Stock Analysis on Net

Pfizer Inc. (NYSE:PFE)

Enterprise Value (EV) 

Microsoft Excel

Current Enterprise Value (EV)

Pfizer Inc., current enterprise value calculation

Microsoft Excel
Current share price (P) $25.33
No. shares of common stock outstanding 5,699,444,169
US$ in millions
Common equity (market value)1 144,367
Add: Equity attributable to noncontrolling interests (per books) 299
Total equity 144,666
Add: Short-term borrowings, including current portion of long-term debt (per books) 3,154
Add: Long-term debt, excluding current portion (per books) 61,641
Total equity and debt 209,461
Less: Cash and cash equivalents 1,142
Less: Short-term investments 12,454
Enterprise value (EV) 195,865

Based on: 10-K (reporting date: 2025-12-31).

1 Common equity (market value) = Share price × No. shares of common stock outstanding
= 25.33 × 5,699,444,169


Historical Enterprise Value (EV)

Pfizer Inc., EV calculation

Microsoft Excel
Dec 31, 2025 Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Share price1, 2 $27.10 $26.10 $27.55 $42.30 $45.96
No. shares of common stock outstanding1 5,686,267,431 5,667,340,414 5,646,778,425 5,619,074,621 5,623,346,471
US$ in millions
Common equity (market value)3 154,098 147,918 155,569 237,687 258,449
Add: Equity attributable to noncontrolling interests (book value) 299 294 274 255 261
Total equity 154,397 148,212 155,843 237,942 258,710
Add: Short-term borrowings, including current portion of long-term debt (book value) 3,154 6,946 10,350 2,945 2,241
Add: Long-term debt, excluding current portion (book value) 61,641 57,405 61,538 32,884 36,195
Total equity and debt 219,192 212,563 227,731 273,771 297,146
Less: Cash and cash equivalents 1,142 1,043 2,853 416 1,944
Less: Short-term investments 12,454 19,434 9,837 22,316 29,125
Enterprise value (EV) 205,596 192,086 215,041 251,039 266,077

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).

1 Data adjusted for splits and stock dividends.

2 Closing price as at the filing date of Pfizer Inc. Annual Report.

3 2025 Calculation
Common equity (market value) = Share price × No. shares of common stock outstanding
= 27.10 × 5,686,267,431


An examination of the provided financial information reveals a generally decreasing trend in enterprise value over the five-year period, followed by a slight increase in the most recent year. The components contributing to enterprise value – common equity, total equity, and total equity and debt – also exhibit varying degrees of fluctuation during this timeframe.

Enterprise Value Trend
Enterprise value decreased consistently from $266.077 billion in 2021 to $192.086 billion in 2024, representing a cumulative decline of approximately 27.8%. However, a modest increase to $205.596 billion is observed in 2025, suggesting a potential stabilization or early reversal of the downward trend.
Equity Value Changes
Common equity (market value) experienced a significant reduction, falling from $258.449 billion in 2021 to $155.569 billion in 2023. While a slight recovery to $154.098 billion occurred in 2025, it remains substantially below the 2021 level. Total equity mirrors this pattern, decreasing from $258.710 billion to $155.843 billion over the same period, with a similar modest increase in 2025 to $154.397 billion.
Total Equity and Debt
Total equity and debt decreased from $297.146 billion in 2021 to $212.563 billion in 2024, a decline of approximately 28.8%. A slight increase to $219.192 billion is noted in 2025. The consistent decrease in this metric suggests a reduction in the company’s overall capital structure, potentially through debt repayment or equity buybacks, although the decrease in equity values is more pronounced.

The relationship between common equity and total equity remains relatively stable throughout the period, with differences between the two values consistently below $1 billion. The decrease in enterprise value appears to be driven primarily by the decline in equity values, with the reduction in total equity and debt contributing to a lesser extent. The 2025 figures indicate a possible inflection point, but further observation is needed to confirm a sustained change in these trends.

AI Ask an analyst for more