Stock Analysis on Net

Regeneron Pharmaceuticals Inc. (NASDAQ:REGN)

$24.99

Statement of Comprehensive Income

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Regeneron Pharmaceuticals Inc., consolidated statement of comprehensive income

US$ in thousands

Microsoft Excel
12 months ended: Dec 31, 2025 Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Net income
Unrealized gain (loss) on debt securities
Gain (loss) on foreign currency translation
Unrealized gain (loss) on cash flow hedges
Other comprehensive income (loss), net of tax
Comprehensive income

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).


Net income exhibited volatility over the five-year period. Beginning at US$8.075 billion in 2021, it decreased significantly to US$4.338 billion in 2022, followed by a further decline to US$3.954 billion in 2023. A modest recovery was observed in 2024, with net income reaching US$4.413 billion, and this upward trend continued into 2025, reaching US$4.505 billion. Overall, while fluctuations occurred, net income demonstrated a slight positive trend from 2023 to 2025.

Other Comprehensive Income (OCI)
Other comprehensive income mirrored the pattern of net income to a degree, experiencing a substantial decrease from US$ -55.5 million in 2021 to US$ -212.6 million in 2022. Similar to net income, OCI then increased significantly in 2023 to US$157.9 million, and continued to rise, reaching US$85.4 million in 2025. The primary driver of these fluctuations appears to be unrealized gains and losses on debt securities.

Unrealized gains and losses on debt securities were a significant component of other comprehensive income. A loss of US$56.4 million was recorded in 2021, which expanded to a loss of US$213.6 million in 2022. However, a substantial gain of US$158.2 million was realized in 2023, followed by gains of US$73.6 million and US$83.0 million in 2024 and 2025 respectively. This suggests a shift in the performance of the debt security portfolio.

Foreign Currency Translation
The impact of foreign currency translation was relatively small, with losses of US$300 and US$600 recorded in 2023 and 2024, respectively. A gain of US$2.4 million was observed in 2025, indicating a minimal but positive effect from currency fluctuations in that year.

Comprehensive income, representing the sum of net income and other comprehensive income, followed a similar trajectory to net income. It decreased from US$8.020 billion in 2021 to US$4.126 billion in 2022, then declined further to US$4.112 billion in 2023. Subsequent increases were noted in 2024 (US$4.486 billion) and 2025 (US$4.590 billion), mirroring the recovery in net income and the positive contribution from other comprehensive income.

Cash Flow Hedges
Unrealized gains and losses on cash flow hedges had a limited impact, with gains of US$900 thousand and US$1.0 million in 2021 and 2022 respectively. No activity was recorded in this area for 2023, 2024, or 2025.