Decomposing ROE involves expressing net income divided by shareholders’ equity as the product of component ratios.
Paying user area
Try for free
Danaher Corp. pages available for free this week:
- Cash Flow Statement
- Analysis of Liquidity Ratios
- Analysis of Short-term (Operating) Activity Ratios
- Enterprise Value to FCFF (EV/FCFF)
- Dividend Discount Model (DDM)
- Net Profit Margin since 2005
- Operating Profit Margin since 2005
- Current Ratio since 2005
- Debt to Equity since 2005
- Price to Earnings (P/E) since 2005
The data is hidden behind: . Unhide it.
Get full access to the entire website from $10.42/mo, or
get 1-month access to Danaher Corp. for $24.99.
This is a one-time payment. There is no automatic renewal.
We accept:
Two-Component Disaggregation of ROE
ROE | = | ROA | × | Financial Leverage | |
---|---|---|---|---|---|
Dec 31, 2024 | = | × | |||
Dec 31, 2023 | = | × | |||
Dec 31, 2022 | = | × | |||
Dec 31, 2021 | = | × | |||
Dec 31, 2020 | = | × |
Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).
The financial data reveals several notable trends regarding profitability and leverage over the five-year period.
- Return on Assets (ROA)
- ROA exhibited an overall upward trend from 4.79% in 2020 to a peak of 8.55% in 2022, indicating improving efficiency in asset utilization during this period. However, this trend reversed in the subsequent years, with ROA declining to 5.64% in 2023 and further to 5.03% in 2024. This decline suggests a reduction in profitability relative to total assets after 2022.
- Financial Leverage
- Financial leverage consistently decreased throughout the timeframe, moving from a ratio of 1.92 in 2020 down to 1.57 by 2024. This downward trend indicates a gradual reduction in the use of debt financing relative to equity, which could imply a more conservative capital structure or efforts to deleverage over time.
- Return on Equity (ROE)
- ROE increased markedly from 9.17% in 2020 to a high of 14.39% in 2022, mirroring the pattern observed in ROA and suggesting strong equity profitability in the earlier years. Similar to ROA, ROE declined after 2022 to 8.91% in 2023 and further to 7.87% in 2024, signaling a decrease in returns generated for equity holders in the later periods.
In summary, the period leading up to 2022 was characterized by improving asset efficiency and shareholder returns, accompanied by a steadily declining financial leverage ratio. However, from 2023 onwards, both ROA and ROE experienced a downturn despite the continued decrease in leverage, which may indicate challenges in sustaining profitability or operational efficiency.
Three-Component Disaggregation of ROE
ROE | = | Net Profit Margin | × | Asset Turnover | × | Financial Leverage | |
---|---|---|---|---|---|---|---|
Dec 31, 2024 | = | × | × | ||||
Dec 31, 2023 | = | × | × | ||||
Dec 31, 2022 | = | × | × | ||||
Dec 31, 2021 | = | × | × | ||||
Dec 31, 2020 | = | × | × |
Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).
- Net Profit Margin
- The net profit margin exhibited an increasing trend from 16.36% in 2020 to a peak of 22.91% in 2022. Following this peak, the margin declined to 19.94% in 2023 and further to 16.33% in 2024, returning close to its 2020 level. This suggests the company experienced improvements in profitability up to 2022, but faced pressure on profit margins in the subsequent two years.
- Asset Turnover
- Asset turnover increased steadily from 0.29 in 2020 to 0.37 in 2022, indicating improved efficiency in using assets to generate revenue. However, it declined sharply to 0.28 in 2023, before partially recovering to 0.31 in 2024. The drop and partial rebound suggest some fluctuations in asset utilization efficiency in recent years.
- Financial Leverage
- Financial leverage steadily decreased over the period, from 1.92 in 2020 to 1.57 in 2024. This trend indicates a reduction in the use of debt or other liabilities relative to equity, suggesting a more conservative capital structure and potentially lower financial risk.
- Return on Equity (ROE)
- ROE followed an upward trend from 9.17% in 2020 to 14.39% in 2022, reflecting stronger profitability and efficient equity utilization. Nevertheless, a marked decline ensued, with ROE dropping to 8.91% in 2023 and further to 7.87% in 2024. The decline aligns with the trends in net profit margin and asset turnover, suggesting overall reduced efficiency and profitability in recent periods.
Five-Component Disaggregation of ROE
Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).
The company’s financial ratios exhibit several noteworthy trends over the five-year period from 2020 to 2024. Analysis of the tax and interest burden ratios suggests relative stability, with minor fluctuations. The tax burden ratio increased from 0.81 in 2020 to a peak of 0.87 in 2022 before slightly decreasing to 0.84 in 2024, indicating a generally consistent effective tax rate impact on earnings. The interest burden ratio remained very stable, fluctuating narrowly between 0.94 and 0.98, reflecting consistent interest expense management relative to earnings before interest and taxes.
The EBIT margin shows a significant upward trend through 2022, rising from 21.41% in 2020 to 27.02% before declining notably to 20.62% by 2024. This pattern indicates improving operational profitability until 2022, followed by a deterioration in profit margins during the subsequent two years. This decline may signal increased costs or pressures on pricing power in the most recent periods.
Asset turnover experienced growth between 2020 and 2022, increasing from 0.29 to 0.37, which implies more efficient use of assets to generate revenue during this period. However, this efficiency dropped sharply to 0.28 in 2023 before recovering slightly to 0.31 in 2024, suggesting potential challenges in asset utilization or changes in asset base relative to sales.
Financial leverage declined steadily from 1.92 in 2020 to 1.57 in 2024, indicating a reduction in reliance on debt financing or increased equity financing. This decreasing leverage aligns with a cautious approach to financial risk over the period.
Return on equity (ROE) shows a strong rise from 9.17% in 2020 to over 14% in 2021 and 2022, coinciding with improvements in profitability and asset efficiency. However, ROE then declines sharply to 7.87% by 2024, reflecting the combined effects of lower EBIT margins and asset turnover, as well as reduced financial leverage. This downtrend in ROE suggests diminished overall shareholder returns in recent years.
- Tax Burden
- Generally stable with a slight peak in 2022, indicating consistent effective tax rates.
- Interest Burden
- Stable interest expense relative to operating earnings over the period.
- EBIT Margin
- Improved through 2022 but declined significantly thereafter, signaling reduced operational profitability.
- Asset Turnover
- Increased efficiency until 2022, followed by a drop and partial recovery.
- Financial Leverage
- Steady reduction, implying lower financial risk.
- Return on Equity (ROE)
- Strong gains through 2022, with a notable decrease in the last two years reflecting broader profitability and efficiency challenges.
Two-Component Disaggregation of ROA
ROA | = | Net Profit Margin | × | Asset Turnover | |
---|---|---|---|---|---|
Dec 31, 2024 | = | × | |||
Dec 31, 2023 | = | × | |||
Dec 31, 2022 | = | × | |||
Dec 31, 2021 | = | × | |||
Dec 31, 2020 | = | × |
Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).
The financial analysis reveals notable fluctuations in profit efficiency and asset utilization over the five-year period.
- Net Profit Margin
- The net profit margin showed an initial upward trend, increasing from 16.36% in 2020 to a peak of 22.91% in 2022. However, this profitability ratio diminished thereafter, declining to 19.94% in 2023 and further down to 16.33% in 2024, nearly returning to 2020 levels. This indicates an initial improvement in profitability followed by a significant contraction in the most recent years.
- Asset Turnover
- The asset turnover ratio exhibited moderate variability. Starting at 0.29 in 2020, it rose to 0.35 in 2021 and continued increasing to 0.37 in 2022, indicating enhanced efficiency in generating revenue from assets. Nonetheless, it then declined sharply to 0.28 in 2023 before a slight recovery to 0.31 in 2024. This pattern suggests challenges in asset utilization following a period of improvement.
- Return on Assets (ROA)
- ROA followed a similar trajectory to the net profit margin, reflecting changes in profitability and efficiency. It rose steadily from 4.79% in 2020 to 8.55% in 2022. Subsequently, ROA decreased to 5.64% in 2023 and slightly declined further to 5.03% in 2024. The decline in ROA aligns with the decreases observed in both net profit margin and asset turnover during the latter years.
Overall, the company experienced improvements in profitability and asset efficiency culminating in 2022. However, these gains were not sustained, with notable declines in 2023 and 2024 suggesting deteriorating operational effectiveness and reduced earnings relative to assets. The concurrent downturns in net profit margin, asset turnover, and ROA highlight a need for strategic assessment to address the underlying causes of diminished financial performance.
Four-Component Disaggregation of ROA
ROA | = | Tax Burden | × | Interest Burden | × | EBIT Margin | × | Asset Turnover | |
---|---|---|---|---|---|---|---|---|---|
Dec 31, 2024 | = | × | × | × | |||||
Dec 31, 2023 | = | × | × | × | |||||
Dec 31, 2022 | = | × | × | × | |||||
Dec 31, 2021 | = | × | × | × | |||||
Dec 31, 2020 | = | × | × | × |
Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).
The analysis of the financial indicators over the five-year period reveals several notable trends and shifts in performance metrics.
- Tax Burden
- The tax burden ratio displayed a gradual increase from 0.81 in 2020 to a peak of 0.87 in 2022, followed by a slight decline to 0.84 by the end of 2024. This suggests a temporary rise in the effective tax rate, which then moderated toward the latter years.
- Interest Burden
- The interest burden remained relatively stable throughout the period, fluctuating narrowly between 0.94 and 0.98. This indicates consistent management of interest expenses relative to earnings before interest and taxes.
- EBIT Margin
- The EBIT margin saw an upward trend from 21.41% in 2020 to a peak of 27.02% in 2022. However, it experienced a notable decline thereafter, falling to 20.62% in 2024. This indicates that operational profitability improved initially but weakened in the last two years.
- Asset Turnover
- Asset turnover increased steadily from 0.29 in 2020 to 0.37 in 2022, signaling improved efficiency in generating sales from assets. This was followed by a reduction to 0.28 in 2023, then a slight recovery to 0.31 in 2024, reflecting some volatility and a slight weakening in asset utilization efficiency.
- Return on Assets (ROA)
- ROA showed significant improvement from 4.79% in 2020 to 8.55% in 2022, demonstrating enhanced profitability relative to the asset base. Similar to EBIT margin and asset turnover, ROA declined afterward, falling to 5.03% in 2024. This decline indicates reduced overall asset profitability in the more recent years despite earlier gains.
Overall, the company exhibited increasing profitability and efficiency through 2022, followed by a period of declining margins and returns by 2024. While tax and interest burdens remained fairly controlled, the deteriorations in EBIT margin, asset turnover, and ROA suggest challenges in sustaining operational and asset utilization performance in the latter part of the period.
Disaggregation of Net Profit Margin
Net Profit Margin | = | Tax Burden | × | Interest Burden | × | EBIT Margin | |
---|---|---|---|---|---|---|---|
Dec 31, 2024 | = | × | × | ||||
Dec 31, 2023 | = | × | × | ||||
Dec 31, 2022 | = | × | × | ||||
Dec 31, 2021 | = | × | × | ||||
Dec 31, 2020 | = | × | × |
Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).
- Tax Burden
-
The tax burden ratio shows a generally increasing trend from 0.81 in 2020 to a peak of 0.87 in 2022, followed by a slight decline to 0.84 by the end of 2024. This suggests that the effective tax rate experienced some growth initially but stabilized in the latter years.
- Interest Burden
-
The interest burden ratio demonstrates a relatively stable pattern across the years, starting at 0.94 in 2020, peaking slightly at 0.98 in 2022, and returning to 0.94 by 2024. This stability indicates consistent management of interest expenses relative to earnings before interest and taxes.
- EBIT Margin
-
The EBIT margin showed a rising trend from 21.41% in 2020 to its highest point of 27.02% in 2022. Afterward, it declined significantly, dropping to 20.62% by 2024. This pattern points to improved operational efficiency initially, followed by a contraction in profitability from core operations in recent periods.
- Net Profit Margin
-
The net profit margin follows a similar trajectory as the EBIT margin, increasing steadily from 16.36% in 2020 to a peak of 22.91% in 2022, before decreasing to 16.33% in 2024. This trend indicates that bottom-line profitability improved notably during the initial years but experienced a marked decline subsequently, aligning with the drop in operational profitability.