Stock Analysis on Net

Thermo Fisher Scientific Inc. (NYSE:TMO)

$24.99

Analysis of Debt

Microsoft Excel

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Total Debt (Carrying Amount)

Thermo Fisher Scientific Inc., balance sheet: debt

US$ in millions

Microsoft Excel
Dec 31, 2025 Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Short-term obligations and current maturities of long-term obligations
Long-term obligations, excluding current maturities
Total debt obligations (carrying amount)

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).


The company’s total debt obligations, as measured by the carrying amount, exhibited a fluctuating pattern over the five-year period. Initial values decreased slightly before increasing again, ultimately concluding with a notable rise in the final year.

Overall Trend
From 2021 to 2024, total debt obligations generally decreased, followed by a substantial increase in 2025. The value began at US$34,870 million in 2021, dipped to US$34,488 million in 2022, and then rose to US$34,917 million in 2023. A decrease was observed in 2024, with total debt falling to US$31,275 million, before increasing significantly to US$39,385 million in 2025.
Short-Term Obligations
Short-term obligations and current maturities of long-term obligations demonstrated considerable volatility. A significant increase occurred between 2021 and 2022, rising from US$2,537 million to US$5,579 million. This was followed by a decrease to US$3,609 million in 2023 and a further reduction to US$2,214 million in 2024. However, these obligations increased again in 2025, reaching US$3,533 million.
Long-Term Obligations
Long-term obligations, excluding current maturities, showed a more moderate pattern. The value decreased from US$32,333 million in 2021 to US$28,909 million in 2022, then increased to US$31,308 million in 2023. A slight decrease was noted in 2024, with the value falling to US$29,061 million, before rising substantially to US$35,852 million in 2025.

The increase in total debt obligations in 2025 appears to be primarily driven by a rise in long-term obligations. The fluctuations in short-term obligations contribute to the overall variability in total debt, but their impact is less pronounced than that of long-term debt.


Total Debt (Fair Value)

Microsoft Excel
Dec 31, 2025
Selected Financial Data (US$ in millions)
Senior notes
Commercial paper
Finance lease liabilities
Other
Total debt obligations (fair value)
Financial Ratio
Debt, fair value to carrying amount ratio

Based on: 10-K (reporting date: 2025-12-31).


Weighted-average Interest Rate on Debt

Weighted average effective interest rate on borrowings:

Interest rate Debt amount1 Interest rate × Debt amount Weighted-average interest rate2
Total

Based on: 10-K (reporting date: 2025-12-31).

1 US$ in millions

2 Weighted-average interest rate = 100 × ÷ =