Stock Analysis on Net

Johnson & Johnson (NYSE:JNJ)

$24.99

DuPont Analysis: Disaggregation of ROE, ROA, and Net Profit Margin
Quarterly Data

Microsoft Excel

Paying users area

The data is hidden behind: . Unhide it.

  • Get 1-month access to Johnson & Johnson for $24.99, or

  • get full access to the entire website for at least 3 months from $62.19.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Apple Pay Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Two-Component Disaggregation of ROE

Johnson & Johnson, decomposition of ROE (quarterly data)

Microsoft Excel
ROE = ROA × Financial Leverage
Dec 31, 2023 = ×
Oct 1, 2023 = ×
Jul 2, 2023 = ×
Apr 2, 2023 = ×
Dec 31, 2022 = ×
Oct 2, 2022 = ×
Jul 3, 2022 = ×
Apr 3, 2022 = ×
Dec 31, 2021 = ×
Oct 3, 2021 = ×
Jul 4, 2021 = ×
Apr 4, 2021 = ×
Dec 31, 2020 = ×
Sep 27, 2020 = ×
Jun 28, 2020 = ×
Mar 29, 2020 = ×
Dec 29, 2019 = ×
Sep 29, 2019 = ×
Jun 30, 2019 = ×
Mar 31, 2019 = ×

Based on: 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-10-01), 10-Q (reporting date: 2023-07-02), 10-Q (reporting date: 2023-04-02), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-10-02), 10-Q (reporting date: 2022-07-03), 10-Q (reporting date: 2022-04-03), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-10-03), 10-Q (reporting date: 2021-07-04), 10-Q (reporting date: 2021-04-04), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-27), 10-Q (reporting date: 2020-06-28), 10-Q (reporting date: 2020-03-29), 10-K (reporting date: 2019-12-29), 10-Q (reporting date: 2019-09-29), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31).

The primary reason for the increase in return on equity ratio (ROE) over Q4 2023 is the increase in financial leverage ratio.


Three-Component Disaggregation of ROE

Johnson & Johnson, decomposition of ROE (quarterly data)

Microsoft Excel
ROE = Net Profit Margin × Asset Turnover × Financial Leverage
Dec 31, 2023 = × ×
Oct 1, 2023 = × ×
Jul 2, 2023 = × ×
Apr 2, 2023 = × ×
Dec 31, 2022 = × ×
Oct 2, 2022 = × ×
Jul 3, 2022 = × ×
Apr 3, 2022 = × ×
Dec 31, 2021 = × ×
Oct 3, 2021 = × ×
Jul 4, 2021 = × ×
Apr 4, 2021 = × ×
Dec 31, 2020 = × ×
Sep 27, 2020 = × ×
Jun 28, 2020 = × ×
Mar 29, 2020 = × ×
Dec 29, 2019 = × ×
Sep 29, 2019 = × ×
Jun 30, 2019 = × ×
Mar 31, 2019 = × ×

Based on: 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-10-01), 10-Q (reporting date: 2023-07-02), 10-Q (reporting date: 2023-04-02), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-10-02), 10-Q (reporting date: 2022-07-03), 10-Q (reporting date: 2022-04-03), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-10-03), 10-Q (reporting date: 2021-07-04), 10-Q (reporting date: 2021-04-04), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-27), 10-Q (reporting date: 2020-06-28), 10-Q (reporting date: 2020-03-29), 10-K (reporting date: 2019-12-29), 10-Q (reporting date: 2019-09-29), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31).

The primary reason for the increase in return on equity ratio (ROE) over Q4 2023 is the increase in profitability measured by net profit margin ratio.


Five-Component Disaggregation of ROE

Johnson & Johnson, decomposition of ROE (quarterly data)

Microsoft Excel
ROE = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Financial Leverage
Dec 31, 2023 = × × × ×
Oct 1, 2023 = × × × ×
Jul 2, 2023 = × × × ×
Apr 2, 2023 = × × × ×
Dec 31, 2022 = × × × ×
Oct 2, 2022 = × × × ×
Jul 3, 2022 = × × × ×
Apr 3, 2022 = × × × ×
Dec 31, 2021 = × × × ×
Oct 3, 2021 = × × × ×
Jul 4, 2021 = × × × ×
Apr 4, 2021 = × × × ×
Dec 31, 2020 = × × × ×
Sep 27, 2020 = × × × ×
Jun 28, 2020 = × × × ×
Mar 29, 2020 = × × × ×
Dec 29, 2019 = × × × ×
Sep 29, 2019 = × × × ×
Jun 30, 2019 = × × × ×
Mar 31, 2019 = × × × ×

Based on: 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-10-01), 10-Q (reporting date: 2023-07-02), 10-Q (reporting date: 2023-04-02), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-10-02), 10-Q (reporting date: 2022-07-03), 10-Q (reporting date: 2022-04-03), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-10-03), 10-Q (reporting date: 2021-07-04), 10-Q (reporting date: 2021-04-04), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-27), 10-Q (reporting date: 2020-06-28), 10-Q (reporting date: 2020-03-29), 10-K (reporting date: 2019-12-29), 10-Q (reporting date: 2019-09-29), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31).

The primary reason for the increase in return on equity ratio (ROE) over Q4 2023 is the increase in operating profitability measured by EBIT margin ratio.


Two-Component Disaggregation of ROA

Johnson & Johnson, decomposition of ROA (quarterly data)

Microsoft Excel
ROA = Net Profit Margin × Asset Turnover
Dec 31, 2023 = ×
Oct 1, 2023 = ×
Jul 2, 2023 = ×
Apr 2, 2023 = ×
Dec 31, 2022 = ×
Oct 2, 2022 = ×
Jul 3, 2022 = ×
Apr 3, 2022 = ×
Dec 31, 2021 = ×
Oct 3, 2021 = ×
Jul 4, 2021 = ×
Apr 4, 2021 = ×
Dec 31, 2020 = ×
Sep 27, 2020 = ×
Jun 28, 2020 = ×
Mar 29, 2020 = ×
Dec 29, 2019 = ×
Sep 29, 2019 = ×
Jun 30, 2019 = ×
Mar 31, 2019 = ×

Based on: 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-10-01), 10-Q (reporting date: 2023-07-02), 10-Q (reporting date: 2023-04-02), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-10-02), 10-Q (reporting date: 2022-07-03), 10-Q (reporting date: 2022-04-03), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-10-03), 10-Q (reporting date: 2021-07-04), 10-Q (reporting date: 2021-04-04), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-27), 10-Q (reporting date: 2020-06-28), 10-Q (reporting date: 2020-03-29), 10-K (reporting date: 2019-12-29), 10-Q (reporting date: 2019-09-29), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31).

The primary reason for the increase in return on assets ratio (ROA) over Q4 2023 is the increase in profitability measured by net profit margin ratio.


Four-Component Disaggregation of ROA

Johnson & Johnson, decomposition of ROA (quarterly data)

Microsoft Excel
ROA = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover
Dec 31, 2023 = × × ×
Oct 1, 2023 = × × ×
Jul 2, 2023 = × × ×
Apr 2, 2023 = × × ×
Dec 31, 2022 = × × ×
Oct 2, 2022 = × × ×
Jul 3, 2022 = × × ×
Apr 3, 2022 = × × ×
Dec 31, 2021 = × × ×
Oct 3, 2021 = × × ×
Jul 4, 2021 = × × ×
Apr 4, 2021 = × × ×
Dec 31, 2020 = × × ×
Sep 27, 2020 = × × ×
Jun 28, 2020 = × × ×
Mar 29, 2020 = × × ×
Dec 29, 2019 = × × ×
Sep 29, 2019 = × × ×
Jun 30, 2019 = × × ×
Mar 31, 2019 = × × ×

Based on: 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-10-01), 10-Q (reporting date: 2023-07-02), 10-Q (reporting date: 2023-04-02), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-10-02), 10-Q (reporting date: 2022-07-03), 10-Q (reporting date: 2022-04-03), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-10-03), 10-Q (reporting date: 2021-07-04), 10-Q (reporting date: 2021-04-04), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-27), 10-Q (reporting date: 2020-06-28), 10-Q (reporting date: 2020-03-29), 10-K (reporting date: 2019-12-29), 10-Q (reporting date: 2019-09-29), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31).

The primary reason for the increase in return on assets ratio (ROA) over Q4 2023 is the increase in operating profitability measured by EBIT margin ratio.


Disaggregation of Net Profit Margin

Johnson & Johnson, decomposition of net profit margin ratio (quarterly data)

Microsoft Excel
Net Profit Margin = Tax Burden × Interest Burden × EBIT Margin
Dec 31, 2023 = × ×
Oct 1, 2023 = × ×
Jul 2, 2023 = × ×
Apr 2, 2023 = × ×
Dec 31, 2022 = × ×
Oct 2, 2022 = × ×
Jul 3, 2022 = × ×
Apr 3, 2022 = × ×
Dec 31, 2021 = × ×
Oct 3, 2021 = × ×
Jul 4, 2021 = × ×
Apr 4, 2021 = × ×
Dec 31, 2020 = × ×
Sep 27, 2020 = × ×
Jun 28, 2020 = × ×
Mar 29, 2020 = × ×
Dec 29, 2019 = × ×
Sep 29, 2019 = × ×
Jun 30, 2019 = × ×
Mar 31, 2019 = × ×

Based on: 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-10-01), 10-Q (reporting date: 2023-07-02), 10-Q (reporting date: 2023-04-02), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-10-02), 10-Q (reporting date: 2022-07-03), 10-Q (reporting date: 2022-04-03), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-10-03), 10-Q (reporting date: 2021-07-04), 10-Q (reporting date: 2021-04-04), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-27), 10-Q (reporting date: 2020-06-28), 10-Q (reporting date: 2020-03-29), 10-K (reporting date: 2019-12-29), 10-Q (reporting date: 2019-09-29), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31).

The primary reason for the increase in net profit margin ratio over Q4 2023 is the increase in operating profitability measured by EBIT margin ratio.