporting date: 2026-03-29), 10-K (reporting date: 2025-12-28), 10-Q (reporting date: 2025-09-28), 10-Q (reporting date: 2025-06-29), 10-Q (reporting date: 2025-03-30), 10-K (reporting date: 2024-12-29), 10-Q (reporting date: 2024-09-29), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-10-01), 10-Q (reporting date: 2023-07-02), 10-Q (reporting date: 2023-04-02), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-10-02), 10-Q (reporting date: 2022-07-03), 10-Q (reporting date: 2022-04-03).


The analysis of the two-component DuPont disaggregation reveals that Return on Equity (ROE) volatility is primarily driven by fluctuations in Return on Assets (ROA) rather than changes in financial leverage.

Return on Assets (ROA)
ROA exhibited significant volatility over the observed period. After maintaining a range between 9.57% and 11.12% in 2022, the ratio declined to a low of 6.49% in April 2023. A substantial upward surge followed, peaking at 22.37% in March 2024. This was followed by a sharp contraction to 7.81% by September 2024, before stabilizing and trending upward through 2025 to reach 13.46% in December 2025, ultimately settling at 10.47% in March 2026.
Financial Leverage
Financial leverage remained relatively stable throughout the entire duration, fluctuating within a narrow band between 2.33 and 2.77. A slight peak occurred in April 2023 at 2.77, coinciding with the period of lowest ROA, but the ratio generally hovered between 2.40 and 2.50. This consistency indicates that the capital structure did not undergo drastic changes that would independently shift the ROE.
Return on Equity (ROE)
The ROE trajectory closely mirrors the movement of the ROA. Initial levels in 2022 remained stable between 23.36% and 26.54%. Volatility peaked between October 2023 and June 2024, during which ROE reached its maximum of 54.95%. The subsequent decline in late 2024 to 19.68% and the recovery throughout 2025 to 32.87% demonstrate a direct correlation with asset returns. The final observation of 25.92% in March 2026 aligns with the return to normalized ROA levels.

Overall, the substantial variance in equity returns is attributable to the asset return component. The stability of the leverage ratio confirms that the peaks and troughs in ROE were not the result of aggressive debt financing or significant shifts in equity, but were instead driven by changes in profitability relative to the total asset base.


Three-Component Disaggregation of ROE

Johnson & Johnson, decomposition of ROE (quarterly data)

Microsoft Excel
ROE = Net Profit Margin × Asset Turnover × Financial Leverage
Mar 29, 2026 = × ×
Dec 28, 2025 = × ×
Sep 28, 2025 = × ×
Jun 29, 2025 = × ×
Mar 30, 2025 = × ×
Dec 29, 2024 = × ×
Sep 29, 2024 = × ×
Jun 30, 2024 = × ×
Mar 31, 2024 = × ×
Dec 31, 2023 = × ×
Oct 1, 2023 = × ×
Jul 2, 2023 = × ×
Apr 2, 2023 = × ×
Dec 31, 2022 = × ×
Oct 2, 2022 = × ×
Jul 3, 2022 = × ×
Apr 3, 2022 = × ×

Based on: 10-Q (reporting date: 2026-03-29), 10-K (reporting date: 2025-12-28), 10-Q (reporting date: 2025-09-28), 10-Q (reporting date: 2025-06-29), 10-Q (reporting date: 2025-03-30), 10-K (reporting date: 2024-12-29), 10-Q (reporting date: 2024-09-29), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-10-01), 10-Q (reporting date: 2023-07-02), 10-Q (reporting date: 2023-04-02), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-10-02), 10-Q (reporting date: 2022-07-03), 10-Q (reporting date: 2022-04-03).


The analysis of the return on equity (ROE) reveals a period of significant volatility, characterized by a dramatic peak in early 2024 followed by a correction and subsequent stabilization. The fluctuations in ROE are almost exclusively driven by variances in the net profit margin, while asset efficiency and financial leverage remained relatively constant throughout the observed period.

Net Profit Margin
Profitability exhibited extreme variance, starting at approximately 20% in 2022 before dipping to a low of 13.77% in April 2023. A sharp upward trajectory followed, with margins peaking at 44.92% by March 2024. This was followed by a rapid contraction to 15.84% in December 2024, before recovering to a range of 21.83% to 28.46% throughout 2025 and early 2026. The magnitude of these shifts suggests the impact of non-recurring items or significant structural adjustments to the earnings profile.
Asset Turnover
Asset utilization remained remarkably stable, fluctuating within a narrow band between 0.46 and 0.55. A slight long-term downward trend is observable, moving from 0.53 in April 2022 to 0.48 by March 2026. This stability indicates that changes in overall corporate performance were not the result of shifts in operational efficiency or asset productivity.
Financial Leverage
The capital structure remained consistent, with the leverage ratio generally oscillating between 2.33 and 2.54. A brief peak of 2.77 occurred in April 2023, coinciding with a period of lower profitability. For the remainder of the analysis period, leverage stabilized around 2.4-2.5, confirming that financial engineering or changes in debt levels were not primary drivers of the ROE fluctuations.
Return on Equity (ROE)
ROE mirrored the trajectory of the net profit margin, experiencing a trough of 17.37% in July 2023 and a peak of 54.95% in March 2024. The subsequent decline to 19.68% in December 2024 and the gradual recovery to 25.92% by March 2026 align directly with profitability trends. Because asset turnover and financial leverage remained steady, the ROE is identified as being highly sensitive to margin volatility.

Five-Component Disaggregation of ROE

Johnson & Johnson, decomposition of ROE (quarterly data)

Microsoft Excel
ROE = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Financial Leverage
Mar 29, 2026 = × × × ×
Dec 28, 2025 = × × × ×
Sep 28, 2025 = × × × ×
Jun 29, 2025 = × × × ×
Mar 30, 2025 = × × × ×
Dec 29, 2024 = × × × ×
Sep 29, 2024 = × × × ×
Jun 30, 2024 = × × × ×
Mar 31, 2024 = × × × ×
Dec 31, 2023 = × × × ×
Oct 1, 2023 = × × × ×
Jul 2, 2023 = × × × ×
Apr 2, 2023 = × × × ×
Dec 31, 2022 = × × × ×
Oct 2, 2022 = × × × ×
Jul 3, 2022 = × × × ×
Apr 3, 2022 = × × × ×

Based on: 10-Q (reporting date: 2026-03-29), 10-K (reporting date: 2025-12-28), 10-Q (reporting date: 2025-09-28), 10-Q (reporting date: 2025-06-29), 10-Q (reporting date: 2025-03-30), 10-K (reporting date: 2024-12-29), 10-Q (reporting date: 2024-09-29), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-10-01), 10-Q (reporting date: 2023-07-02), 10-Q (reporting date: 2023-04-02), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-10-02), 10-Q (reporting date: 2022-07-03), 10-Q (reporting date: 2022-04-03).


The Return on Equity (ROE) exhibits significant volatility over the analyzed period, characterized by a substantial peak in the first half of 2024 followed by a sharp correction and a subsequent period of moderate recovery. The primary driver of these fluctuations is the operating margin, while asset efficiency and financial leverage remained relatively constant.

Operating Profitability
The EBIT margin demonstrates the most significant variance, starting at approximately 22% in 2022 and dipping to 16.75% in April 2023. A dramatic increase followed, with the margin peaking at 49.25% by March 2024, which directly corresponds to the peak in ROE. This was followed by a sharp decline to 19.64% by December 2024, before recovering to a range between 30% and 35% throughout 2025.
Asset Utilization
Asset turnover remained stable throughout the period, fluctuating within a narrow band between 0.46 and 0.55. This indicates that the company's ability to generate revenue from its asset base remained consistent and was not a contributing factor to the volatility observed in the return on equity.
Financial Leverage and Interest Burden
Financial leverage was maintained at a consistent level, generally ranging between 2.33 and 2.54, with a singular outlier of 2.77 in April 2023. Similarly, the interest burden remained nearly constant, fluctuating minimally between 0.96 and 0.99. These metrics suggest that the capital structure and the cost of debt had a negligible impact on the fluctuations of net income relative to operating profit.
Tax Burden
The tax burden showed moderate fluctuations, ranging from a high of 0.95 in late 2023 to a low of 0.80 in September 2025. While these variations influenced the final ROE, they did not drive the primary trend of the performance cycle, serving instead as a secondary variable in the overall return calculation.

Two-Component Disaggregation of ROA

Johnson & Johnson, decomposition of ROA (quarterly data)

Microsoft Excel
ROA = Net Profit Margin × Asset Turnover
Mar 29, 2026 = ×
Dec 28, 2025 = ×
Sep 28, 2025 = ×
Jun 29, 2025 = ×
Mar 30, 2025 = ×
Dec 29, 2024 = ×
Sep 29, 2024 = ×
Jun 30, 2024 = ×
Mar 31, 2024 = ×
Dec 31, 2023 = ×
Oct 1, 2023 = ×
Jul 2, 2023 = ×
Apr 2, 2023 = ×
Dec 31, 2022 = ×
Oct 2, 2022 = ×
Jul 3, 2022 = ×
Apr 3, 2022 = ×

Based on: 10-Q (reporting date: 2026-03-29), 10-K (reporting date: 2025-12-28), 10-Q (reporting date: 2025-09-28), 10-Q (reporting date: 2025-06-29), 10-Q (reporting date: 2025-03-30), 10-K (reporting date: 2024-12-29), 10-Q (reporting date: 2024-09-29), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-10-01), 10-Q (reporting date: 2023-07-02), 10-Q (reporting date: 2023-04-02), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-10-02), 10-Q (reporting date: 2022-07-03), 10-Q (reporting date: 2022-04-03).


The Return on Assets (ROA) exhibits significant volatility over the analyzed period, characterized by distinct cycles of contraction and expansion. After maintaining a relatively stable range between 9.57% and 11.12% throughout 2022, the ROA experienced a sharp decline in early 2023, followed by a substantial peak in early 2024, and a subsequent stabilization period through 2025 and early 2026.

Net Profit Margin
Profitability margins demonstrate extreme variance. A period of stability in 2022, with margins between 18.90% and 20.90%, was followed by a dip to 13.77% in April 2023. A dramatic surge occurred in late 2023 and early 2024, reaching a peak of 44.92% in March 2024. This peak was followed by a sharp correction, with margins dropping to 15.84% by December 2024, before recovering to a range of 24% to 28% during 2025 and ending at 21.83% in March 2026.
Asset Turnover
Asset utilization remained remarkably consistent throughout the entire timeframe. The ratio fluctuated within a narrow band, ranging from a high of 0.55 in October 2022 to a low of 0.46 in March 2024. This indicates that the efficiency of asset deployment in generating revenue remained steady, showing no significant correlation with the volatility observed in net profitability.
ROA Driver Analysis
The disaggregation of ROA reveals that the fluctuations in total asset returns were driven almost exclusively by the Net Profit Margin. Because Asset Turnover remained stable, the peaks and troughs in ROA mirror the movements of the profit margin. Specifically, the ROA peak of 22.37% in March 2024 was a direct result of the maximum observed net profit margin, while the troughs in ROA coincided precisely with the periods of margin compression.

Four-Component Disaggregation of ROA

Johnson & Johnson, decomposition of ROA (quarterly data)

Microsoft Excel
ROA = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover
Mar 29, 2026 = × × ×
Dec 28, 2025 = × × ×
Sep 28, 2025 = × × ×
Jun 29, 2025 = × × ×
Mar 30, 2025 = × × ×
Dec 29, 2024 = × × ×
Sep 29, 2024 = × × ×
Jun 30, 2024 = × × ×
Mar 31, 2024 = × × ×
Dec 31, 2023 = × × ×
Oct 1, 2023 = × × ×
Jul 2, 2023 = × × ×
Apr 2, 2023 = × × ×
Dec 31, 2022 = × × ×
Oct 2, 2022 = × × ×
Jul 3, 2022 = × × ×
Apr 3, 2022 = × × ×

Based on: 10-Q (reporting date: 2026-03-29), 10-K (reporting date: 2025-12-28), 10-Q (reporting date: 2025-09-28), 10-Q (reporting date: 2025-06-29), 10-Q (reporting date: 2025-03-30), 10-K (reporting date: 2024-12-29), 10-Q (reporting date: 2024-09-29), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-10-01), 10-Q (reporting date: 2023-07-02), 10-Q (reporting date: 2023-04-02), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-10-02), 10-Q (reporting date: 2022-07-03), 10-Q (reporting date: 2022-04-03).


The Return on Assets (ROA) exhibits significant volatility throughout the analyzed period, characterized by a pronounced trough in early 2023, a substantial peak in late 2023 and early 2024, and a subsequent period of moderate stabilization. The fluctuations in ROA are predominantly driven by swings in operational profitability rather than changes in asset utilization or financing costs.

Return on Assets (ROA) Trends
The ROA reached a low of 6.49% in April 2023 before ascending to a peak of 22.37% by March 2024. A subsequent sharp correction occurred in the latter half of 2024, with the ratio falling to 7.81% in September 2024, followed by a recovery toward 10.47% by March 2026.
EBIT Margin Analysis
The EBIT margin serves as the primary driver of ROA variance. A dramatic increase is observed between July 2023 (17.67%) and October 2023 (42.47%), reaching a maximum of 49.25% in March 2024. This peak was followed by a significant contraction to 19.64% by December 2024, suggesting the influence of non-recurring items or major operational shifts. Profitability subsequently stabilized in the 26% to 35% range through 2025.
Asset Turnover Performance
Asset efficiency remained relatively constant, oscillating within a narrow range between 0.46 and 0.55. Although a slight downward trend is observable from the initial 0.53 in April 2022 to 0.48 in March 2026, this metric contributed minimally to the overall volatility of the return on assets.
Tax and Interest Burdens
The interest burden remained remarkably stable, consistently fluctuating between 0.96 and 0.99, indicating that interest expenses had a negligible impact on the variance of net income relative to operating income. The tax burden showed more variability, ranging from a high of 0.95 in late 2023 to a low of 0.80 in September 2025, exerting a moderate influence on the final conversion of operating profit to net income.

Disaggregation of Net Profit Margin

Johnson & Johnson, decomposition of net profit margin ratio (quarterly data)

Microsoft Excel
Net Profit Margin = Tax Burden × Interest Burden × EBIT Margin
Mar 29, 2026 = × ×
Dec 28, 2025 = × ×
Sep 28, 2025 = × ×
Jun 29, 2025 = × ×
Mar 30, 2025 = × ×
Dec 29, 2024 = × ×
Sep 29, 2024 = × ×
Jun 30, 2024 = × ×
Mar 31, 2024 = × ×
Dec 31, 2023 = × ×
Oct 1, 2023 = × ×
Jul 2, 2023 = × ×
Apr 2, 2023 = × ×
Dec 31, 2022 = × ×
Oct 2, 2022 = × ×
Jul 3, 2022 = × ×
Apr 3, 2022 = × ×

Based on: 10-Q (reporting date: 2026-03-29), 10-K (reporting date: 2025-12-28), 10-Q (reporting date: 2025-09-28), 10-Q (reporting date: 2025-06-29), 10-Q (reporting date: 2025-03-30), 10-K (reporting date: 2024-12-29), 10-Q (reporting date: 2024-09-29), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-10-01), 10-Q (reporting date: 2023-07-02), 10-Q (reporting date: 2023-04-02), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-10-02), 10-Q (reporting date: 2022-07-03), 10-Q (reporting date: 2022-04-03).


The disaggregation of the net profit margin reveals that operational performance, as measured by the EBIT margin, is the primary driver of overall profitability volatility. While interest and tax burdens exhibit relative stability, the net profit margin experiences significant fluctuations that closely mirror shifts in operating income efficiency.

EBIT Margin
A period of extreme volatility is observed in the operating margin. After maintaining a range between 21% and 23% through 2022, the margin contracted to approximately 17% in early 2023. This was followed by a substantial surge, peaking at 49.25% in March 2024. A sharp correction occurred in late 2024, with the margin dropping back to approximately 20% before recovering to a more stable range of 26% to 35% throughout 2025 and early 2026.
Tax Burden
The tax burden remains relatively consistent, generally fluctuating between 0.80 and 0.95. A slight downward trend is noted toward the end of the period, reaching a low of 0.80 in September 2025, which indicates a temporary increase in the effective tax rate's impact on the net profit margin.
Interest Burden
The interest burden demonstrates minimal variance, remaining consistently between 0.96 and 0.99. This suggests that financing costs have a negligible effect on the fluctuations of the net profit margin, indicating a stable capital structure and manageable debt service requirements.
Net Profit Margin
The net profit margin exhibits a trajectory that is almost entirely dependent on the EBIT margin. It peaked at 44.92% in March 2024, coinciding with the peak in operating performance, and reached a low of 13.77% in April 2023. The correlation between the operating margin and the final net margin confirms that the company's bottom-line volatility is rooted in operational results rather than financial leverage or tax anomalies.