Stock Analysis on Net

Danaher Corp. (NYSE:DHR)

$24.99

Enterprise Value (EV)

Microsoft Excel

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Current Enterprise Value (EV)

Danaher Corp., current enterprise value calculation

Microsoft Excel
Current share price (P)
No. shares of common stock outstanding
US$ in millions
Common equity (market value)1
Add: Preferred stock, no par value (per books)
Add: Noncontrolling interests (per books)
Total equity
Add: Notes payable and current portion of long-term debt (per books)
Add: Long-term debt, excluding current portion (per books)
Total equity and debt
Less: Cash and equivalents
Enterprise value (EV)

Based on: 10-K (reporting date: 2025-12-31).

1 Common equity (market value) = Share price × No. shares of common stock outstanding
= ×


Historical Enterprise Value (EV)

Danaher Corp., EV calculation

Microsoft Excel
Dec 31, 2025 Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Share price1, 2
No. shares of common stock outstanding1
US$ in millions
Common equity (market value)3
Add: Preferred stock, no par value (book value)
Add: Noncontrolling interests (book value)
Total equity
Add: Notes payable and current portion of long-term debt (book value)
Add: Long-term debt, excluding current portion (book value)
Total equity and debt
Less: Cash and equivalents
Enterprise value (EV)

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).

1 Data adjusted for splits and stock dividends.

2 Closing price as at the filing date of Danaher Corp. Annual Report.

3 2025 Calculation
Common equity (market value) = Share price × No. shares of common stock outstanding
= ×


An examination of the financial information reveals a generally decreasing trend in enterprise value over the five-year period. While common equity market value fluctuates, the overall trajectory points towards a reduction in valuation. Total equity and the combined value of equity and debt also demonstrate similar declines, contributing to the observed trend in enterprise value.

Enterprise Value Trend
Enterprise value decreased from US$210,569 million in 2021 to US$161,736 million in 2025. The most significant decline occurred between 2023 and 2024, with a reduction of US$35,390 million. The decrease from 2024 to 2025 was more moderate, at US$822 million.
Equity Components
Total equity experienced a decrease from US$190,979 million in 2021 to US$147,933 million in 2025. Common equity mirrored this trend, moving from US$187,701 million to US$147,926 million over the same period. The values for total equity and common equity are very close throughout the period, suggesting that common equity represents a substantial portion of the total equity.
Debt Consideration
Total equity and debt decreased from US$213,155 million in 2021 to US$166,351 million in 2025. The difference between total equity and total equity plus debt represents the company’s debt. This debt component decreased over the period, but not at the same rate as the equity components, indicating a potential shift in the capital structure.

The consistency of the downward trend across multiple metrics suggests a broader valuation contraction. The relatively stable difference between total equity and common equity suggests that changes in enterprise value are primarily driven by overall market sentiment or company-specific performance impacting equity valuations, rather than significant shifts in equity structure.