Stock Analysis on Net
Stock Analysis on Net
Microsoft Excel LibreOffice Calc

Danaher Corp. (NYSE:DHR)

Income Statement

Beginner level

The income statement presents information on the financial results of a company’s business activities over a period of time. The income statement communicates how much revenue the company generated during a period and what cost it incurred in connection with generating that revenue.

Danaher Corp., consolidated income statement

US$ in thousands

Microsoft Excel LibreOffice Calc
12 months ended: Dec 31, 2019 Dec 31, 2018 Dec 31, 2017 Dec 31, 2016 Dec 31, 2015
Sales 17,911,100  19,893,000  18,329,700  16,882,400  20,563,100 
Cost of sales (7,927,400) (8,785,900) (8,137,200) (7,547,800) (9,800,600)
Gross profit 9,983,700  11,107,100  10,192,500  9,334,600  10,762,500 
Selling, general and administrative expenses (5,588,300) (6,472,100) (6,042,500) (5,608,600) (6,054,300)
Research and development expenses (1,126,000) (1,231,200) (1,128,800) (975,100) (1,239,100)
Operating costs (6,714,300) (7,703,300) (7,171,300) (6,583,700) (7,293,400)
Operating profit 3,269,400  3,403,800  3,021,200  2,750,900  3,469,100 
Other income, net 12,000  37,200  72,800  223,400  12,400 
Loss on early extinguishment of borrowings (6,500) —  —  (178,800) — 
Interest expense (108,600) (157,400) (162,700) (184,400) (162,800)
Interest income 139,000  9,200  7,500  200  5,300 
Nonoperating income (expense) 35,900  (111,000) (82,400) (139,600) (145,100)
Earnings from continuing operations before income taxes 3,305,300  3,292,800  2,938,800  2,611,300  3,324,000 
Income taxes (873,000) (641,900) (469,000) (457,900) (725,300)
Net earnings from continuing operations 2,432,300  2,650,900  2,469,800  2,153,400  2,598,700 
Earnings from discontinued operations, net of income taxes 575,900  —  22,300  400,300  758,700 
Net earnings 3,008,200  2,650,900  2,492,100  2,553,700  3,357,400 
Mandatory convertible preferred stock dividends (68,400) —  —  —  — 
Net earnings attributable to common stockholders 2,939,800  2,650,900  2,492,100  2,553,700  3,357,400 

Based on: 10-K (filing date: 2020-02-21), 10-K (filing date: 2019-02-21), 10-K (filing date: 2018-02-21), 10-K (filing date: 2017-02-22), 10-K (filing date: 2016-02-24).

Income statement item Description The company
Sales Amount, including tax collected from customer, of revenue from satisfaction of performance obligation by transferring promised good or service to customer. Tax collected from customer is tax assessed by governmental authority that is both imposed on and concurrent with specific revenue-producing transaction, including, but not limited to, sales, use, value-added and excise. Danaher Corp.’s sales increased from 2017 to 2018 but then decreased significantly from 2018 to 2019.
Operating profit The net result for the period of deducting operating expenses from operating revenues. Danaher Corp.’s operating profit increased from 2017 to 2018 but then slightly decreased from 2018 to 2019.
Earnings from continuing operations before income taxes Amount of income (loss) from continuing operations, including income (loss) from equity method investments, before deduction of income tax expense (benefit), and income (loss) attributable to noncontrolling interest. Danaher Corp.’s earnings from continuing operations before income taxes increased from 2017 to 2018 and from 2018 to 2019.
Net earnings The portion of profit or loss for the period, net of income taxes, which is attributable to the parent. Danaher Corp.’s net earnings increased from 2017 to 2018 and from 2018 to 2019.