Total Debt (Carrying Amount)
Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).
The carrying amount of total notes payable and long-term debt exhibited a generally decreasing trend from 2021 through 2024, followed by a slight increase in 2025. A significant fluctuation in notes payable and current portion of long-term debt was observed during the period.
- Overall Debt Trend
- Total notes payable and long-term debt decreased from US$22,176 million in 2021 to US$16,005 million in 2024, representing a cumulative reduction of approximately 27.7%. However, this trend reversed in 2025, with the total increasing to US$18,418 million.
- Notes Payable and Current Portion of Long-Term Debt
- This component of debt experienced substantial volatility. It began at US$8 million in 2021, increased dramatically to US$591 million in 2022, and further to US$1,695 million in 2023. A significant decrease followed in 2024, falling to US$505 million, before dropping to a minimal US$2 million in 2025.
- Long-Term Debt (Excluding Current Portion)
- Long-term debt demonstrated a consistent, though moderating, decline from US$22,168 million in 2021 to US$15,500 million in 2024. This represents a reduction of approximately 30.1%. In 2025, long-term debt increased to US$18,416 million, partially offsetting the prior declines.
The increase in total debt in 2025 appears to be driven primarily by an increase in long-term debt, as the notes payable component remained very low. The large swings in notes payable and current portion of long-term debt suggest active short-term borrowing and repayment activity, or potentially reclassification of debt maturities.
Total Debt (Fair Value)
| Dec 31, 2025 | |
|---|---|
| Selected Financial Data (US$ in millions) | |
| Notes payable and current portion of long-term debt | 2) |
| Long-term debt, excluding current portion | 16,042) |
| Total notes payable and long-term debt (fair value) | 16,044) |
| Financial Ratio | |
| Debt, fair value to carrying amount ratio | 0.87 |
Based on: 10-K (reporting date: 2025-12-31).
Weighted-average Interest Rate on Debt
Weighted average interest rate on debt: 1.71%
| Interest rate | Debt amount1 | Interest rate × Debt amount | Weighted-average interest rate2 |
|---|---|---|---|
| 2.20% | 1,097) | 24) | |
| 0.20% | 1,469) | 3) | |
| 2.10% | 940) | 20) | |
| 0.48% | 315) | 2) | |
| 0.30% | 196) | 1) | |
| 1.20% | 704) | 8) | |
| 0.45% | 1,466) | 7) | |
| 1.13% | 267) | 3) | |
| 0.89% | 409) | 4) | |
| 2.60% | 798) | 21) | |
| 2.50% | 940) | 24) | |
| 0.75% | 2,050) | 15) | |
| 0.65% | 339) | 2) | |
| 1.27% | 408) | 5) | |
| 1.62% | 282) | 5) | |
| 1.35% | 1,456) | 20) | |
| 3.25% | 892) | 29) | |
| 4.38% | 500) | 22) | |
| 1.94% | 157) | 3) | |
| 1.80% | 873) | 16) | |
| 3.40% | 891) | 30) | |
| 2.60% | 983) | 26) | |
| 2.80% | 985) | 28) | |
| Total | 18,417) | 315) | |
| 1.71% | |||
Based on: 10-K (reporting date: 2025-12-31).
1 US$ in millions
2 Weighted-average interest rate = 100 × 315 ÷ 18,417 = 1.71%