Stock Analysis on Net

Thermo Fisher Scientific Inc. (NYSE:TMO)

$24.99

Statement of Comprehensive Income

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Thermo Fisher Scientific Inc., consolidated statement of comprehensive income

US$ in millions

Microsoft Excel
12 months ended: Dec 31, 2025 Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Net income
Currency translation adjustment, net of tax
Reclassification adjustment for (gains) losses included in net income
Currency translation adjustment
Reclassification adjustment for (gains) losses included in net income, net of tax
Unrealized gains (losses) on hedging instruments
Pension and other postretirement benefit liability adjustments arising during the period, net of tax
Amortization of net loss and prior service benefit included in net periodic pension cost, net of tax
Pension and other postretirement benefit liability adjustments
Other comprehensive income (loss)
Comprehensive income
Comprehensive (income) loss attributable to noncontrolling interests and redeemable noncontrolling interest
Comprehensive income attributable to Thermo Fisher Scientific Inc.

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).


Net income experienced initial decline followed by stabilization and modest growth over the five-year period. While net income decreased from US$7,728 million in 2021 to US$5,955 million in 2023, it subsequently increased to US$6,338 million in 2024 and US$6,721 million in 2025. Comprehensive income mirrored this trend, decreasing from US$8,206 million in 2021 to US$5,822 million in 2023, then increasing to US$6,858 million in 2024 and US$6,970 million in 2025. The fluctuations in comprehensive income are significantly influenced by items impacting other comprehensive income.

Currency Translation Adjustments
Currency translation adjustments exhibited substantial volatility. A positive adjustment of US$373 million in 2021 was followed by a significant negative adjustment of US$822 million in 2022. These adjustments became less pronounced in subsequent years, with a negative US$69 million in 2023, a positive US$525 million in 2024, and a more moderate positive adjustment of US$222 million in 2025. This suggests increased sensitivity to exchange rate fluctuations in 2022, followed by a return to more manageable levels.
Hedging Instruments
Unrealized gains (losses) on hedging instruments remained relatively stable and consistently positive, albeit small, throughout the period, ranging from US$2 million to US$56 million. This indicates a consistent, though limited, positive contribution from hedging activities.
Pension and Postretirement Benefits
Pension and other postretirement benefit liability adjustments demonstrated considerable fluctuation. Positive adjustments were observed in 2021 (US$36 million) and 2022 (US$38 million), followed by a substantial negative adjustment of US$69 million in 2023. This trend reversed somewhat in 2024 (-US$12 million) and 2025 (US$13 million). Amortization of net loss and prior service benefit also showed a decreasing trend, from US$13 million in 2021 to US$5 million in 2022, with no value reported in 2023, then increasing to US$4 million in 2024 and US$5 million in 2025. These fluctuations likely reflect changes in actuarial assumptions and benefit obligations.
Other Comprehensive Income
Other comprehensive income (loss) experienced significant swings. A positive US$478 million in 2021 was followed by a substantial loss of US$777 million in 2022. This was followed by a loss of US$133 million in 2023, a gain of US$520 million in 2024, and a gain of US$249 million in 2025. The volatility in this component significantly impacts overall comprehensive income.
Attribution to Noncontrolling Interests
Comprehensive income attributable to noncontrolling interests and redeemable noncontrolling interest was generally small, but exhibited variability. It was negative in 2021 and 2022, positive in 2023 and 2024, and negative again in 2025. The magnitude of these adjustments remained relatively limited compared to the overall comprehensive income.

Overall, the period was characterized by initial declines in both net and comprehensive income, largely driven by fluctuations in other comprehensive income components, particularly currency translation adjustments and pension-related items. Subsequent years showed a recovery and stabilization, with modest growth in both metrics. The impact of noncontrolling interests remained relatively minor.