Decomposing ROE involves expressing net income divided by shareholders’ equity as the product of component ratios.
Paying user area
Try for free
Johnson & Johnson pages available for free this week:
- Balance Sheet: Liabilities and Stockholders’ Equity
- Analysis of Profitability Ratios
- Analysis of Short-term (Operating) Activity Ratios
- Analysis of Long-term (Investment) Activity Ratios
- Analysis of Reportable Segments
- Enterprise Value (EV)
- Return on Equity (ROE) since 2005
- Current Ratio since 2005
- Debt to Equity since 2005
- Price to Book Value (P/BV) since 2005
The data is hidden behind: . Unhide it.
Get full access to the entire website from $10.42/mo, or
get 1-month access to Johnson & Johnson for $24.99.
This is a one-time payment. There is no automatic renewal.
We accept:
Two-Component Disaggregation of ROE
Based on: 10-K (reporting date: 2025-12-28), 10-Q (reporting date: 2025-09-28), 10-Q (reporting date: 2025-06-29), 10-Q (reporting date: 2025-03-30), 10-K (reporting date: 2024-12-29), 10-Q (reporting date: 2024-09-29), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-10-01), 10-Q (reporting date: 2023-07-02), 10-Q (reporting date: 2023-04-02), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-10-02), 10-Q (reporting date: 2022-07-03), 10-Q (reporting date: 2022-04-03).
The financial performance, as indicated by Return on Equity (ROE), demonstrates significant fluctuations over the observed period. These fluctuations are largely attributable to changes in Return on Assets (ROA) and Financial Leverage, which are the two components of the DuPont analysis presented. A detailed examination of these components reveals distinct trends and relationships.
- Return on Assets (ROA)
- ROA exhibited a general decline from April 2022 through December 2022, decreasing from 11.12% to 9.57%. A substantial increase is then observed, peaking at 22.37% in April 2023, followed by a decline to 7.81% by December 2023. The most recent quarters show a recovery, with ROA reaching 13.46% by December 2025. This pattern suggests cyclicality or the impact of specific operational or market events on asset utilization and profitability.
- Financial Leverage
- Financial Leverage remained relatively stable between April 2022 and December 2022, fluctuating within a narrow range of 2.33 to 2.44. A slight decrease occurred in the first half of 2023, followed by a return to levels similar to those observed in 2022. The leverage ratio has remained consistently around 2.4 to 2.5 throughout the period, indicating a consistent capital structure strategy. There is no significant upward or downward trend in the use of debt financing.
- Return on Equity (ROE)
- ROE mirrored the trends in ROA, initially decreasing from 26.54% in April 2022 to 17.37% in July 2023. A dramatic increase occurred in October 2023, reaching 48.61%, and continued to rise to a peak of 54.95% in April 2024. Subsequently, ROE decreased to 19.68% by December 2023, before recovering to 32.87% by December 2025. The strong correlation between ROA and ROE is evident, with leverage playing a moderating role. The substantial increase in ROE during late 2023 and early 2024 was driven primarily by the surge in ROA, with leverage remaining relatively constant.
- Relationship between ROA and Leverage
- The multiplication effect of ROA and Financial Leverage on ROE is clearly demonstrated. Periods of increasing ROA, such as the surge in late 2023 and early 2024, resulted in proportionally larger increases in ROE, given the stable leverage ratio. Conversely, declines in ROA led to corresponding decreases in ROE. The consistent leverage ratio suggests that changes in ROE are primarily driven by operational efficiency and asset management, as reflected in ROA.
In conclusion, the observed performance is characterized by significant volatility in ROA, which directly impacts ROE. Financial Leverage has remained a relatively stable factor, amplifying the effects of changes in ROA. The recent trend indicates a recovery in asset utilization and profitability, leading to improved ROE levels.
Three-Component Disaggregation of ROE
Based on: 10-K (reporting date: 2025-12-28), 10-Q (reporting date: 2025-09-28), 10-Q (reporting date: 2025-06-29), 10-Q (reporting date: 2025-03-30), 10-K (reporting date: 2024-12-29), 10-Q (reporting date: 2024-09-29), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-10-01), 10-Q (reporting date: 2023-07-02), 10-Q (reporting date: 2023-04-02), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-10-02), 10-Q (reporting date: 2022-07-03), 10-Q (reporting date: 2022-04-03).
The three-component DuPont analysis reveals significant fluctuations in Return on Equity (ROE) over the observed period. These fluctuations are driven by varying contributions from Net Profit Margin, Asset Turnover, and Financial Leverage. A notable increase in ROE is observed in late 2023 and early 2024, followed by a subsequent moderation.
- Net Profit Margin
- The Net Profit Margin demonstrates considerable volatility. It begins around 20% in early 2022, dips to a low of 13.77% in April 2023, then experiences a substantial surge, peaking at 44.92% in April 2024. Following this peak, the margin declines to 16.74% in October 2024 before recovering to 28.46% by December 2025. This suggests potential shifts in cost management, pricing strategies, or product mix impacting profitability.
- Asset Turnover
- Asset Turnover exhibits relative stability compared to the Net Profit Margin. It generally fluctuates between 0.47 and 0.55. A slight downward trend is discernible from early 2022 to early 2024, followed by a stabilization around 0.48-0.49 in the latter part of the period. This indicates a consistent, though modestly declining, efficiency in utilizing assets to generate sales.
- Financial Leverage
- Financial Leverage remains relatively consistent, generally ranging between 2.33 and 2.77. There is a peak at 2.77 in April 2023, followed by a return to levels closer to the beginning of the period. The observed levels suggest a moderate reliance on debt financing. The changes are less dramatic than those seen in the Net Profit Margin.
The substantial increase in ROE observed in late 2023 and early 2024 is primarily attributable to the dramatic rise in Net Profit Margin. While Asset Turnover and Financial Leverage contribute to ROE, their impact is less pronounced than the margin’s. The subsequent moderation in ROE from April 2024 onwards correlates with the decline in Net Profit Margin, despite relatively stable Asset Turnover and Financial Leverage. The interplay between these three components highlights the sensitivity of ROE to changes in profitability.
The period from September 2024 to December 2025 shows a recovery in Net Profit Margin, contributing to a gradual increase in ROE. This suggests that the factors driving the initial surge in profitability are partially sustained, though not to the same extent as observed in April 2024.
Five-Component Disaggregation of ROE
Based on: 10-K (reporting date: 2025-12-28), 10-Q (reporting date: 2025-09-28), 10-Q (reporting date: 2025-06-29), 10-Q (reporting date: 2025-03-30), 10-K (reporting date: 2024-12-29), 10-Q (reporting date: 2024-09-29), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-10-01), 10-Q (reporting date: 2023-07-02), 10-Q (reporting date: 2023-04-02), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-10-02), 10-Q (reporting date: 2022-07-03), 10-Q (reporting date: 2022-04-03).
The five-component DuPont analysis reveals significant fluctuations in Return on Equity (ROE) over the observed period. These fluctuations are driven by changes in the underlying components: Tax Burden, Interest Burden, EBIT Margin, Asset Turnover, and Financial Leverage. A notable increase in ROE is observed towards the end of the period, primarily fueled by a substantial improvement in the EBIT Margin.
- Tax Burden
- The Tax Burden demonstrates relative stability, generally fluctuating between 0.83 and 0.95. A slight downward trend is visible in the latter half of the period, decreasing from 0.95 to 0.82, before stabilizing around 0.82-0.83. This suggests a modestly increasing effective tax rate.
- Interest Burden
- The Interest Burden remains consistently high, hovering around 0.99 for the majority of the period. A minor decrease is observed in the middle of the period, falling to 0.96, before returning to 0.97-0.98. This indicates a consistently low impact of interest expense on pre-tax profits.
- EBIT Margin
- The EBIT Margin exhibits the most dramatic variation. It begins at 22.49%, declines to 16.75%, then experiences a substantial surge, peaking at 49.25% and 44.22% before reaching 48.41% and 49.25%. This is followed by a decline to 20.88% and 19.64%, then a recovery to 30.68%, 31.10%, 35.16%, and finally 35.62%. The significant increase in the EBIT Margin is the primary driver of the corresponding increase in ROE observed during the period.
- Asset Turnover
- Asset Turnover shows a moderate degree of fluctuation, generally ranging between 0.47 and 0.55. A slight downward trend is apparent, with values decreasing from 0.53 to 0.47, before stabilizing around 0.48-0.49. This suggests a modest decrease in the efficiency with which assets are used to generate sales.
- Financial Leverage
- Financial Leverage demonstrates moderate variability, oscillating between 2.33 and 2.77. An initial decrease is observed, followed by a period of relative stability around 2.44-2.54. The final values show a slight decrease to 2.43 and 2.44. This indicates a consistent, though fluctuating, use of debt financing.
The interplay between these components results in a corresponding fluctuation in ROE. The initial decline in ROE is attributable to a combination of decreasing EBIT Margin and Asset Turnover. The subsequent surge in ROE is almost entirely driven by the substantial increase in EBIT Margin, despite a slight decrease in Asset Turnover. The relatively stable Tax Burden and Interest Burden have a limited impact on the overall ROE trend. The observed changes suggest a sensitivity of ROE to operational profitability, as indicated by the EBIT Margin.
Two-Component Disaggregation of ROA
Based on: 10-K (reporting date: 2025-12-28), 10-Q (reporting date: 2025-09-28), 10-Q (reporting date: 2025-06-29), 10-Q (reporting date: 2025-03-30), 10-K (reporting date: 2024-12-29), 10-Q (reporting date: 2024-09-29), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-10-01), 10-Q (reporting date: 2023-07-02), 10-Q (reporting date: 2023-04-02), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-10-02), 10-Q (reporting date: 2022-07-03), 10-Q (reporting date: 2022-04-03).
The financial performance, as indicated by the provided metrics, exhibits notable fluctuations over the observed period. Return on Assets (ROA) demonstrates a complex pattern, influenced by concurrent movements in Net Profit Margin and Asset Turnover. Initial values show a decline in ROA from April 2022 to December 2022, followed by a significant recovery and subsequent moderation.
- Net Profit Margin
- The Net Profit Margin initially decreased from 20.90% in April 2022 to 18.90% in December 2022. A substantial increase is then observed, peaking at 44.92% in April 2023 and remaining elevated through December 2023 (41.28%). Subsequently, the margin decreased to 16.74% in September 2024 before recovering to 28.46% by December 2025. This suggests periods of improved profitability followed by normalization, potentially linked to specific operational factors or market conditions.
- Asset Turnover
- Asset Turnover remained relatively stable between April 2022 and December 2022, fluctuating between 0.51 and 0.55. A slight decline to 0.47 is noted in April 2023 and July 2023, followed by a return to levels around 0.51-0.53 in the latter half of 2023. The ratio then decreased to 0.46 in March 2025, before stabilizing around 0.47-0.48. This indicates a generally consistent efficiency in utilizing assets to generate revenue, with minor variations throughout the period.
- Return on Assets (ROA)
- ROA mirrored the trends in Net Profit Margin, declining from 11.12% to 9.57% between April 2022 and December 2022. The significant increase in Net Profit Margin in early 2023 drove a substantial rise in ROA, peaking at 22.37% in April 2023. ROA then moderated, decreasing to 8.24% in September 2024, before exhibiting an upward trend, reaching 13.46% by December 2025. The correlation between ROA and Net Profit Margin is strong, suggesting that profitability is the primary driver of ROA performance. The relatively stable Asset Turnover provides a consistent, though less impactful, contribution to ROA.
The period between April 2023 and September 2024 represents a period of high profitability and ROA, followed by a moderation. The final period, from March 2025 to December 2025, shows a recovery in both Net Profit Margin and ROA, indicating a potential return to stronger financial performance.
Four-Component Disaggregation of ROA
Based on: 10-K (reporting date: 2025-12-28), 10-Q (reporting date: 2025-09-28), 10-Q (reporting date: 2025-06-29), 10-Q (reporting date: 2025-03-30), 10-K (reporting date: 2024-12-29), 10-Q (reporting date: 2024-09-29), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-10-01), 10-Q (reporting date: 2023-07-02), 10-Q (reporting date: 2023-04-02), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-10-02), 10-Q (reporting date: 2022-07-03), 10-Q (reporting date: 2022-04-03).
The financial performance, as disaggregated through a four-component DuPont analysis, reveals significant fluctuations over the observed period. Return on Assets (ROA) experienced considerable volatility, initially declining before exhibiting a substantial increase and subsequent moderation. This analysis details the key drivers behind these movements, focusing on the interplay between tax burden, interest burden, EBIT margin, and asset turnover.
- Tax Burden
- The tax burden generally decreased from 0.93 in April 2022 to a low of 0.80 in September 2025, with some interim increases. This suggests a decreasing effective tax rate over time, potentially due to changes in tax laws or the company’s geographic earnings mix. The fluctuations, while present, were relatively contained, indicating a consistent, though evolving, tax strategy.
- Interest Burden
- The interest burden remained remarkably stable throughout the period, consistently above 0.96 and rarely deviating from 0.99. This indicates a consistent ability to cover interest expenses with earnings before interest and taxes. The minimal variation suggests a stable capital structure and effective debt management.
- EBIT Margin
- The EBIT margin demonstrated the most dramatic fluctuations. It began at 22.49% in April 2022, decreased to a low of 16.75% in April 2023, then experienced a substantial surge, peaking at 44.22% in December 2023. Following this peak, the margin decreased to 20.88% in October 2024, before increasing again to 35.62% in December 2025. This volatility suggests significant changes in operational efficiency, pricing power, or cost structure. The large increase in late 2023 warrants further investigation to understand the underlying drivers.
- Asset Turnover
- Asset turnover exhibited a moderate decline from 0.53 in April 2022 to a low of 0.46 in March 2025, followed by a slight recovery to 0.47 in December 2025. This indicates a decreasing efficiency in generating sales from its asset base, potentially due to increased investment in assets or slower sales growth. The recent stabilization suggests a potential bottoming out of this trend.
- Return on Assets (ROA)
- ROA mirrored the trends in EBIT margin, initially declining from 11.12% to 6.49% before experiencing a significant increase, peaking at 22.37% in March 2024. It then moderated to 13.46% by December 2025. The strong correlation between ROA and EBIT margin highlights the margin’s dominant influence on overall profitability. The initial decline in ROA was likely driven by the decrease in EBIT margin, while the subsequent increase was primarily fueled by the substantial margin expansion in late 2023 and early 2024. The slight decline in asset turnover partially offset the positive impact of the margin improvements.
In summary, the observed performance is heavily influenced by fluctuations in the EBIT margin. While the interest and tax burdens remained relatively stable, and asset turnover experienced a moderate decline, the significant swings in profitability directly translated into corresponding changes in ROA. Further investigation into the factors driving the EBIT margin volatility is recommended to understand the sustainability of these performance changes.
Disaggregation of Net Profit Margin
Based on: 10-K (reporting date: 2025-12-28), 10-Q (reporting date: 2025-09-28), 10-Q (reporting date: 2025-06-29), 10-Q (reporting date: 2025-03-30), 10-K (reporting date: 2024-12-29), 10-Q (reporting date: 2024-09-29), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-10-01), 10-Q (reporting date: 2023-07-02), 10-Q (reporting date: 2023-04-02), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-10-02), 10-Q (reporting date: 2022-07-03), 10-Q (reporting date: 2022-04-03).
The information presents a quarterly view of several profitability ratios over a three-year period. A significant fluctuation in the EBIT Margin is observed, which directly impacts the Net Profit Margin. The Tax Burden and Interest Burden exhibit relative stability compared to the margins.
- Tax Burden
- The Tax Burden generally remains high, fluctuating between 0.80 and 0.95 throughout the period. A slight downward trend is noticeable from 0.93 in April 2022 to 0.82 in March 2025, followed by a return to 0.82 in December 2025. This suggests a minor decrease in the proportion of pre-tax income retained after taxes, but the changes are relatively small.
- Interest Burden
- The Interest Burden demonstrates considerable consistency, consistently remaining above 0.96. A minor decrease is observed from 0.99 in the earlier periods to 0.97 in the later periods, indicating a slight improvement in the ability to cover interest expenses. However, the overall impact appears minimal.
- EBIT Margin
- The EBIT Margin exhibits substantial volatility. It begins at 22.49% in April 2022, dips to 16.75% in April 2023, then experiences a dramatic increase, peaking at 44.22% in December 2023. Following this peak, the margin declines to 20.88% in October 2024, before rising again to 35.62% in December 2025. This suggests significant operational performance swings, potentially influenced by external factors or strategic initiatives.
- Net Profit Margin
- The Net Profit Margin closely mirrors the trends in the EBIT Margin. Starting at 20.90% in April 2022, it decreases to 13.77% in April 2023, then rises sharply to 41.28% in December 2023. Similar to the EBIT Margin, it subsequently declines to 15.84% in October 2024, and then increases to 28.46% in December 2025. The strong correlation between the EBIT Margin and Net Profit Margin indicates that changes in operational profitability are the primary driver of net income fluctuations. The relative stability of the Tax and Interest Burdens suggests their impact on the Net Profit Margin is less pronounced than the changes in EBIT Margin.
In summary, the profitability is heavily influenced by operational performance, as evidenced by the strong relationship between the EBIT Margin and Net Profit Margin. While the Tax and Interest Burdens remain relatively stable, the significant swings in the EBIT Margin necessitate further investigation to understand the underlying causes and potential sustainability of these fluctuations.