Stock Analysis on Net

Regeneron Pharmaceuticals Inc. (NASDAQ:REGN)

Cash Flow Statement

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Regeneron Pharmaceuticals Inc., consolidated cash flow statement

US$ in thousands

Microsoft Excel
12 months ended: Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Net income 3,953,600 4,338,400 8,075,300 3,513,200 2,115,800
Depreciation and amortization 421,000 341,400 286,200 235,900 210,300
Stock-based compensation expense 885,000 725,000 601,700 432,000 464,300
(Gains) losses on marketable and other securities, net 266,400 36,800 (387,000) (221,800) (131,500)
Other non-cash items, net (100) 368,000 568,700 86,800 102,200
Deferred income taxes (837,800) (746,400) (147,100) 75,600 (130,600)
Acquired in-process research and development in connection with asset acquisition 195,000
(Increase) decrease in accounts receivable (338,800) 707,800 (1,927,400) (1,356,100) (473,100)
(Increase) decrease in inventories (271,700) (696,500) (494,300) (529,400) (335,500)
(Increase) decrease in prepaid expenses and other assets (120,100) (148,600) (240,700) 114,900 (130,400)
Increase (decrease) in deferred revenue 37,900 32,400 (120,200) 148,100 294,000
Increase (decrease) in accounts payable, accrued expenses, and other liabilities 598,600 (138,400) 866,100 118,900 444,500
Changes in assets and liabilities (94,100) (243,300) (1,916,500) (1,503,600) (200,500)
Adjustments to reconcile net income to net cash provided by operating activities 640,400 676,500 (994,000) (895,100) 314,200
Net cash provided by operating activities 4,594,000 5,014,900 7,081,300 2,618,100 2,430,000
Purchases of marketable and other securities (11,646,000) (7,487,900) (7,048,100) (3,241,000) (3,202,400)
Sales or maturities of marketable and other securities 9,442,200 5,550,500 2,215,300 3,785,000 1,604,200
Capital expenditures (718,600) (590,100) (551,900) (614,600) (429,600)
Payments for Libtayo intangible asset (207,800) (1,026,800)
Acquisitions, net of cash acquired (54,900) (230,300)
Net cash used in investing activities (3,185,100) (3,784,600) (5,384,700) (70,600) (2,027,800)
Proceeds from issuance of Common Stock 1,145,500 1,519,500 1,672,300 2,575,200 211,800
Payments in connection with Common Stock tendered for employee tax obligations (700,600) (445,700) (1,032,700) (680,800) (188,000)
Repurchases of Common Stock (2,235,000) (2,082,800) (1,645,400) (5,846,800) (275,900)
Proceeds from issuance of long-term debt 1,981,900
Proceeds from bridge loan facility 1,500,000
Repayment of bridge loan facility (1,500,000)
Net cash used in financing activities (1,790,100) (1,009,000) (1,005,800) (1,970,500) (252,100)
Effect of exchange rate changes on cash, cash equivalents, and restricted cash (400)
Net increase (decrease) in cash, cash equivalents, and restricted cash (381,600) 221,300 690,800 577,000 150,100
Cash, cash equivalents, and restricted cash at beginning of period 3,119,400 2,898,100 2,207,300 1,630,300 1,480,200
Cash, cash equivalents, and restricted cash at end of period 2,737,800 3,119,400 2,898,100 2,207,300 1,630,300

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

Cash flow statement item Description The company
Net cash provided by operating activities Amount of cash inflow (outflow) from operating activities, excluding discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities. Regeneron Pharmaceuticals Inc. net cash provided by operating activities decreased from 2021 to 2022 and from 2022 to 2023.
Net cash used in investing activities Amount of cash inflow (outflow) of investing activities, excluding discontinued operations. Investing activity cash flows include making and collecting loans and acquiring and disposing of debt or equity instruments and property, plant, and equipment and other productive assets. Regeneron Pharmaceuticals Inc. net cash used in investing activities increased from 2021 to 2022 and from 2022 to 2023.
Net cash used in financing activities Amount of cash inflow (outflow) of financing activities, excluding discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit. Regeneron Pharmaceuticals Inc. net cash used in financing activities decreased from 2021 to 2022 and from 2022 to 2023.