Stock Analysis on Net
Stock Analysis on Net

AbbVie Inc. (NYSE:ABBV)

Analysis of Operating Leases

Microsoft Excel

Adjustments to Financial Statements for Operating Leases

AbbVie Inc., adjustments to financial statements

US$ in millions

Microsoft Excel
Dec 31, 2025 Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Adjustment to Total Assets
Total assets (as reported) 133,960 135,161 134,711 138,805 146,529
Add: Operating lease right-of-use asset (before adoption of FASB Topic 842)1
Total assets (adjusted) 133,960 135,161 134,711 138,805 146,529
Adjustment to Total Debt
Total debt (as reported) 67,496 67,144 59,385 63,271 76,684
Add: Operating lease liability (before adoption of FASB Topic 842)2
Add: Current operating lease liabilities (included in Accounts payable and accrued liabilities) 194 178 166 166 178
Add: Noncurrent operating lease liabilities (included in Other long-term liabilities) 689 697 735 754 713
Total debt (adjusted) 68,379 68,019 60,286 64,191 77,575

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).

1, 2 Equal to total present value of future operating lease payments.


AbbVie Inc., Financial Data: Reported vs. Adjusted



Adjusted Financial Ratios for Operating Leases (Summary)

AbbVie Inc., adjusted financial ratios

Microsoft Excel
Dec 31, 2025 Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Total Asset Turnover1
Reported total asset turnover 0.46 0.42 0.40 0.42 0.38
Adjusted total asset turnover 0.46 0.42 0.40 0.42 0.38
Debt to Equity2
Reported debt to equity 20.19 5.73 3.67 4.98
Adjusted debt to equity 20.46 5.82 3.72 5.03
Return on Assets3 (ROA)
Reported ROA 3.15% 3.17% 3.61% 8.53% 7.88%
Adjusted ROA 3.15% 3.17% 3.61% 8.53% 7.88%

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).

Financial ratio Description The company
Adjusted total asset turnover An activity ratio calculated as total revenue divided by adjusted total assets. AbbVie Inc. adjusted total asset turnover ratio improved from 2023 to 2024 and from 2024 to 2025.
Adjusted ROA A profitability ratio calculated as net income divided by adjusted total assets. AbbVie Inc. adjusted ROA deteriorated from 2023 to 2024 and from 2024 to 2025.

AbbVie Inc., Financial Ratios: Reported vs. Adjusted



Adjusted Total Asset Turnover

Microsoft Excel
Dec 31, 2025 Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
As Reported
Selected Financial Data (US$ in millions)
Net revenues 61,160 56,334 54,318 58,054 56,197
Total assets 133,960 135,161 134,711 138,805 146,529
Activity Ratio
Total asset turnover1 0.46 0.42 0.40 0.42 0.38
Adjusted for Operating Leases
Selected Financial Data (US$ in millions)
Net revenues 61,160 56,334 54,318 58,054 56,197
Adjusted total assets 133,960 135,161 134,711 138,805 146,529
Activity Ratio
Adjusted total asset turnover2 0.46 0.42 0.40 0.42 0.38

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).

2025 Calculations

1 Total asset turnover = Net revenues ÷ Total assets
= 61,160 ÷ 133,960 = 0.46

2 Adjusted total asset turnover = Net revenues ÷ Adjusted total assets
= 61,160 ÷ 133,960 = 0.46

Activity ratio Description The company
Adjusted total asset turnover An activity ratio calculated as total revenue divided by adjusted total assets. AbbVie Inc. adjusted total asset turnover ratio improved from 2023 to 2024 and from 2024 to 2025.


Adjusted Debt to Equity

Microsoft Excel
Dec 31, 2025 Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
As Reported
Selected Financial Data (US$ in millions)
Total debt 67,496 67,144 59,385 63,271 76,684
Stockholders’ equity (deficit) (3,270) 3,325 10,360 17,254 15,408
Solvency Ratio
Debt to equity1 20.19 5.73 3.67 4.98
Adjusted for Operating Leases
Selected Financial Data (US$ in millions)
Adjusted total debt 68,379 68,019 60,286 64,191 77,575
Stockholders’ equity (deficit) (3,270) 3,325 10,360 17,254 15,408
Solvency Ratio
Adjusted debt to equity2 20.46 5.82 3.72 5.03

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).

2025 Calculations

1 Debt to equity = Total debt ÷ Stockholders’ equity (deficit)
= 67,496 ÷ -3,270 =

2 Adjusted debt to equity = Adjusted total debt ÷ Stockholders’ equity (deficit)
= 68,379 ÷ -3,270 =



Adjusted Return on Assets (ROA)

Microsoft Excel
Dec 31, 2025 Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
As Reported
Selected Financial Data (US$ in millions)
Net earnings attributable to AbbVie Inc. 4,226 4,278 4,863 11,836 11,542
Total assets 133,960 135,161 134,711 138,805 146,529
Profitability Ratio
ROA1 3.15% 3.17% 3.61% 8.53% 7.88%
Adjusted for Operating Leases
Selected Financial Data (US$ in millions)
Net earnings attributable to AbbVie Inc. 4,226 4,278 4,863 11,836 11,542
Adjusted total assets 133,960 135,161 134,711 138,805 146,529
Profitability Ratio
Adjusted ROA2 3.15% 3.17% 3.61% 8.53% 7.88%

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).

2025 Calculations

1 ROA = 100 × Net earnings attributable to AbbVie Inc. ÷ Total assets
= 100 × 4,226 ÷ 133,960 = 3.15%

2 Adjusted ROA = 100 × Net earnings attributable to AbbVie Inc. ÷ Adjusted total assets
= 100 × 4,226 ÷ 133,960 = 3.15%

Profitability ratio Description The company
Adjusted ROA A profitability ratio calculated as net income divided by adjusted total assets. AbbVie Inc. adjusted ROA deteriorated from 2023 to 2024 and from 2024 to 2025.