Stock Analysis on Net

Danaher Corp. (NYSE:DHR)

$19.99

DuPont Analysis: Disaggregation of ROE, ROA, and Net Profit Margin
Quarterly Data

Microsoft Excel LibreOffice Calc

Paying users area

The data is hidden behind: . Unhide it.

  • Get 1-month access to Danaher Corp. for $19.99, or

  • get full access to the entire website for at least 3 months from $49.99.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Apple Pay Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Two-Component Disaggregation of ROE

Danaher Corp., decomposition of ROE (quarterly data)

Microsoft Excel LibreOffice Calc
ROE = ROA × Financial Leverage
Oct 1, 2021 = ×
Jul 2, 2021 = ×
Apr 2, 2021 = ×
Dec 31, 2020 = ×
Oct 2, 2020 = ×
Jul 3, 2020 = ×
Apr 3, 2020 = ×
Dec 31, 2019 = ×
Sep 27, 2019 = ×
Jun 28, 2019 = ×
Mar 29, 2019 = ×
Dec 31, 2018 = ×
Sep 28, 2018 = ×
Jun 29, 2018 = ×
Mar 30, 2018 = ×
Dec 31, 2017 = ×
Sep 29, 2017 = ×
Jun 30, 2017 = ×
Mar 31, 2017 = ×
Dec 31, 2016 = ×
Sep 30, 2016 = ×
Jul 1, 2016 = ×
Apr 1, 2016 = ×

Based on: 10-Q (reporting date: 2021-10-01), 10-Q (reporting date: 2021-07-02), 10-Q (reporting date: 2021-04-02), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-10-02), 10-Q (reporting date: 2020-07-03), 10-Q (reporting date: 2020-04-03), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-27), 10-Q (reporting date: 2019-06-28), 10-Q (reporting date: 2019-03-29), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-28), 10-Q (reporting date: 2018-06-29), 10-Q (reporting date: 2018-03-30), 10-K (reporting date: 2017-12-31), 10-Q (reporting date: 2017-09-29), 10-Q (reporting date: 2017-06-30), 10-Q (reporting date: 2017-03-31), 10-K (reporting date: 2016-12-31), 10-Q (reporting date: 2016-09-30), 10-Q (reporting date: 2016-07-01), 10-Q (reporting date: 2016-04-01).

The primary reason for the increase in return on equity ratio (ROE) over Q3 2021 is the increase in financial leverage ratio.


Three-Component Disaggregation of ROE

Danaher Corp., decomposition of ROE (quarterly data)

Microsoft Excel LibreOffice Calc
ROE = Net Profit Margin × Asset Turnover × Financial Leverage
Oct 1, 2021 = × ×
Jul 2, 2021 = × ×
Apr 2, 2021 = × ×
Dec 31, 2020 = × ×
Oct 2, 2020 = × ×
Jul 3, 2020 = × ×
Apr 3, 2020 = × ×
Dec 31, 2019 = × ×
Sep 27, 2019 = × ×
Jun 28, 2019 = × ×
Mar 29, 2019 = × ×
Dec 31, 2018 = × ×
Sep 28, 2018 = × ×
Jun 29, 2018 = × ×
Mar 30, 2018 = × ×
Dec 31, 2017 = × ×
Sep 29, 2017 = × ×
Jun 30, 2017 = × ×
Mar 31, 2017 = × ×
Dec 31, 2016 = × ×
Sep 30, 2016 = × ×
Jul 1, 2016 = × ×
Apr 1, 2016 = × ×

Based on: 10-Q (reporting date: 2021-10-01), 10-Q (reporting date: 2021-07-02), 10-Q (reporting date: 2021-04-02), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-10-02), 10-Q (reporting date: 2020-07-03), 10-Q (reporting date: 2020-04-03), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-27), 10-Q (reporting date: 2019-06-28), 10-Q (reporting date: 2019-03-29), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-28), 10-Q (reporting date: 2018-06-29), 10-Q (reporting date: 2018-03-30), 10-K (reporting date: 2017-12-31), 10-Q (reporting date: 2017-09-29), 10-Q (reporting date: 2017-06-30), 10-Q (reporting date: 2017-03-31), 10-K (reporting date: 2016-12-31), 10-Q (reporting date: 2016-09-30), 10-Q (reporting date: 2016-07-01), 10-Q (reporting date: 2016-04-01).

The primary reason for the increase in return on equity ratio (ROE) over Q3 2021 is the increase in financial leverage ratio.


Five-Component Disaggregation of ROE

Danaher Corp., decomposition of ROE (quarterly data)

Microsoft Excel LibreOffice Calc
ROE = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Financial Leverage
Oct 1, 2021 = × × × ×
Jul 2, 2021 = × × × ×
Apr 2, 2021 = × × × ×
Dec 31, 2020 = × × × ×
Oct 2, 2020 = × × × ×
Jul 3, 2020 = × × × ×
Apr 3, 2020 = × × × ×
Dec 31, 2019 = × × × ×
Sep 27, 2019 = × × × ×
Jun 28, 2019 = × × × ×
Mar 29, 2019 = × × × ×
Dec 31, 2018 = × × × ×
Sep 28, 2018 = × × × ×
Jun 29, 2018 = × × × ×
Mar 30, 2018 = × × × ×
Dec 31, 2017 = × × × ×
Sep 29, 2017 = × × × ×
Jun 30, 2017 = × × × ×
Mar 31, 2017 = × × × ×
Dec 31, 2016 = × × × ×
Sep 30, 2016 = × × × ×
Jul 1, 2016 = × × × ×
Apr 1, 2016 = × × × ×

Based on: 10-Q (reporting date: 2021-10-01), 10-Q (reporting date: 2021-07-02), 10-Q (reporting date: 2021-04-02), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-10-02), 10-Q (reporting date: 2020-07-03), 10-Q (reporting date: 2020-04-03), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-27), 10-Q (reporting date: 2019-06-28), 10-Q (reporting date: 2019-03-29), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-28), 10-Q (reporting date: 2018-06-29), 10-Q (reporting date: 2018-03-30), 10-K (reporting date: 2017-12-31), 10-Q (reporting date: 2017-09-29), 10-Q (reporting date: 2017-06-30), 10-Q (reporting date: 2017-03-31), 10-K (reporting date: 2016-12-31), 10-Q (reporting date: 2016-09-30), 10-Q (reporting date: 2016-07-01), 10-Q (reporting date: 2016-04-01).

The primary reason for the increase in return on equity ratio (ROE) over Q3 2021 is the increase in financial leverage ratio.


Two-Component Disaggregation of ROA

Danaher Corp., decomposition of ROA (quarterly data)

Microsoft Excel LibreOffice Calc
ROA = Net Profit Margin × Asset Turnover
Oct 1, 2021 = ×
Jul 2, 2021 = ×
Apr 2, 2021 = ×
Dec 31, 2020 = ×
Oct 2, 2020 = ×
Jul 3, 2020 = ×
Apr 3, 2020 = ×
Dec 31, 2019 = ×
Sep 27, 2019 = ×
Jun 28, 2019 = ×
Mar 29, 2019 = ×
Dec 31, 2018 = ×
Sep 28, 2018 = ×
Jun 29, 2018 = ×
Mar 30, 2018 = ×
Dec 31, 2017 = ×
Sep 29, 2017 = ×
Jun 30, 2017 = ×
Mar 31, 2017 = ×
Dec 31, 2016 = ×
Sep 30, 2016 = ×
Jul 1, 2016 = ×
Apr 1, 2016 = ×

Based on: 10-Q (reporting date: 2021-10-01), 10-Q (reporting date: 2021-07-02), 10-Q (reporting date: 2021-04-02), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-10-02), 10-Q (reporting date: 2020-07-03), 10-Q (reporting date: 2020-04-03), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-27), 10-Q (reporting date: 2019-06-28), 10-Q (reporting date: 2019-03-29), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-28), 10-Q (reporting date: 2018-06-29), 10-Q (reporting date: 2018-03-30), 10-K (reporting date: 2017-12-31), 10-Q (reporting date: 2017-09-29), 10-Q (reporting date: 2017-06-30), 10-Q (reporting date: 2017-03-31), 10-K (reporting date: 2016-12-31), 10-Q (reporting date: 2016-09-30), 10-Q (reporting date: 2016-07-01), 10-Q (reporting date: 2016-04-01).

The primary reason for the decrease in return on assets ratio (ROA) over Q3 2021 is the decrease in asset turnover ratio.


Four-Component Disaggregation of ROA

Danaher Corp., decomposition of ROA (quarterly data)

Microsoft Excel LibreOffice Calc
ROA = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover
Oct 1, 2021 = × × ×
Jul 2, 2021 = × × ×
Apr 2, 2021 = × × ×
Dec 31, 2020 = × × ×
Oct 2, 2020 = × × ×
Jul 3, 2020 = × × ×
Apr 3, 2020 = × × ×
Dec 31, 2019 = × × ×
Sep 27, 2019 = × × ×
Jun 28, 2019 = × × ×
Mar 29, 2019 = × × ×
Dec 31, 2018 = × × ×
Sep 28, 2018 = × × ×
Jun 29, 2018 = × × ×
Mar 30, 2018 = × × ×
Dec 31, 2017 = × × ×
Sep 29, 2017 = × × ×
Jun 30, 2017 = × × ×
Mar 31, 2017 = × × ×
Dec 31, 2016 = × × ×
Sep 30, 2016 = × × ×
Jul 1, 2016 = × × ×
Apr 1, 2016 = × × ×

Based on: 10-Q (reporting date: 2021-10-01), 10-Q (reporting date: 2021-07-02), 10-Q (reporting date: 2021-04-02), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-10-02), 10-Q (reporting date: 2020-07-03), 10-Q (reporting date: 2020-04-03), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-27), 10-Q (reporting date: 2019-06-28), 10-Q (reporting date: 2019-03-29), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-28), 10-Q (reporting date: 2018-06-29), 10-Q (reporting date: 2018-03-30), 10-K (reporting date: 2017-12-31), 10-Q (reporting date: 2017-09-29), 10-Q (reporting date: 2017-06-30), 10-Q (reporting date: 2017-03-31), 10-K (reporting date: 2016-12-31), 10-Q (reporting date: 2016-09-30), 10-Q (reporting date: 2016-07-01), 10-Q (reporting date: 2016-04-01).

The primary reason for the decrease in return on assets ratio (ROA) over Q3 2021 is the decrease in efficiency measured by asset turnover ratio.


Disaggregation of Net Profit Margin

Danaher Corp., decomposition of net profit margin ratio (quarterly data)

Microsoft Excel LibreOffice Calc
Net Profit Margin = Tax Burden × Interest Burden × EBIT Margin
Oct 1, 2021 = × ×
Jul 2, 2021 = × ×
Apr 2, 2021 = × ×
Dec 31, 2020 = × ×
Oct 2, 2020 = × ×
Jul 3, 2020 = × ×
Apr 3, 2020 = × ×
Dec 31, 2019 = × ×
Sep 27, 2019 = × ×
Jun 28, 2019 = × ×
Mar 29, 2019 = × ×
Dec 31, 2018 = × ×
Sep 28, 2018 = × ×
Jun 29, 2018 = × ×
Mar 30, 2018 = × ×
Dec 31, 2017 = × ×
Sep 29, 2017 = × ×
Jun 30, 2017 = × ×
Mar 31, 2017 = × ×
Dec 31, 2016 = × ×
Sep 30, 2016 = × ×
Jul 1, 2016 = × ×
Apr 1, 2016 = × ×

Based on: 10-Q (reporting date: 2021-10-01), 10-Q (reporting date: 2021-07-02), 10-Q (reporting date: 2021-04-02), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-10-02), 10-Q (reporting date: 2020-07-03), 10-Q (reporting date: 2020-04-03), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-27), 10-Q (reporting date: 2019-06-28), 10-Q (reporting date: 2019-03-29), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-28), 10-Q (reporting date: 2018-06-29), 10-Q (reporting date: 2018-03-30), 10-K (reporting date: 2017-12-31), 10-Q (reporting date: 2017-09-29), 10-Q (reporting date: 2017-06-30), 10-Q (reporting date: 2017-03-31), 10-K (reporting date: 2016-12-31), 10-Q (reporting date: 2016-09-30), 10-Q (reporting date: 2016-07-01), 10-Q (reporting date: 2016-04-01).

The primary reason for the decrease in net profit margin ratio over Q3 2021 is the decrease in effect of taxes measured by tax burden ratio.