AI Tokens
Stock Analysis on Net

Johnson & Johnson (NYSE:JNJ)

DuPont Analysis: Disaggregation of ROE, ROA, and Net Profit Margin
Quarterly Data

Microsoft Excel

Two-Component Disaggregation of ROE

Johnson & Johnson, decomposition of ROE (quarterly data)

Microsoft Excel
ROE = ROA × Financial Leverage
Sep 27, 2026 19.74% = 8.15% × 2.42
Jun 28, 2026 24.76% = 10.46% × 2.37
Mar 29, 2026 25.92% = 10.47% × 2.47
Dec 28, 2025 32.87% = 13.46% × 2.44
Sep 28, 2025 31.69% = 13.03% × 2.43
Jun 29, 2025 28.88% = 11.72% × 2.46
Mar 30, 2025 27.92% = 11.26% × 2.48
Dec 29, 2024 19.68% = 7.81% × 2.52
Sep 29, 2024 20.93% = 8.24% × 2.54
Jun 30, 2024 53.14% = 20.99% × 2.53
Mar 31, 2024 54.95% = 22.37% × 2.46
Dec 31, 2023 51.11% = 20.98% × 2.44
Oct 1, 2023 48.61% = 20.85% × 2.33
Jul 2, 2023 17.37% = 6.81% × 2.55
Apr 2, 2023 17.95% = 6.49% × 2.77
Dec 31, 2022 23.36% = 9.57% × 2.44
Oct 2, 2022 25.68% = 10.94% × 2.35
Jul 3, 2022 24.05% = 10.33% × 2.33
Apr 3, 2022 26.54% = 11.12% × 2.39

Based on: 10-Q (reporting date: 2026-09-27), 10-Q (reporting date: 2026-06-28), 10-Q (reporting date: 2026-03-29), 10-K (reporting date: 2025-12-28), 10-Q (reporting date: 2025-09-28), 10-Q (reporting date: 2025-06-29), 10-Q (reporting date: 2025-03-30), 10-K (reporting date: 2024-12-29), 10-Q (reporting date: 2024-09-29), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-10-01), 10-Q (reporting date: 2023-07-02), 10-Q (reporting date: 2023-04-02), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-10-02), 10-Q (reporting date: 2022-07-03), 10-Q (reporting date: 2022-04-03).


The analysis of the two-component DuPont disaggregation reveals that fluctuations in Return on Equity (ROE) are predominantly driven by shifts in Return on Assets (ROA), as financial leverage remained relatively constant throughout the observed period.

Return on Assets (ROA)
ROA exhibited significant volatility across the timeline. An initial period of relative stability between 9.57% and 11.12% was followed by a contraction in early 2023, reaching a low of 6.49%. A substantial surge occurred between October 2023 and March 2024, with ROA peaking at 22.37%. This peak was followed by a sharp correction in mid-2024, falling to 7.81% by September 2024. A moderate recovery took place throughout 2025, peaking at 13.46% in December, before trending downward to 8.15% by September 2026.
Financial Leverage
The financial leverage ratio demonstrated a high degree of stability, oscillating within a narrow range between 2.33 and 2.77. The maximum leverage was recorded in April 2023 at 2.77, while the minimum was noted in July 2022 and October 2023 at 2.33. The lack of significant deviation in this ratio indicates that the company maintained a consistent capital structure and did not rely on increased debt to amplify equity returns.
Return on Equity (ROE)
ROE closely tracked the movements of ROA due to the steady nature of the leverage multiplier. A period of exceptional equity returns was observed from October 2023 to June 2024, with ROE reaching a maximum of 54.95%. This spike correlates directly with the peak in asset efficiency. Conversely, the troughs in ROE, such as the 17.37% recorded in July 2023 and the 19.68% in September 2024, align with the periodic declines in ROA. The period concluded with a downward trend, ending at 19.74% in September 2026.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.

How can I help you?


Three-Component Disaggregation of ROE

Johnson & Johnson, decomposition of ROE (quarterly data)

Microsoft Excel
ROE = Net Profit Margin × Asset Turnover × Financial Leverage
Sep 27, 2026 19.74% = 16.20% × 0.50 × 2.42
Jun 28, 2026 24.76% = 21.48% × 0.49 × 2.37
Mar 29, 2026 25.92% = 21.83% × 0.48 × 2.47
Dec 28, 2025 32.87% = 28.46% × 0.47 × 2.44
Sep 28, 2025 31.69% = 27.26% × 0.48 × 2.43
Jun 29, 2025 28.88% = 25.00% × 0.47 × 2.46
Mar 30, 2025 27.92% = 24.41% × 0.46 × 2.48
Dec 29, 2024 19.68% = 15.84% × 0.49 × 2.52
Sep 29, 2024 20.93% = 16.74% × 0.49 × 2.54
Jun 30, 2024 53.14% = 43.91% × 0.48 × 2.53
Mar 31, 2024 54.95% = 44.92% × 0.50 × 2.46
Dec 31, 2023 51.11% = 41.28% × 0.51 × 2.44
Oct 1, 2023 48.61% = 39.58% × 0.53 × 2.33
Jul 2, 2023 17.37% = 14.52% × 0.47 × 2.55
Apr 2, 2023 17.95% = 13.77% × 0.47 × 2.77
Dec 31, 2022 23.36% = 18.90% × 0.51 × 2.44
Oct 2, 2022 25.68% = 19.95% × 0.55 × 2.35
Jul 3, 2022 24.05% = 19.21% × 0.54 × 2.33
Apr 3, 2022 26.54% = 20.90% × 0.53 × 2.39

Based on: 10-Q (reporting date: 2026-09-27), 10-Q (reporting date: 2026-06-28), 10-Q (reporting date: 2026-03-29), 10-K (reporting date: 2025-12-28), 10-Q (reporting date: 2025-09-28), 10-Q (reporting date: 2025-06-29), 10-Q (reporting date: 2025-03-30), 10-K (reporting date: 2024-12-29), 10-Q (reporting date: 2024-09-29), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-10-01), 10-Q (reporting date: 2023-07-02), 10-Q (reporting date: 2023-04-02), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-10-02), 10-Q (reporting date: 2022-07-03), 10-Q (reporting date: 2022-04-03).


The Return on Equity (ROE) exhibits substantial volatility over the analyzed period, characterized by a significant peak in early 2024 followed by a gradual normalization. A disaggregation of the ROE components indicates that these fluctuations are driven almost exclusively by changes in profitability, while operational efficiency and capital structure remained relatively constant.

Net Profit Margin
Profitability demonstrated extreme variance, beginning at approximately 20% in early 2022 before experiencing a decline to 13.77% by April 2023. A period of exceptional expansion followed, with margins peaking at 44.92% on March 31, 2024. This surge was followed by a sharp correction to 15.84% by December 2024, after which margins stabilized between 24% and 28% throughout 2025 before trending downward to 16.20% by September 2026.
Asset Turnover
Operational efficiency remained remarkably stable throughout the entire period. The asset turnover ratio fluctuated within a narrow range between 0.46 and 0.55, suggesting a consistent relationship between total assets and revenue generation. No significant long-term trend of improvement or deterioration in asset utilization is observed.
Financial Leverage
The capital structure showed minimal deviation, with the financial leverage ratio generally oscillating between 2.33 and 2.54. Although a brief peak of 2.77 occurred in April 2023, the ratio remained largely consistent over the subsequent quarters, indicating that changes in ROE were not the result of increased debt utilization to amplify equity returns.
Return on Equity (ROE) Synthesis
The trajectory of ROE closely mirrors the movements of the Net Profit Margin, confirming that profitability is the primary driver of shareholder returns. ROE reached a maximum of 54.95% in March 2024, coinciding with the peak in profit margins. The eventual decline in ROE to 19.74% by September 2026 is directly attributable to the compression of profit margins, as the contributions from asset turnover and financial leverage remained essentially flat.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.

How can I help you?


Five-Component Disaggregation of ROE

Johnson & Johnson, decomposition of ROE (quarterly data)

Microsoft Excel
ROE = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Financial Leverage
Sep 27, 2026 19.74% = 0.91 × 0.95 × 18.85% × 0.50 × 2.42
Jun 28, 2026 24.76% = 0.83 × 0.96 × 26.76% × 0.49 × 2.37
Mar 29, 2026 25.92% = 0.84 × 0.96 × 26.96% × 0.48 × 2.47
Dec 28, 2025 32.87% = 0.82 × 0.97 × 35.62% × 0.47 × 2.44
Sep 28, 2025 31.69% = 0.80 × 0.97 × 35.16% × 0.48 × 2.43
Jun 29, 2025 28.88% = 0.83 × 0.97 × 31.10% × 0.47 × 2.46
Mar 30, 2025 27.92% = 0.82 × 0.97 × 30.68% × 0.46 × 2.48
Dec 29, 2024 19.68% = 0.84 × 0.96 × 19.64% × 0.49 × 2.52
Sep 29, 2024 20.93% = 0.84 × 0.96 × 20.88% × 0.49 × 2.54
Jun 30, 2024 53.14% = 0.92 × 0.98 × 48.41% × 0.48 × 2.53
Mar 31, 2024 54.95% = 0.93 × 0.98 × 49.25% × 0.50 × 2.46
Dec 31, 2023 51.11% = 0.95 × 0.98 × 44.22% × 0.51 × 2.44
Oct 1, 2023 48.61% = 0.95 × 0.98 × 42.47% × 0.53 × 2.33
Jul 2, 2023 17.37% = 0.86 × 0.96 × 17.67% × 0.47 × 2.55
Apr 2, 2023 17.95% = 0.85 × 0.97 × 16.75% × 0.47 × 2.77
Dec 31, 2022 23.36% = 0.83 × 0.99 × 23.17% × 0.51 × 2.44
Oct 2, 2022 25.68% = 0.86 × 0.99 × 23.45% × 0.55 × 2.35
Jul 3, 2022 24.05% = 0.90 × 0.99 × 21.46% × 0.54 × 2.33
Apr 3, 2022 26.54% = 0.93 × 0.99 × 22.49% × 0.53 × 2.39

Based on: 10-Q (reporting date: 2026-09-27), 10-Q (reporting date: 2026-06-28), 10-Q (reporting date: 2026-03-29), 10-K (reporting date: 2025-12-28), 10-Q (reporting date: 2025-09-28), 10-Q (reporting date: 2025-06-29), 10-Q (reporting date: 2025-03-30), 10-K (reporting date: 2024-12-29), 10-Q (reporting date: 2024-09-29), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-10-01), 10-Q (reporting date: 2023-07-02), 10-Q (reporting date: 2023-04-02), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-10-02), 10-Q (reporting date: 2022-07-03), 10-Q (reporting date: 2022-04-03).


The Return on Equity (ROE) exhibits significant volatility over the analyzed period, characterized by a sharp peak in late 2023 and early 2024 before returning to more moderate levels. This fluctuation is primarily driven by extreme variations in the EBIT margin, while other components of the DuPont disaggregation remained relatively stable.

Profitability and Operating Efficiency
The EBIT margin serves as the primary driver of ROE variance. After a period of relative stability in 2022 and a dip to 16.75% in April 2023, the margin experienced an aggressive increase, peaking at 49.25% in March 2024. This surge directly correlates with the peak ROE values exceeding 50%. Following this spike, the margin corrected to a range between 26% and 35% throughout 2025, before declining to 18.85% by September 2026.
Asset turnover remained remarkably consistent, fluctuating within a narrow band between 0.46 and 0.55. This stability indicates that the swings in ROE were not caused by changes in asset utilization or revenue generation efficiency per unit of asset.
Financial Leverage and Capital Structure
Financial leverage remained stable, generally oscillating between 2.33 and 2.54, with a brief peak of 2.77 in April 2023. The lack of significant movement in this ratio suggests that the company did not rely on increased debt to amplify returns during the period of peak ROE.
Tax and Interest Burdens
The interest burden remained nearly constant, staying between 0.95 and 0.99. This indicates that interest expenses had a negligible impact on the conversion of operating profit to net income.
The tax burden showed moderate volatility, ranging from a low of 0.80 to a high of 0.95. While these fluctuations influenced the final net income, they were secondary to the massive shifts observed in the EBIT margin.

In summary, the observed fluctuations in ROE are almost exclusively attributable to volatility in operating profitability. The consistency of asset turnover, financial leverage, and interest burden suggests a stable operational and capital structure, with the EBIT margin acting as the sole volatile variable affecting shareholder returns.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.

How can I help you?


Two-Component Disaggregation of ROA

Johnson & Johnson, decomposition of ROA (quarterly data)

Microsoft Excel
ROA = Net Profit Margin × Asset Turnover
Sep 27, 2026 8.15% = 16.20% × 0.50
Jun 28, 2026 10.46% = 21.48% × 0.49
Mar 29, 2026 10.47% = 21.83% × 0.48
Dec 28, 2025 13.46% = 28.46% × 0.47
Sep 28, 2025 13.03% = 27.26% × 0.48
Jun 29, 2025 11.72% = 25.00% × 0.47
Mar 30, 2025 11.26% = 24.41% × 0.46
Dec 29, 2024 7.81% = 15.84% × 0.49
Sep 29, 2024 8.24% = 16.74% × 0.49
Jun 30, 2024 20.99% = 43.91% × 0.48
Mar 31, 2024 22.37% = 44.92% × 0.50
Dec 31, 2023 20.98% = 41.28% × 0.51
Oct 1, 2023 20.85% = 39.58% × 0.53
Jul 2, 2023 6.81% = 14.52% × 0.47
Apr 2, 2023 6.49% = 13.77% × 0.47
Dec 31, 2022 9.57% = 18.90% × 0.51
Oct 2, 2022 10.94% = 19.95% × 0.55
Jul 3, 2022 10.33% = 19.21% × 0.54
Apr 3, 2022 11.12% = 20.90% × 0.53

Based on: 10-Q (reporting date: 2026-09-27), 10-Q (reporting date: 2026-06-28), 10-Q (reporting date: 2026-03-29), 10-K (reporting date: 2025-12-28), 10-Q (reporting date: 2025-09-28), 10-Q (reporting date: 2025-06-29), 10-Q (reporting date: 2025-03-30), 10-K (reporting date: 2024-12-29), 10-Q (reporting date: 2024-09-29), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-10-01), 10-Q (reporting date: 2023-07-02), 10-Q (reporting date: 2023-04-02), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-10-02), 10-Q (reporting date: 2022-07-03), 10-Q (reporting date: 2022-04-03).


The analysis of Return on Assets (ROA) reveals a high degree of volatility driven primarily by fluctuations in the Net Profit Margin, while Asset Turnover remained relatively stagnant over the observed period.

Net Profit Margin Trends
Significant instability is observed in the profit margin. After maintaining a range of approximately 18.90% to 20.90% throughout 2022, margins dipped to roughly 14% in the first half of 2023. This was followed by a substantial surge, peaking at 44.92% in March 2024. A sharp correction occurred in late 2024, with margins falling to 15.84% by September, before a moderate recovery to 28.46% by December 2025 and a subsequent decline to 16.20% by September 2026.
Asset Turnover Performance
Asset utilization remained consistently stable with minimal variance. The ratio fluctuated within a narrow band between 0.46 and 0.55. A slight downward trend occurred from the peak of 0.55 in October 2022 to a low of 0.46 in March 2025, eventually stabilizing at 0.50 by September 2026. This indicates that shifts in ROA were not influenced by changes in operational efficiency or the intensity of asset usage.
Return on Assets (ROA) Dynamics
ROA movements mirrored the volatility of the Net Profit Margin almost exactly due to the stability of the turnover ratio. ROA values began at 11.12% in April 2022, dropped to a low of 6.49% in April 2023, and surged to a maximum of 22.37% in March 2024. The subsequent contraction in profit margins led to a corresponding drop in ROA to 7.81% in September 2024. The metric recovered to 13.46% by December 2025 before trending downward to 8.15% by the end of the period.

In summary, the two-component disaggregation of ROA indicates that overall asset profitability is almost exclusively sensitive to bottom-line margin swings rather than the efficiency of asset deployment.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.

How can I help you?


Four-Component Disaggregation of ROA

Johnson & Johnson, decomposition of ROA (quarterly data)

Microsoft Excel
ROA = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover
Sep 27, 2026 8.15% = 0.91 × 0.95 × 18.85% × 0.50
Jun 28, 2026 10.46% = 0.83 × 0.96 × 26.76% × 0.49
Mar 29, 2026 10.47% = 0.84 × 0.96 × 26.96% × 0.48
Dec 28, 2025 13.46% = 0.82 × 0.97 × 35.62% × 0.47
Sep 28, 2025 13.03% = 0.80 × 0.97 × 35.16% × 0.48
Jun 29, 2025 11.72% = 0.83 × 0.97 × 31.10% × 0.47
Mar 30, 2025 11.26% = 0.82 × 0.97 × 30.68% × 0.46
Dec 29, 2024 7.81% = 0.84 × 0.96 × 19.64% × 0.49
Sep 29, 2024 8.24% = 0.84 × 0.96 × 20.88% × 0.49
Jun 30, 2024 20.99% = 0.92 × 0.98 × 48.41% × 0.48
Mar 31, 2024 22.37% = 0.93 × 0.98 × 49.25% × 0.50
Dec 31, 2023 20.98% = 0.95 × 0.98 × 44.22% × 0.51
Oct 1, 2023 20.85% = 0.95 × 0.98 × 42.47% × 0.53
Jul 2, 2023 6.81% = 0.86 × 0.96 × 17.67% × 0.47
Apr 2, 2023 6.49% = 0.85 × 0.97 × 16.75% × 0.47
Dec 31, 2022 9.57% = 0.83 × 0.99 × 23.17% × 0.51
Oct 2, 2022 10.94% = 0.86 × 0.99 × 23.45% × 0.55
Jul 3, 2022 10.33% = 0.90 × 0.99 × 21.46% × 0.54
Apr 3, 2022 11.12% = 0.93 × 0.99 × 22.49% × 0.53

Based on: 10-Q (reporting date: 2026-09-27), 10-Q (reporting date: 2026-06-28), 10-Q (reporting date: 2026-03-29), 10-K (reporting date: 2025-12-28), 10-Q (reporting date: 2025-09-28), 10-Q (reporting date: 2025-06-29), 10-Q (reporting date: 2025-03-30), 10-K (reporting date: 2024-12-29), 10-Q (reporting date: 2024-09-29), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-10-01), 10-Q (reporting date: 2023-07-02), 10-Q (reporting date: 2023-04-02), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-10-02), 10-Q (reporting date: 2022-07-03), 10-Q (reporting date: 2022-04-03).


The Return on Assets (ROA) exhibits significant volatility over the analyzed period, characterized by a substantial surge in late 2023 and early 2024. ROA began at 11.12% in April 2022, declined to a low of 6.49% by April 2023, and subsequently peaked at 22.37% in March 2024. Following this peak, the metric trended downward and stabilized between 8.15% and 13.46% through September 2026.

Operating Profitability (EBIT Margin)
The EBIT margin serves as the primary driver of ROA fluctuations. A period of relative stability around 22% was followed by a contraction to 16.75% in early 2023. This was followed by an aggressive expansion, with margins spiking to 42.47% in October 2023 and peaking at 49.25% in March 2024. This surge correlates directly with the peak in ROA. From late 2024 through 2026, the margin normalized, fluctuating between 18.85% and 35.62%.
Asset Efficiency (Asset Turnover)
Asset turnover remained remarkably consistent, oscillating within a narrow range between 0.46 and 0.55. Because this ratio showed minimal variance, asset utilization efficiency is not a contributing factor to the observed swings in overall profitability.
Tax and Interest Burdens
The interest burden remained highly stable, consistently staying between 0.95 and 0.99, indicating that financing costs had a negligible impact on the variance of the return on assets. The tax burden demonstrated more volatility, ranging from a high of 0.95 to a low of 0.80. While these fluctuations influenced the final net ROA, they were secondary to the movements in the EBIT margin.

In summary, the periodic expansion and contraction of ROA are almost exclusively attributable to shifts in operating margins rather than changes in asset efficiency or capital structure. The substantial peak in early 2024 reflects a temporary but significant increase in operational profitability, which subsequently returned to a more sustainable baseline.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.

How can I help you?


Disaggregation of Net Profit Margin

Johnson & Johnson, decomposition of net profit margin ratio (quarterly data)

Microsoft Excel
Net Profit Margin = Tax Burden × Interest Burden × EBIT Margin
Sep 27, 2026 16.20% = 0.91 × 0.95 × 18.85%
Jun 28, 2026 21.48% = 0.83 × 0.96 × 26.76%
Mar 29, 2026 21.83% = 0.84 × 0.96 × 26.96%
Dec 28, 2025 28.46% = 0.82 × 0.97 × 35.62%
Sep 28, 2025 27.26% = 0.80 × 0.97 × 35.16%
Jun 29, 2025 25.00% = 0.83 × 0.97 × 31.10%
Mar 30, 2025 24.41% = 0.82 × 0.97 × 30.68%
Dec 29, 2024 15.84% = 0.84 × 0.96 × 19.64%
Sep 29, 2024 16.74% = 0.84 × 0.96 × 20.88%
Jun 30, 2024 43.91% = 0.92 × 0.98 × 48.41%
Mar 31, 2024 44.92% = 0.93 × 0.98 × 49.25%
Dec 31, 2023 41.28% = 0.95 × 0.98 × 44.22%
Oct 1, 2023 39.58% = 0.95 × 0.98 × 42.47%
Jul 2, 2023 14.52% = 0.86 × 0.96 × 17.67%
Apr 2, 2023 13.77% = 0.85 × 0.97 × 16.75%
Dec 31, 2022 18.90% = 0.83 × 0.99 × 23.17%
Oct 2, 2022 19.95% = 0.86 × 0.99 × 23.45%
Jul 3, 2022 19.21% = 0.90 × 0.99 × 21.46%
Apr 3, 2022 20.90% = 0.93 × 0.99 × 22.49%

Based on: 10-Q (reporting date: 2026-09-27), 10-Q (reporting date: 2026-06-28), 10-Q (reporting date: 2026-03-29), 10-K (reporting date: 2025-12-28), 10-Q (reporting date: 2025-09-28), 10-Q (reporting date: 2025-06-29), 10-Q (reporting date: 2025-03-30), 10-K (reporting date: 2024-12-29), 10-Q (reporting date: 2024-09-29), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-10-01), 10-Q (reporting date: 2023-07-02), 10-Q (reporting date: 2023-04-02), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-10-02), 10-Q (reporting date: 2022-07-03), 10-Q (reporting date: 2022-04-03).


The net profit margin exhibits significant volatility over the analyzed period, characterized by a dramatic surge in profitability during late 2023 and early 2024, followed by a period of correction and subsequent fluctuations. The fluctuations in net profit are primarily driven by changes in operating performance rather than financing costs or tax obligations.

EBIT Margin
The operating margin serves as the primary driver of net profit volatility. A substantial peak is observed between October 1, 2023, and June 30, 2024, where the margin climbed from 42.47% to a high of 49.25%. This period represents a significant departure from the baseline margins of approximately 16% to 23% seen in 2022 and early 2023. Following this peak, the margin contracted sharply to 19.64% by December 29, 2024, before stabilizing in a moderate range between 26% and 35% throughout 2025, and ultimately declining to 18.85% by September 27, 2026.
Tax Burden
The tax burden ratio fluctuates between a low of 0.80 in September 2025 and a high of 0.95 in late 2023. There is a observable correlation where the tax burden increased during the period of highest operating profitability (October to December 2023), indicating a higher proportion of pre-tax income being retained. A subsequent decline in the ratio toward 0.80-0.84 in 2025 suggests a higher effective tax impact during those quarters.
Interest Burden
The interest burden remains remarkably stable throughout the entire timeframe, consistently ranging between 0.95 and 0.99. This stability indicates that interest expenses have a negligible and constant impact on the conversion of operating profit to net income, suggesting a well-managed debt profile or a low sensitivity to interest rate fluctuations relative to total earnings.

In summary, the disaggregation of the net profit margin reveals that the company's bottom-line performance is almost entirely dependent on operating efficiency and EBIT volatility. While the tax burden introduces moderate variance, the interest burden remains a constant factor, leaving the EBIT margin as the sole dominant variable in the DuPont analysis of the profit margin.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.

How can I help you?