Stock Analysis on Net

Danaher Corp. (NYSE:DHR)

Analysis of Debt

Microsoft Excel

Total Debt (Carrying Amount)

Danaher Corp., balance sheet: debt

US$ in millions

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Notes payable and current portion of long-term debt 1,695 591 8 11 212
Long-term debt, excluding current portion 16,707 19,086 22,168 21,193 21,517
Total notes payable and long-term debt (carrying amount) 18,402 19,677 22,176 21,204 21,729

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

Debt item Description The company
Total notes payable and long-term debt (carrying amount) Sum of the carrying values as of the balance sheet date of all debt plus capital lease obligations. Danaher Corp. total debt decreased from 2021 to 2022 and from 2022 to 2023.

Total Debt (Fair Value)

Microsoft Excel
Dec 31, 2023
Selected Financial Data (US$ in millions)
Notes payable and current portion of long-term debt 1,672
Long-term debt, excluding current portion 14,415
Total notes payable and long-term debt (fair value) 16,087
Financial Ratio
Debt, fair value to carrying amount ratio 0.87

Based on: 10-K (reporting date: 2023-12-31).


Weighted-average Interest Rate on Debt

Weighted average interest rate on debt: 1.95%

Interest rate Debt amount1 Interest rate × Debt amount Weighted-average interest rate2
4.20% 1,026 43
1.70% 993 17
2.20% 699 15
3.35% 499 17
0.20% 1,376 3
2.10% 881 19
0.30% 218 1
1.20% 660 8
0.45% 1,374 6
1.13% 252 3
2.60% 797 21
2.50% 883 22
0.75% 1,923 14
0.65% 376 2
1.35% 1,365 18
3.25% 891 29
4.38% 499 22
1.80% 819 15
3.40% 890 30
2.60% 981 26
2.80% 984 28
Total 18,386 358
1.95%

Based on: 10-K (reporting date: 2023-12-31).

1 US$ in millions

2 Weighted-average interest rate = 100 × 358 ÷ 18,386 = 1.95%