Stock Analysis on Net

Pfizer Inc. (NYSE:PFE)

Analysis of Operating Leases

Microsoft Excel

Adjustments to Financial Statements for Operating Leases

Pfizer Inc., adjustments to financial statements

US$ in millions

Microsoft Excel
Dec 31, 2025 Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Adjustment to Total Assets
Total assets (as reported) 208,160 213,396 226,501 197,205 181,476
Add: Operating lease right-of-use asset (before adoption of FASB Topic 842)1
Total assets (adjusted) 208,160 213,396 226,501 197,205 181,476
Adjustment to Total Debt
Total debt (as reported) 64,795 64,351 71,888 35,829 38,436
Add: Operating lease liability (before adoption of FASB Topic 842)2
Add: Operating lease liabilities, short-term (included in Other current liabilities) 330 356 527 620 449
Add: Operating lease liabilities, long-term (included in Other noncurrent liabilities) 2,291 2,286 2,626 2,597 2,510
Total debt (adjusted) 67,416 66,993 75,041 39,046 41,395

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).

1, 2 Equal to total present value of future operating lease payments.


Pfizer Inc., Financial Data: Reported vs. Adjusted



Adjusted Financial Ratios for Operating Leases (Summary)

Pfizer Inc., adjusted financial ratios

Microsoft Excel
Dec 31, 2025 Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Total Asset Turnover1
Reported total asset turnover 0.30 0.30 0.26 0.51 0.45
Adjusted total asset turnover 0.30 0.30 0.26 0.51 0.45
Debt to Equity2
Reported debt to equity 0.75 0.73 0.81 0.37 0.50
Adjusted debt to equity 0.78 0.76 0.84 0.41 0.54
Return on Assets3 (ROA)
Reported ROA 3.73% 3.76% 0.94% 15.91% 12.11%
Adjusted ROA 3.73% 3.76% 0.94% 15.91% 12.11%

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).

Financial ratio Description The company
Adjusted total asset turnover An activity ratio calculated as total revenue divided by adjusted total assets. Pfizer Inc. adjusted total asset turnover ratio improved from 2023 to 2024 and from 2024 to 2025.
Adjusted debt to equity A solvency ratio calculated as adjusted total debt divided by total shareholders’ equity. Pfizer Inc. adjusted debt to equity ratio improved from 2023 to 2024 but then slightly deteriorated from 2024 to 2025.
Adjusted ROA A profitability ratio calculated as net income divided by adjusted total assets. Pfizer Inc. adjusted ROA improved from 2023 to 2024 but then slightly deteriorated from 2024 to 2025.

Pfizer Inc., Financial Ratios: Reported vs. Adjusted



Adjusted Total Asset Turnover

Microsoft Excel
Dec 31, 2025 Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
As Reported
Selected Financial Data (US$ in millions)
Revenues 62,579 63,627 59,553 101,175 82,145
Total assets 208,160 213,396 226,501 197,205 181,476
Activity Ratio
Total asset turnover1 0.30 0.30 0.26 0.51 0.45
Adjusted for Operating Leases
Selected Financial Data (US$ in millions)
Revenues 62,579 63,627 59,553 101,175 82,145
Adjusted total assets 208,160 213,396 226,501 197,205 181,476
Activity Ratio
Adjusted total asset turnover2 0.30 0.30 0.26 0.51 0.45

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).

2025 Calculations

1 Total asset turnover = Revenues ÷ Total assets
= 62,579 ÷ 208,160 = 0.30

2 Adjusted total asset turnover = Revenues ÷ Adjusted total assets
= 62,579 ÷ 208,160 = 0.30

Activity ratio Description The company
Adjusted total asset turnover An activity ratio calculated as total revenue divided by adjusted total assets. Pfizer Inc. adjusted total asset turnover ratio improved from 2023 to 2024 and from 2024 to 2025.


Adjusted Debt to Equity

Microsoft Excel
Dec 31, 2025 Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
As Reported
Selected Financial Data (US$ in millions)
Total debt 64,795 64,351 71,888 35,829 38,436
Total Pfizer Inc. shareholders’ equity 86,476 88,203 89,014 95,661 77,201
Solvency Ratio
Debt to equity1 0.75 0.73 0.81 0.37 0.50
Adjusted for Operating Leases
Selected Financial Data (US$ in millions)
Adjusted total debt 67,416 66,993 75,041 39,046 41,395
Total Pfizer Inc. shareholders’ equity 86,476 88,203 89,014 95,661 77,201
Solvency Ratio
Adjusted debt to equity2 0.78 0.76 0.84 0.41 0.54

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).

2025 Calculations

1 Debt to equity = Total debt ÷ Total Pfizer Inc. shareholders’ equity
= 64,795 ÷ 86,476 = 0.75

2 Adjusted debt to equity = Adjusted total debt ÷ Total Pfizer Inc. shareholders’ equity
= 67,416 ÷ 86,476 = 0.78

Solvency ratio Description The company
Adjusted debt-to-equity A solvency ratio calculated as adjusted total debt divided by total shareholders’ equity. Pfizer Inc. adjusted debt-to-equity ratio improved from 2023 to 2024 but then slightly deteriorated from 2024 to 2025.

Adjusted Return on Assets (ROA)

Microsoft Excel
Dec 31, 2025 Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
As Reported
Selected Financial Data (US$ in millions)
Net income attributable to Pfizer Inc. common shareholders 7,771 8,031 2,119 31,372 21,979
Total assets 208,160 213,396 226,501 197,205 181,476
Profitability Ratio
ROA1 3.73% 3.76% 0.94% 15.91% 12.11%
Adjusted for Operating Leases
Selected Financial Data (US$ in millions)
Net income attributable to Pfizer Inc. common shareholders 7,771 8,031 2,119 31,372 21,979
Adjusted total assets 208,160 213,396 226,501 197,205 181,476
Profitability Ratio
Adjusted ROA2 3.73% 3.76% 0.94% 15.91% 12.11%

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).

2025 Calculations

1 ROA = 100 × Net income attributable to Pfizer Inc. common shareholders ÷ Total assets
= 100 × 7,771 ÷ 208,160 = 3.73%

2 Adjusted ROA = 100 × Net income attributable to Pfizer Inc. common shareholders ÷ Adjusted total assets
= 100 × 7,771 ÷ 208,160 = 3.73%

Profitability ratio Description The company
Adjusted ROA A profitability ratio calculated as net income divided by adjusted total assets. Pfizer Inc. adjusted ROA improved from 2023 to 2024 but then slightly deteriorated from 2024 to 2025.