Capital asset pricing model (CAPM) indicates what should be the expected or required rate of return on risky assets like Danaher Corp. common stock.
Paying user area
Try for free
Danaher Corp. pages available for free this week:
- Cash Flow Statement
- Common-Size Balance Sheet: Assets
- Analysis of Geographic Areas
- Enterprise Value to FCFF (EV/FCFF)
- Present Value of Free Cash Flow to Equity (FCFE)
- Return on Equity (ROE) since 2005
- Total Asset Turnover since 2005
- Price to Earnings (P/E) since 2005
- Price to Sales (P/S) since 2005
- Analysis of Debt
The data is hidden behind: . Unhide it.
Get full access to the entire website from $10.42/mo, or
get 1-month access to Danaher Corp. for $24.99.
This is a one-time payment. There is no automatic renewal.
We accept:
Rates of Return
Danaher Corp. (DHR) | Standard & Poor’s 500 (S&P 500) | |||||
---|---|---|---|---|---|---|
t | Date | PriceDHR,t1 | DividendDHR,t1 | RDHR,t2 | PriceS&P 500,t | RS&P 500,t3 |
Jan 31, 2020 | ||||||
1. | Feb 29, 2020 | |||||
2. | Mar 31, 2020 | |||||
3. | Apr 30, 2020 | |||||
. | . | . | . | . | . | . |
. | . | . | . | . | . | . |
. | . | . | . | . | . | . |
58. | Nov 30, 2024 | |||||
59. | Dec 31, 2024 | |||||
Average (R): | ||||||
Standard deviation: |
Danaher Corp. (DHR) | Standard & Poor’s 500 (S&P 500) | |||||
---|---|---|---|---|---|---|
t | Date | PriceDHR,t1 | DividendDHR,t1 | RDHR,t2 | PriceS&P 500,t | RS&P 500,t3 |
Jan 31, 2020 | ||||||
1. | Feb 29, 2020 | |||||
2. | Mar 31, 2020 | |||||
3. | Apr 30, 2020 | |||||
4. | May 31, 2020 | |||||
5. | Jun 30, 2020 | |||||
6. | Jul 31, 2020 | |||||
7. | Aug 31, 2020 | |||||
8. | Sep 30, 2020 | |||||
9. | Oct 31, 2020 | |||||
10. | Nov 30, 2020 | |||||
11. | Dec 31, 2020 | |||||
12. | Jan 31, 2021 | |||||
13. | Feb 28, 2021 | |||||
14. | Mar 31, 2021 | |||||
15. | Apr 30, 2021 | |||||
16. | May 31, 2021 | |||||
17. | Jun 30, 2021 | |||||
18. | Jul 31, 2021 | |||||
19. | Aug 31, 2021 | |||||
20. | Sep 30, 2021 | |||||
21. | Oct 31, 2021 | |||||
22. | Nov 30, 2021 | |||||
23. | Dec 31, 2021 | |||||
24. | Jan 31, 2022 | |||||
25. | Feb 28, 2022 | |||||
26. | Mar 31, 2022 | |||||
27. | Apr 30, 2022 | |||||
28. | May 31, 2022 | |||||
29. | Jun 30, 2022 | |||||
30. | Jul 31, 2022 | |||||
31. | Aug 31, 2022 | |||||
32. | Sep 30, 2022 | |||||
33. | Oct 31, 2022 | |||||
34. | Nov 30, 2022 | |||||
35. | Dec 31, 2022 | |||||
36. | Jan 31, 2023 | |||||
37. | Feb 28, 2023 | |||||
38. | Mar 31, 2023 | |||||
39. | Apr 30, 2023 | |||||
40. | May 31, 2023 | |||||
41. | Jun 30, 2023 | |||||
42. | Jul 31, 2023 | |||||
43. | Aug 31, 2023 | |||||
44. | Sep 30, 2023 | |||||
45. | Oct 31, 2023 | |||||
46. | Nov 30, 2023 | |||||
47. | Dec 31, 2023 | |||||
48. | Jan 31, 2024 | |||||
49. | Feb 29, 2024 | |||||
50. | Mar 31, 2024 | |||||
51. | Apr 30, 2024 | |||||
52. | May 31, 2024 | |||||
53. | Jun 30, 2024 | |||||
54. | Jul 31, 2024 | |||||
55. | Aug 31, 2024 | |||||
56. | Sep 30, 2024 | |||||
57. | Oct 31, 2024 | |||||
58. | Nov 30, 2024 | |||||
59. | Dec 31, 2024 | |||||
Average (R): | ||||||
Standard deviation: |
Show all
1 Data in US$ per share of common stock, adjusted for splits and stock dividends.
2 Rate of return on common stock of DHR during period t
3 Rate of return on S&P 500 (the market portfolio proxy) during period t
Variance and Covariance
t | Date | RDHR,t | RS&P 500,t | (RDHR,t–RDHR)2 | (RS&P 500,t–RS&P 500)2 | (RDHR,t–RDHR)×(RS&P 500,t–RS&P 500) |
---|---|---|---|---|---|---|
1. | Feb 29, 2020 | |||||
2. | Mar 31, 2020 | |||||
3. | Apr 30, 2020 | |||||
. | . | . | . | . | . | . |
. | . | . | . | . | . | . |
. | . | . | . | . | . | . |
58. | Nov 30, 2024 | |||||
59. | Dec 31, 2024 | |||||
Total (Σ): |
t | Date | RDHR,t | RS&P 500,t | (RDHR,t–RDHR)2 | (RS&P 500,t–RS&P 500)2 | (RDHR,t–RDHR)×(RS&P 500,t–RS&P 500) |
---|---|---|---|---|---|---|
1. | Feb 29, 2020 | |||||
2. | Mar 31, 2020 | |||||
3. | Apr 30, 2020 | |||||
4. | May 31, 2020 | |||||
5. | Jun 30, 2020 | |||||
6. | Jul 31, 2020 | |||||
7. | Aug 31, 2020 | |||||
8. | Sep 30, 2020 | |||||
9. | Oct 31, 2020 | |||||
10. | Nov 30, 2020 | |||||
11. | Dec 31, 2020 | |||||
12. | Jan 31, 2021 | |||||
13. | Feb 28, 2021 | |||||
14. | Mar 31, 2021 | |||||
15. | Apr 30, 2021 | |||||
16. | May 31, 2021 | |||||
17. | Jun 30, 2021 | |||||
18. | Jul 31, 2021 | |||||
19. | Aug 31, 2021 | |||||
20. | Sep 30, 2021 | |||||
21. | Oct 31, 2021 | |||||
22. | Nov 30, 2021 | |||||
23. | Dec 31, 2021 | |||||
24. | Jan 31, 2022 | |||||
25. | Feb 28, 2022 | |||||
26. | Mar 31, 2022 | |||||
27. | Apr 30, 2022 | |||||
28. | May 31, 2022 | |||||
29. | Jun 30, 2022 | |||||
30. | Jul 31, 2022 | |||||
31. | Aug 31, 2022 | |||||
32. | Sep 30, 2022 | |||||
33. | Oct 31, 2022 | |||||
34. | Nov 30, 2022 | |||||
35. | Dec 31, 2022 | |||||
36. | Jan 31, 2023 | |||||
37. | Feb 28, 2023 | |||||
38. | Mar 31, 2023 | |||||
39. | Apr 30, 2023 | |||||
40. | May 31, 2023 | |||||
41. | Jun 30, 2023 | |||||
42. | Jul 31, 2023 | |||||
43. | Aug 31, 2023 | |||||
44. | Sep 30, 2023 | |||||
45. | Oct 31, 2023 | |||||
46. | Nov 30, 2023 | |||||
47. | Dec 31, 2023 | |||||
48. | Jan 31, 2024 | |||||
49. | Feb 29, 2024 | |||||
50. | Mar 31, 2024 | |||||
51. | Apr 30, 2024 | |||||
52. | May 31, 2024 | |||||
53. | Jun 30, 2024 | |||||
54. | Jul 31, 2024 | |||||
55. | Aug 31, 2024 | |||||
56. | Sep 30, 2024 | |||||
57. | Oct 31, 2024 | |||||
58. | Nov 30, 2024 | |||||
59. | Dec 31, 2024 | |||||
Total (Σ): |
Show all
VarianceDHR = Σ(RDHR,t–RDHR)2 ÷ (59 – 1)
= ÷ (59 – 1)
=
VarianceS&P 500 = Σ(RS&P 500,t–RS&P 500)2 ÷ (59 – 1)
= ÷ (59 – 1)
=
CovarianceDHR, S&P 500 = Σ(RDHR,t–RDHR)×(RS&P 500,t–RS&P 500) ÷ (59 – 1)
= ÷ (59 – 1)
=
Systematic Risk (β) Estimation
VarianceDHR | |
VarianceS&P 500 | |
CovarianceDHR, S&P 500 | |
Correlation coefficientDHR, S&P 5001 | |
βDHR2 | |
αDHR3 |
Calculations
1 Correlation coefficientDHR, S&P 500
= CovarianceDHR, S&P 500 ÷ (Standard deviationDHR × Standard deviationS&P 500)
= ÷ ( × )
=
2 βDHR
= CovarianceDHR, S&P 500 ÷ VarianceS&P 500
= ÷
=
3 αDHR
= AverageDHR – βDHR × AverageS&P 500
= – ×
=
Expected Rate of Return
Assumptions | ||
Rate of return on LT Treasury Composite1 | RF | |
Expected rate of return on market portfolio2 | E(RM) | |
Systematic risk (β) of Danaher Corp. common stock | βDHR | |
Expected rate of return on Danaher Corp. common stock3 | E(RDHR) |
1 Unweighted average of bid yields on all outstanding fixed-coupon U.S. Treasury bonds neither due or callable in less than 10 years (risk-free rate of return proxy).
3 E(RDHR) = RF + βDHR [E(RM) – RF]
= + [ – ]
=