Stock Analysis on Net
Stock Analysis on Net

Danaher Corp. (NYSE:DHR)

Analysis of Debt

Microsoft Excel

Total Debt (Carrying Amount)

Danaher Corp., balance sheet: debt

US$ in millions

Microsoft Excel
Dec 31, 2025 Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Notes payable and current portion of long-term debt 2 505 1,695 591 8
Long-term debt, excluding current portion 18,416 15,500 16,707 19,086 22,168
Total notes payable and long-term debt (carrying amount) 18,418 16,005 18,402 19,677 22,176

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).


The carrying amount of total notes payable and long-term debt exhibited a generally decreasing trend from 2021 through 2024, followed by a slight increase in 2025. A significant fluctuation in notes payable and current portion of long-term debt was observed during the period.

Overall Debt Trend
Total notes payable and long-term debt decreased from US$22,176 million in 2021 to US$16,005 million in 2024, representing a cumulative reduction of approximately 27.7%. However, this trend reversed in 2025, with the total increasing to US$18,418 million.
Notes Payable and Current Portion of Long-Term Debt
This component of debt experienced substantial volatility. It began at US$8 million in 2021, increased dramatically to US$591 million in 2022, and further to US$1,695 million in 2023. A significant decrease followed in 2024, falling to US$505 million, before dropping to a minimal US$2 million in 2025.
Long-Term Debt (Excluding Current Portion)
Long-term debt demonstrated a consistent, though moderating, decline from US$22,168 million in 2021 to US$15,500 million in 2024. This represents a reduction of approximately 30.1%. In 2025, long-term debt increased to US$18,416 million, partially offsetting the prior declines.

The increase in total debt in 2025 appears to be driven primarily by an increase in long-term debt, as the notes payable component remained very low. The large swings in notes payable and current portion of long-term debt suggest active short-term borrowing and repayment activity, or potentially reclassification of debt maturities.



Total Debt (Fair Value)

Microsoft Excel
Dec 31, 2025
Selected Financial Data (US$ in millions)
Notes payable and current portion of long-term debt 2
Long-term debt, excluding current portion 16,042
Total notes payable and long-term debt (fair value) 16,044
Financial Ratio
Debt, fair value to carrying amount ratio 0.87

Based on: 10-K (reporting date: 2025-12-31).



Weighted-average Interest Rate on Debt

Weighted average interest rate on debt: 1.71%

Interest rate Debt amount1 Interest rate × Debt amount Weighted-average interest rate2
2.20% 1,097 24
0.20% 1,469 3
2.10% 940 20
0.48% 315 2
0.30% 196 1
1.20% 704 8
0.45% 1,466 7
1.13% 267 3
0.89% 409 4
2.60% 798 21
2.50% 940 24
0.75% 2,050 15
0.65% 339 2
1.27% 408 5
1.62% 282 5
1.35% 1,456 20
3.25% 892 29
4.38% 500 22
1.94% 157 3
1.80% 873 16
3.40% 891 30
2.60% 983 26
2.80% 985 28
Total 18,417 315
1.71%

Based on: 10-K (reporting date: 2025-12-31).

1 US$ in millions

2 Weighted-average interest rate = 100 × 315 ÷ 18,417 = 1.71%