Stock Analysis on Net

AbbVie Inc. (NYSE:ABBV)

Cash Flow Statement 

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

AbbVie Inc., consolidated cash flow statement

US$ in millions

Microsoft Excel
12 months ended: Dec 31, 2025 Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Net earnings 4,233 4,286 4,873 11,845 11,549
Depreciation 762 764 752 778 803
Amortization of intangible assets 7,377 7,622 7,946 7,689 7,718
Deferred income taxes (492) (1,449) (2,889) (1,931) (898)
Change in fair value of contingent consideration liabilities 6,495 3,771 5,128 2,761 2,679
Payments of contingent consideration liabilities (2,865) (1,995) (870) (164) (91)
Stock-based compensation 955 911 747 671 692
Acquired IPR&D and milestones 5,016 2,757 778 697 1,124
Other charges related to collaborations 500
Gain on divestitures (172) (68)
Non-cash litigation reserve adjustments, net of cash payments (933) 508 (443) 2,243 163
Impairment of intangible assets 847 4,476 4,229 770 50
Other, net (3) (63) (225) (150) (213)
Accounts receivable (1,490) 207 66 (1,455) (1,321)
Inventories (234) (319) (417) (686) (142)
Prepaid expenses and other assets (827) 361 (188) (264) (197)
Accounts payable and other liabilities 951 177 3,840 1,769 1,719
Income tax assets and liabilities, net (762) (3,208) (488) 542 (1,290)
Changes in operating assets and liabilities, net of acquisitions (2,362) (2,782) 2,813 (94) (1,231)
Adjustments to reconcile net earnings to net cash from operating activities 14,797 14,520 17,966 13,098 11,228
Cash flows from operating activities 19,030 18,806 22,839 24,943 22,777
Acquisition of businesses, net of cash acquired (204) (17,493) (255) (525)
Other acquisitions and investments, net of cash acquired (5,237) (3,024) (1,223) (539) (1,377)
Acquisitions of property and equipment (1,214) (974) (777) (695) (787)
Purchases of investment securities (35) (73) (77) (1,438) (119)
Sales and maturities of investment securities 76 555 55 1,530 98
Other, net (29) 189 13 774 366
Cash flows from investing activities (6,643) (20,820) (2,009) (623) (2,344)
Net change in commercial paper borrowings with original maturities of three months or less 499
Proceeds from issuance of other short-term borrowings 4,798 5,008
Repayments of other short-term borrowings (2,798) (5,008)
Proceeds from issuance of long-term debt 3,994 16,963 2,000 1,000
Repayments of long-term debt and finance lease obligations (6,797) (9,613) (4,149) (14,433) (9,414)
Debt issuance costs (23) (99) (38)
Dividends paid (11,657) (11,025) (10,539) (10,043) (9,261)
Purchases of treasury stock (980) (1,708) (1,972) (1,487) (934)
Proceeds from the exercise of stock options 172 214 180 262 244
Payments of contingent consideration liabilities (752) (1,132) (698)
Other, net 68 57 48 30 24
Cash flows from financing activities (12,724) (5,211) (17,222) (24,803) (19,039)
Effect of exchange rate changes on cash and equivalents 42 (65) 5 (62) (97)
Net change in cash and equivalents (295) (7,290) 3,613 (545) 1,297
Cash and equivalents, beginning of year 5,524 12,814 9,201 9,746 8,449
Cash and equivalents, end of year 5,229 5,524 12,814 9,201 9,746

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).


The financial statement information reveals significant fluctuations in cash flows over the five-year period. While operating cash flow remains generally positive, substantial shifts are observed in investing and financing activities, impacting the overall cash position.

Operating Activities
Cash flows from operating activities demonstrate initial growth from $22,777 million in 2021 to $24,943 million in 2022, followed by a decrease to $22,839 million in 2023. A more pronounced decline is evident in 2024, falling to $18,806 million, with a slight recovery to $19,030 million in 2025. This volatility is linked to changes in net earnings, which experienced a substantial reduction beginning in 2023, and adjustments to reconcile net earnings to net cash flow. Notably, non-cash litigation reserve adjustments and impairment of intangible assets significantly impacted these adjustments, particularly in 2023 and 2024.
Investing Activities
Cash flows from investing activities are consistently negative, indicating ongoing investments. The outflow accelerates dramatically in 2024 to -$20,820 million, primarily driven by a large acquisition of businesses. While the outflow lessens to -$6,643 million in 2025, it remains substantial. Acquisitions of property and equipment, along with other investments, contribute to the consistent negative cash flow in this category. Sales and maturities of investment securities provide some offsetting inflows, but are insufficient to counteract the outflows.
Financing Activities
Financing activities exhibit significant negative cash flows throughout the period, peaking at -$24,803 million in 2022. This is largely attributable to substantial repayments of long-term debt and consistent dividend payments. Proceeds from the issuance of long-term debt partially offset these outflows, particularly in 2022 and 2024, but are not enough to generate positive cash flow. Purchases of treasury stock also contribute to the negative cash flow. A notable shift occurs in 2025, with a decrease in negative cash flow to -$12,724 million, potentially due to reduced debt repayments and treasury stock purchases.
Net Change in Cash and Equivalents
The net change in cash and equivalents fluctuates considerably. A positive change of $1,297 million is observed in 2021, followed by a negative change of -$545 million in 2022. A substantial positive change of $3,613 million occurs in 2023, but is reversed by a significant negative change of -$7,290 million in 2024, and a smaller negative change of -$295 million in 2025. These fluctuations align with the combined effects of operating, investing, and financing activities.
Key Adjustments
Several non-cash items significantly influence cash flow from operations. Amortization of intangible assets consistently contributes a substantial positive adjustment. Deferred income taxes and changes in fair value of contingent consideration liabilities demonstrate considerable volatility, impacting the overall cash flow picture. The impairment of intangible assets also represents a significant adjustment, particularly in 2023 and 2024.

Overall, the company demonstrates a capacity to generate cash from operations, but this is consistently offset by substantial investments and financing activities, particularly debt repayment and shareholder returns. The large acquisition in 2024 significantly impacted cash flows, and the trend suggests a strategic focus on managing debt and returning capital to shareholders alongside continued investment in the business.