Decomposing ROE involves expressing net income divided by shareholders’ equity as the product of component ratios.
Two-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2026-06-28), 10-Q (reporting date: 2026-03-29), 10-K (reporting date: 2025-12-28), 10-Q (reporting date: 2025-09-28), 10-Q (reporting date: 2025-06-29), 10-Q (reporting date: 2025-03-30), 10-K (reporting date: 2024-12-29), 10-Q (reporting date: 2024-09-29), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-10-01), 10-Q (reporting date: 2023-07-02), 10-Q (reporting date: 2023-04-02), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-10-02), 10-Q (reporting date: 2022-07-03), 10-Q (reporting date: 2022-04-03).
The analysis of the two-component DuPont disaggregation reveals that Return on Equity (ROE) is primarily driven by fluctuations in Return on Assets (ROA), while financial leverage remains relatively stable over the observed period.
- Return on Assets (ROA) Trends
- ROA exhibits significant volatility, characterized by a sharp contraction in early 2023 followed by a substantial peak. After maintaining a range of 9.57% to 11.12% in 2022, ROA declined to a low of 6.49% in April 2023. A rapid expansion occurred between October 2023 and March 2024, with the ratio peaking at 22.37%. This was followed by a steep decline in the second half of 2024, falling to 7.81% by September 2024, before recovering to a stable range of 10.46% to 13.46% through mid-2026.
- Financial Leverage Stability
- Financial leverage demonstrates minimal variance, acting as a consistent multiplier for ROA. The ratio fluctuated within a narrow band between 2.33 and 2.77. A marginal peak in leverage occurred in April 2023 (2.77), coinciding with the period of lowest ROA. For the remainder of the period, leverage stabilized, predominantly hovering between 2.37 and 2.54, indicating a consistent approach to capital structure and debt utilization.
- Return on Equity (ROE) Dynamics
- ROE closely mirrors the trajectory of ROA due to the stability of the leverage component. ROE reached its maximum value of 54.95% in March 2024, directly correlating with the peak in asset efficiency. Conversely, the lowest ROE levels were observed in mid-2023 (17.37%) and late 2024 (19.68%). By mid-2026, ROE settled into a range of 24.76% to 25.92%, reflecting a return to levels similar to those seen in the 2022 baseline.
The observed patterns suggest that the volatility in equity returns is a function of operational performance or asset base adjustments rather than shifts in financial gearing. The strong correlation between ROA and ROE indicates that management's ability to generate profit from assets is the dominant driver of shareholder returns.
AI Ask an analyst for more
Three-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2026-06-28), 10-Q (reporting date: 2026-03-29), 10-K (reporting date: 2025-12-28), 10-Q (reporting date: 2025-09-28), 10-Q (reporting date: 2025-06-29), 10-Q (reporting date: 2025-03-30), 10-K (reporting date: 2024-12-29), 10-Q (reporting date: 2024-09-29), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-10-01), 10-Q (reporting date: 2023-07-02), 10-Q (reporting date: 2023-04-02), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-10-02), 10-Q (reporting date: 2022-07-03), 10-Q (reporting date: 2022-04-03).
Return on Equity (ROE) exhibited significant volatility over the observed period, characterized by a dramatic surge between the third quarter of 2023 and the second quarter of 2024, followed by a stabilization phase.
- Net Profit Margin
- Profitability served as the primary driver of ROE fluctuations. After maintaining a range between 18.90% and 20.90% throughout 2022, margins experienced a contraction to 13.77% in early 2023. This was followed by an exceptional and abrupt increase, peaking at 44.92% by March 31, 2024. A subsequent correction occurred in late 2024, with margins normalizing into a range of 15.84% to 28.46% through mid-2026.
- Asset Turnover
- Asset efficiency remained remarkably consistent, exhibiting negligible variance across the entire timeframe. The ratio fluctuated within a narrow band between 0.46 and 0.55. This stability indicates that the shifts in ROE were not influenced by changes in the company's ability to generate revenue from its asset base.
- Financial Leverage
- The equity multiplier remained relatively stable, generally oscillating between 2.33 and 2.54. A temporary peak of 2.77 was observed in April 2023, which coincided with a period of depressed profit margins. Following this peak, leverage returned to a consistent baseline average of approximately 2.40 for the remainder of the period.
- ROE Synthesis
- The three-component disaggregation reveals that the extreme ROE peak of 54.95% in March 2024 was almost exclusively attributable to the spike in Net Profit Margin. Because Asset Turnover and Financial Leverage remained essentially flat, the overall return profile was hypersensitive to profitability shifts rather than operational efficiency or adjustments in financial gearing.
AI Ask an analyst for more
Five-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2026-06-28), 10-Q (reporting date: 2026-03-29), 10-K (reporting date: 2025-12-28), 10-Q (reporting date: 2025-09-28), 10-Q (reporting date: 2025-06-29), 10-Q (reporting date: 2025-03-30), 10-K (reporting date: 2024-12-29), 10-Q (reporting date: 2024-09-29), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-10-01), 10-Q (reporting date: 2023-07-02), 10-Q (reporting date: 2023-04-02), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-10-02), 10-Q (reporting date: 2022-07-03), 10-Q (reporting date: 2022-04-03).
The Return on Equity (ROE) exhibits significant volatility over the analyzed period, characterized by a dramatic peak in early 2024 followed by a correction and subsequent stabilization. The primary driver of this variance is the EBIT Margin, as the other four components of the five-component DuPont disaggregation remain relatively constant.
- Operational Performance (EBIT Margin)
- The EBIT margin demonstrates the highest degree of fluctuation and serves as the central catalyst for ROE changes. A substantial increase is observed starting in October 2023, where margins rose from 17.67% in July 2023 to a peak of 49.25% in March 2024. Following this peak, a sharp contraction occurred in September 2024, with the margin falling to 20.88%, before stabilizing in a range between 26.76% and 35.62% through June 2026.
- Asset Efficiency and Leverage
- Asset Turnover remains remarkably stable, fluctuating narrowly between a high of 0.55 and a low of 0.46, indicating consistent asset utilization. Financial Leverage also shows minimal variance, generally maintaining a range between 2.33 and 2.77, which suggests a steady capital structure strategy throughout the observed timeframe.
- Financial Burdens
- The Interest Burden is consistently high, remaining between 0.96 and 0.99, indicating that interest expenses have a negligible impact on the conversion of operating profit to pre-tax income. The Tax Burden exhibits slight variability, oscillating between 0.80 and 0.95, reflecting minor shifts in the effective tax rate over the quarterly periods.
- ROE Driver Synthesis
- A direct correlation exists between the EBIT Margin and the overall ROE. The surge in ROE to 54.95% in March 2024 is almost entirely attributable to the spike in operational margins. Because the Tax Burden, Interest Burden, Asset Turnover, and Financial Leverage remained stable, they provided a consistent baseline, meaning any significant swing in shareholder returns was dictated by operational profitability.
AI Ask an analyst for more
Two-Component Disaggregation of ROA
Based on: 10-Q (reporting date: 2026-06-28), 10-Q (reporting date: 2026-03-29), 10-K (reporting date: 2025-12-28), 10-Q (reporting date: 2025-09-28), 10-Q (reporting date: 2025-06-29), 10-Q (reporting date: 2025-03-30), 10-K (reporting date: 2024-12-29), 10-Q (reporting date: 2024-09-29), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-10-01), 10-Q (reporting date: 2023-07-02), 10-Q (reporting date: 2023-04-02), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-10-02), 10-Q (reporting date: 2022-07-03), 10-Q (reporting date: 2022-04-03).
The Return on Assets (ROA) exhibits significant volatility over the analyzed period, primarily driven by substantial fluctuations in the net profit margin while asset turnover remains relatively constant.
- Net Profit Margin Trends
- Profitability remained stable between 18.90% and 20.90% throughout 2022, followed by a decline to 13.77% in April 2023. A period of exceptional expansion occurred between October 2023 and June 2024, during which margins peaked at 44.92%. This was followed by a sharp correction in the second half of 2024, with margins dropping to 15.84% by December 2024. A recovery trend is observed throughout 2025, reaching a high of 28.46% in December 2025, before moderating to approximately 21% in the first half of 2026.
- Asset Turnover Performance
- Asset utilization remained remarkably stable, fluctuating within a narrow range between 0.46 and 0.55. While a slight long-term decline is observable from the October 2022 peak of 0.55 to the June 2026 value of 0.49, the ratio did not contribute significantly to the overall volatility of the ROA.
- ROA Disaggregation Analysis
- The trajectory of the ROA mirrors the movements of the net profit margin almost exactly. The peak ROA of 22.37% in March 2024 coincides directly with the peak in profit margins, confirming that returns were driven by profitability gains rather than operational efficiency. The analysis indicates that ROA is highly sensitive to margin shifts, while the stability of the asset turnover ratio suggests that the company's asset base was managed consistently relative to sales throughout the period.
AI Ask an analyst for more
Four-Component Disaggregation of ROA
Based on: 10-Q (reporting date: 2026-06-28), 10-Q (reporting date: 2026-03-29), 10-K (reporting date: 2025-12-28), 10-Q (reporting date: 2025-09-28), 10-Q (reporting date: 2025-06-29), 10-Q (reporting date: 2025-03-30), 10-K (reporting date: 2024-12-29), 10-Q (reporting date: 2024-09-29), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-10-01), 10-Q (reporting date: 2023-07-02), 10-Q (reporting date: 2023-04-02), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-10-02), 10-Q (reporting date: 2022-07-03), 10-Q (reporting date: 2022-04-03).
The Return on Assets (ROA) exhibits significant volatility over the analyzed period, characterized by a baseline of approximately 10% interspersed with a period of extreme expansion and subsequent correction.
- Operating Profitability
- The EBIT Margin serves as the primary catalyst for fluctuations in ROA. After remaining relatively stable throughout 2022, margins experienced a temporary decline in early 2023 before surging to a peak of 49.25% in March 2024. This exceptional increase in operating profitability drove ROA to its highest levels, peaking at 22.37%. A sharp contraction followed in September 2024, where the margin fell to 20.88%, causing ROA to drop to 8.24%. Profitability recovered through 2025, reaching 35.62% in December 2025, before moderating to approximately 26.76% by June 2026.
- Asset Utilization
- Asset Turnover remained relatively constant, fluctuating within a narrow range between 0.46 and 0.55. The lack of a significant trend in this ratio indicates that the volatility in total returns is not attributable to changes in asset efficiency or the intensity of asset usage, but is instead driven by margin variance.
- Financial and Tax Burdens
- The Interest Burden is remarkably stable, consistently remaining between 0.96 and 0.99, suggesting that debt servicing costs had a negligible impact on the variability of the return. The Tax Burden shows more fluctuation, trending generally downward from 0.93 in early 2022 to 0.83 by mid-2026, which indicates a slight increase in the effective tax impact on net income over time.
Analysis of the four-component disaggregation reveals that operational efficiency, as measured by the EBIT margin, is the dominant variable influencing financial performance. While asset turnover and interest burdens remained steady, the dramatic swings in operating margins dictated the overall trajectory and volatility of the Return on Assets.
AI Ask an analyst for more
Disaggregation of Net Profit Margin
Based on: 10-Q (reporting date: 2026-06-28), 10-Q (reporting date: 2026-03-29), 10-K (reporting date: 2025-12-28), 10-Q (reporting date: 2025-09-28), 10-Q (reporting date: 2025-06-29), 10-Q (reporting date: 2025-03-30), 10-K (reporting date: 2024-12-29), 10-Q (reporting date: 2024-09-29), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-10-01), 10-Q (reporting date: 2023-07-02), 10-Q (reporting date: 2023-04-02), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-10-02), 10-Q (reporting date: 2022-07-03), 10-Q (reporting date: 2022-04-03).
The analysis of the net profit margin disaggregation reveals significant volatility driven primarily by fluctuations in operational efficiency rather than financing or tax costs. The net profit margin exhibits a cyclical pattern, with a notable peak in early 2024 and sharp contractions in mid-2023 and mid-2024.
- EBIT Margin Performance
- The EBIT margin serves as the primary driver of overall profitability volatility. A substantial increase is observed between October 2023 and June 2024, where the margin peaked at 49.25% in March 2024. This period of high operational profitability is contrasted by sharp declines, specifically in April 2023 (16.75%) and September 2024 (20.88%). The margin appears to stabilize in a higher range during 2025, averaging between 30% and 35%, before moderating to approximately 26% by mid-2026.
- Tax Burden Influence
- The tax burden ratio remains relatively stable but fluctuates between a high of 0.95 in late 2023 and a low of 0.80 in September 2025. These variations indicate a moderate impact on the conversion of operating profit to net income. The highest tax efficiency occurred during the second half of 2025, which slightly offset the operational margins during that period.
- Interest Burden Stability
- The interest burden demonstrates remarkable consistency, maintaining a ratio between 0.96 and 0.99 throughout the entire period. This indicates that interest expenses are minimal relative to operating income and do not contribute significantly to the volatility of the net profit margin.
- Net Profit Margin Integration
- The net profit margin closely mirrors the movements of the EBIT margin due to the stability of the interest burden and the moderate variance of the tax burden. The extreme peak in the net profit margin (44.92% in March 2024) is a direct result of the simultaneous peak in EBIT margin and a high tax burden ratio. Conversely, the lows in early 2023 and mid-2024 are attributed to operational margin compression. By 2026, the net profit margin shows a trend toward stabilization around 21%.
AI Ask an analyst for more