Stock Analysis on Net

Danaher Corp. (NYSE:DHR)

$24.99

Income Statement

Paying user area


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Danaher Corp., consolidated income statement

US$ in millions

Microsoft Excel
12 months ended: Dec 31, 2025 Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Sales
Cost of sales
Gross profit
Selling, general and administrative expenses
Research and development expenses
Other operating expenses
Operating costs
Operating profit
Other income (expense), net
Loss on early extinguishment of borrowings
Interest expense
Interest income
Nonoperating income (expense)
Earnings from continuing operations before income taxes
Income taxes
Net earnings from continuing operations
Earnings from discontinued operations, net of income taxes
Net earnings
Mandatory convertible preferred stock dividends
Net earnings attributable to common stockholders

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).


The income statement reveals a complex performance trajectory over the five-year period. Initial growth in revenue and profitability is followed by a significant downturn and subsequent stabilization at a lower level. Sales peaked in 2022 at US$31.471 billion before declining to US$24.568 billion by 2025. While cost of sales decreased alongside sales, the rate of decrease was not sufficient to maintain consistent gross margins.

Revenue and Gross Profit
Sales experienced an initial increase from 2021 to 2022, growing by approximately 6.8%. However, a substantial decrease in sales occurred in 2023, falling to US$23.890 billion, and remained relatively flat through 2025. This decline impacted gross profit, which followed a similar pattern, peaking at US$18.949 billion in 2022 and decreasing to US$14.523 billion in 2025. The gross profit margin remained relatively stable, fluctuating between approximately 60.5% and 61.2% throughout the period.
Operating Expenses and Profitability
Operating costs generally tracked sales, decreasing from US$10.487 billion in 2021 to US$9.833 billion in 2025. Selling, general, and administrative expenses also exhibited a slight downward trend initially, but increased in 2025. Research and development expenses remained relatively consistent, with a minor increase in 2024 and 2025. Consequently, operating profit declined significantly from US$8.688 billion in 2022 to US$4.690 billion in 2025.
Non-Operating Items and Net Earnings
Nonoperating income (expense) was volatile, shifting from a positive US$133 million in 2021 to a negative US$457 million in 2025. This fluctuation, coupled with changes in interest income and expense, contributed to variability in earnings before income taxes. Net earnings followed the trend of operating profit, decreasing from US$7.209 billion in 2022 to US$3.614 billion in 2025. Earnings from discontinued operations were present in 2021 and 2023, adding to net earnings in those years. Mandatory convertible preferred stock dividends decreased over time, impacting net earnings attributable to common stockholders.

The period demonstrates a shift from a growth phase to a period of contraction and stabilization. The significant decline in sales in 2023 appears to be a key turning point, impacting profitability across all levels of the income statement. While cost management efforts were evident, they were insufficient to offset the revenue decline. The volatility in non-operating items further complicates the overall financial picture.

Tax Rate
The effective tax rate remained relatively consistent, fluctuating between approximately 16.5% and 17.5% throughout the period. This suggests that changes in net earnings were primarily driven by operational performance rather than tax-related factors.

Overall, the financial performance indicates a challenging period following initial growth. The company experienced a substantial decrease in revenue and profitability, followed by a period of stabilization at a lower level of performance. Continued monitoring of sales trends and cost management strategies will be crucial for future performance.