Decomposing ROE involves expressing net income divided by shareholders’ equity as the product of component ratios.
Two-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2025-09-26), 10-Q (reporting date: 2025-06-27), 10-Q (reporting date: 2025-03-28), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-27), 10-Q (reporting date: 2024-06-28), 10-Q (reporting date: 2024-03-29), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-29), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-07-01), 10-Q (reporting date: 2022-04-01), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-10-01), 10-Q (reporting date: 2021-07-02), 10-Q (reporting date: 2021-04-02).
The analysis of the quarterly financial data reveals notable trends across the key financial ratios of return on assets (ROA), financial leverage, and return on equity (ROE) over the observed time periods.
- Return on Assets (ROA)
- The ROA exhibited a generally increasing trend from early 2021, starting at 6.3%, and peaked at 8.55% by the end of 2022. This indicates a strengthening efficiency in asset utilization during this period. However, from early 2023 onwards, ROA demonstrated a declining trajectory, falling to 4.18% by the third quarter of 2025. This decline suggests a reduced capability in generating profit from asset base in the more recent periods.
- Financial Leverage
- Financial leverage showed a consistent downward trend over the entire timeline, decreasing from 1.87 in the second quarter of 2021 to 1.56 by the third quarter of 2025. The gradual reduction in leverage ratio indicates an ongoing unwinding or cautious approach towards debt usage relative to equity, possibly pointing towards a more conservative capital structure or stronger equity base growth relative to debt.
- Return on Equity (ROE)
- ROE demonstrated a rise from 11.76% in early 2021 to a high of 14.4% around the third quarter of 2022, reflecting increasing profitability and shareholder returns during this phase. However, from that peak, ROE experienced a substantial decline, decreasing sharply to 6.52% by the second quarter of 2025 before a slight rebound to 6.86% in the third quarter of 2025. This pattern reveals challenges in maintaining profitability on equity, coinciding with the downward trends in ROA and financial leverage adjustments.
In summary, the financial ratios depict a period of improving profitability and asset efficiency through 2021 and 2022, followed by a marked decrease in profitability metrics from 2023 onwards. Concurrently, a steady reduction in financial leverage suggests a strategic movement towards lower reliance on debt. These combined trends may reflect changing operational conditions, strategic financial policies, or external market factors influencing profitability and capital structure over the recent periods.
Three-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2025-09-26), 10-Q (reporting date: 2025-06-27), 10-Q (reporting date: 2025-03-28), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-27), 10-Q (reporting date: 2024-06-28), 10-Q (reporting date: 2024-03-29), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-29), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-07-01), 10-Q (reporting date: 2022-04-01), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-10-01), 10-Q (reporting date: 2021-07-02), 10-Q (reporting date: 2021-04-02).
The financial performance over the periods analyzed reveals several notable trends across key efficiency and profitability ratios.
- Net Profit Margin
- The net profit margin exhibited a general upward trend during the initial periods, peaking around the December 31, 2022 quarter at approximately 22.91%. However, this was followed by a consistent decline, with the margin dropping steadily to around 14.43% by the September 26, 2025 quarter. This pattern indicates a weakening in profitability relative to sales over the latter periods.
- Asset Turnover
- The asset turnover ratio showed minor fluctuations, beginning at 0.33 and increasing modestly to a high of 0.39 during the September 30, 2022 quarter. Post this peak, there was a downward trend, with the ratio decreasing to approximately 0.29 by the later quarters of the dataset. This suggests a reduction in the efficiency of asset utilization to generate sales in the more recent periods.
- Financial Leverage
- Financial leverage consistently declined throughout the periods monitored, moving from about 1.87 down to roughly 1.56. This indicates a gradual reduction in the use of debt relative to equity, reflecting a potentially more conservative capital structure or reduced dependency on leverage over time.
- Return on Equity (ROE)
- Return on equity mirrored some of the trends observed in profitability and asset utilization. Starting at 11.76%, ROE increased to a peak near 14.4% around the late 2022 quarters but then showed a sustained decline down to approximately 6.86% in the most recent periods. This decrease can be attributed to the combined effects of declining net profit margins and asset turnover despite lower leverage.
Overall, the data indicate that while initial growth in profitability and asset efficiency was noted, the latter periods reveal a downturn across these metrics. The reduced financial leverage suggests a shift toward less risk in capital structure, but the concurrent decreases in both profitability and asset turnover have significantly impacted returns to equity holders.
Five-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2025-09-26), 10-Q (reporting date: 2025-06-27), 10-Q (reporting date: 2025-03-28), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-27), 10-Q (reporting date: 2024-06-28), 10-Q (reporting date: 2024-03-29), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-29), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-07-01), 10-Q (reporting date: 2022-04-01), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-10-01), 10-Q (reporting date: 2021-07-02), 10-Q (reporting date: 2021-04-02).
- Tax Burden
- The tax burden ratio demonstrates a generally stable pattern, fluctuating slightly around the mid-80% range throughout the periods observed. It peaks at 0.90 during the fourth quarter of 2023 before settling back to approximately 0.84 by the third quarter of 2025, indicating a relatively consistent effective tax rate over time.
- Interest Burden
- This ratio remains robust and stable, maintaining values close to or just below 0.97 in the earlier periods, gradually declining to around 0.93 to 0.94 by the later periods. This slight decline may suggest a modest increase in interest expenses relative to operating earnings but overall still reflects strong coverage and low interest cost burden.
- EBIT Margin
- The EBIT margin shows a declining trend over the time series. It starts near 26% and peaks slightly above 27% in the early quarters of 2023 but thereafter experiences a notable decline, falling to just above 18% by late 2025. This downward trajectory points to decreasing operating profitability relative to revenue and could imply rising operating costs or pricing pressures affecting earnings before interest and taxes.
- Asset Turnover
- The asset turnover ratio experiences some volatility but primarily decreases over the period reviewed. Beginning around 0.33, it ascends to a high near 0.39 in late 2022, then steadily declines, reaching approximately 0.30 towards the end of the dataset. This pattern suggests reduced efficiency in utilizing assets to generate revenue in the most recent quarters.
- Financial Leverage
- Financial leverage ratios consistently decrease from about 1.87 down to around 1.56 in the latter periods. This decline implies a gradual reduction in the use of debt or reliance on borrowed funds relative to equity, which may reflect a strategic move towards a more conservative capital structure or deleveraging initiatives.
- Return on Equity (ROE)
- The ROE metric displays a clear downward trend over time. After peaking near 14.4% in the earlier quarters of 2022, it diminishes steadily to below 7% towards late 2025. This significant reduction likely results from the combined effects of declining EBIT margins and asset turnover, despite improved financial leverage, signaling that overall profitability relative to shareholder equity has weakened considerably.
Two-Component Disaggregation of ROA
Based on: 10-Q (reporting date: 2025-09-26), 10-Q (reporting date: 2025-06-27), 10-Q (reporting date: 2025-03-28), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-27), 10-Q (reporting date: 2024-06-28), 10-Q (reporting date: 2024-03-29), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-29), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-07-01), 10-Q (reporting date: 2022-04-01), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-10-01), 10-Q (reporting date: 2021-07-02), 10-Q (reporting date: 2021-04-02).
- Net Profit Margin
- The net profit margin exhibited an overall upward trend from April 2021 through the end of 2022, increasing from approximately 19.17% to a peak of about 22.91% in December 2022. Subsequently, starting in 2023, a gradual decline was observed, with the ratio falling consistently quarter-over-quarter. By September 2025, the margin decreased to around 14.43%, indicating a significant reduction in profitability relative to revenues in the later periods.
- Asset Turnover
- Asset turnover showed a moderate rising trend through 2021 and into early 2022, reaching a high of approximately 0.39 in September 2022. Following this peak, the ratio decreased and stabilized at lower levels in 2023 and onwards, fluctuating mostly between 0.28 and 0.31. This suggests a decline in the efficiency with which the company utilized its assets to generate sales during the more recent periods.
- Return on Assets (ROA)
- Return on assets improved steadily in 2021 and early 2022, moving from about 6.3% up to roughly 8.55% by the end of 2022. This indicates enhanced overall profitability relative to the company's asset base during that time. However, starting in 2023, a downtrend became evident, with ROA declining consecutively and reaching near 4.18% by mid-2025. This decline aligns with the deteriorating net profit margin and asset turnover metrics, reflecting less effective asset utilization and reduced earnings.
- Summary of Trends
- The analysis reveals that the company experienced improved profitability and operational efficiency through 2021 and 2022, as evidenced by gains in net profit margin, asset turnover, and ROA. However, from 2023 onwards, all three indicators display a notable decline. This points to emerging challenges in sustaining profit margins, generating sales efficiently from assets, and generating returns on asset investment. The concurrent downturn across these key financial ratios suggests that recent periods have involved either higher costs, lower revenue growth, asset base expansion without proportional sales growth, or a combination of these factors.
Four-Component Disaggregation of ROA
Based on: 10-Q (reporting date: 2025-09-26), 10-Q (reporting date: 2025-06-27), 10-Q (reporting date: 2025-03-28), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-27), 10-Q (reporting date: 2024-06-28), 10-Q (reporting date: 2024-03-29), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-29), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-07-01), 10-Q (reporting date: 2022-04-01), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-10-01), 10-Q (reporting date: 2021-07-02), 10-Q (reporting date: 2021-04-02).
The financial analysis over the observed periods reveals several noteworthy trends in key performance ratios. The Tax Burden ratio demonstrates a generally stable pattern, fluctuating slightly but maintaining levels mostly between 0.83 and 0.86 in later periods, with a peak at 0.90. This suggests that the proportion of earnings retained after tax remains consistent, indicating steady tax efficiency.
The Interest Burden ratio remains high and stable throughout the periods, hovering around 0.94 to 0.98. This indicates that interest expenses have a relatively small impact on operating earnings, reflecting effective management of financial leverage or debt costs.
The EBIT Margin exhibits a declining trend over the timeline. Initially, the EBIT Margin is around 25-27%, but there is a declining trajectory from about 27.41% to approximately 18.32% towards the most recent periods. This decline could imply either increased operating costs or pressure on pricing, thereby reducing operational profitability.
Asset Turnover shows moderate variation, initially increasing slightly from 0.33 to about 0.39, indicating improving efficiency in using assets to generate sales. However, it later declines to levels around 0.28 to 0.31, suggesting a reduction in asset utilization efficiency in the more recent periods.
Return on Assets (ROA) follows the combined influence of EBIT Margin and Asset Turnover, presenting an overall decreasing trend. Starting from approximately 6.3%, ROA peaks near 8.55% and then declines consistently to around 4.18-4.38% in the final periods. This decline in ROA highlights diminishing overall profitability relative to the assets employed, possibly due to the concurrent declines in operational efficiency and asset turnover.
In summary, despite stable tax and interest burdens, the company is experiencing a downward trend in operational profitability and asset utilization. The lower EBIT Margin and Asset Turnover ratios contribute to reduced returns on assets, signaling challenges in maintaining profitability and efficiency that may require strategic attention.
Disaggregation of Net Profit Margin
Based on: 10-Q (reporting date: 2025-09-26), 10-Q (reporting date: 2025-06-27), 10-Q (reporting date: 2025-03-28), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-27), 10-Q (reporting date: 2024-06-28), 10-Q (reporting date: 2024-03-29), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-29), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-07-01), 10-Q (reporting date: 2022-04-01), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-10-01), 10-Q (reporting date: 2021-07-02), 10-Q (reporting date: 2021-04-02).
- Tax Burden
- The tax burden ratio remained relatively stable over the observed periods, fluctuating slightly between 0.81 and 0.90. There was a minor upward trend towards the end of 2022, peaking at 0.90, followed by a gradual return to a consistent level near 0.84 through the subsequent quarters.
- Interest Burden
- The interest burden ratio demonstrated a modest but steady decline over time. Starting at 0.95 in early 2021, it trended downward to reach 0.93-0.94 by late 2024 and into 2025, indicating a slight decrease in the proportion of earnings retained after interest expense.
- EBIT Margin
- The EBIT margin showed an initial period of relative stability and slight improvement from approximately 24.8% to a peak of 27.41% around the first quarter of 2023. Afterward, the margin exhibited a consistent declining trend, decreasing to about 18.3% by the third quarter of 2025. This suggests a reduction in operating profitability over the latter periods.
- Net Profit Margin
- The net profit margin followed a pattern somewhat similar to the EBIT margin. It increased from roughly 19.2% in early 2021 to a high of around 23.3% by early 2023. From this peak, the margin steadily declined to approximately 14.4% by late 2025. This decreasing trend in net profitability may reflect rising costs, margin pressures, or other operational challenges the company faced in the later periods.