Stock Analysis on Net

Danaher Corp. (NYSE:DHR)

$24.99

Common-Size Balance Sheet: Liabilities and Stockholders’ Equity

Paying user area


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Danaher Corp., common-size consolidated balance sheet: liabilities and stockholders’ equity

Microsoft Excel
Dec 31, 2025 Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Notes payable and current portion of long-term debt
Trade accounts payable
Compensation and benefits
Pension and postretirement benefits
Taxes, income and other
Contract liabilities
Sales and product allowances
Current operating lease liabilities
Cross-currency swap derivative liabilities
Contract settlement financing payable
Other
Accrued expenses and other liabilities
Current liabilities
Compensation and benefits
Pension and postretirement benefits
Taxes, income and other
Contract liabilities
Sales and product allowances
Long-term operating lease liabilities
Contract settlement financing payable
Other
Other long-term liabilities
Long-term debt, excluding current portion
Long-term liabilities
Total liabilities
Preferred stock, no par value
Common stock, $0.01 par value
Additional paid-in capital
Treasury stock
Retained earnings
Accumulated other comprehensive loss
Total Danaher stockholders’ equity
Noncontrolling interests
Total stockholders’ equity
Total liabilities and stockholders’ equity

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).


The composition of liabilities and stockholders’ equity at the company exhibits several notable trends between 2021 and 2025. Overall, the proportion of total liabilities decreased slightly from 45.69% to 37.05% while stockholders’ equity increased from 54.31% to 62.95% over the period, indicating a strengthening financial position.

Short-Term Debt & Payables
Notes payable and current portion of long-term debt experienced a significant increase from 0.01% to 2.01% in 2023, before decreasing substantially to 0.00% by 2025. Trade accounts payable demonstrated a gradual decline from 3.09% to 2.21% over the five-year period. Accrued expenses and other liabilities also decreased, moving from 6.69% in 2021 to 5.94% in 2025. Current liabilities as a whole decreased from 9.79% to 8.16%.
Long-Term Liabilities
Long-term debt, excluding the current portion, decreased from 26.65% to 22.06% over the period. Other long-term liabilities also showed a decreasing trend, falling from 9.26% to 6.83%. Long-term operating lease liabilities increased steadily from 1.07% to 1.29%. Overall, long-term liabilities decreased from 35.90% to 28.89%.
Equity Components
Preferred stock decreased significantly from 3.93% in 2021 to 0% in 2023 and remained at that level through 2025. Additional paid-in capital increased from 12.13% to 20.60%, while retained earnings rose from 39.46% to 56.18%. Treasury stock shows a negative balance, increasing in magnitude from 0% to -13.60%, indicating share repurchases. Accumulated other comprehensive loss decreased from -1.23% to -0.25%. The overall trend in total stockholders’ equity is upward, increasing from 54.31% to 62.95%.
Contractual Obligations
Contract liabilities decreased slightly from 1.94% to 1.62%. Contract settlement financing payable also decreased, moving from 0.09% to 0.09%. Sales and product allowances decreased from 0.27% to 0.22%. These suggest a potential shift in revenue recognition patterns or a reduction in related obligations.
Other Liabilities
Pension and postretirement benefits remained relatively stable, fluctuating between 0.07% and 1.05%. Taxes, income and other decreased from 0.85% to 0.64%. Other liabilities showed a slight increase from 1.56% to 1.59%. Compensation and benefits decreased slightly from 1.65% to 1.42%.

The observed trends suggest a strategic shift towards financing through equity rather than debt, coupled with efficient management of short-term liabilities. The increase in retained earnings indicates profitability and effective capital allocation. The reduction in preferred stock suggests a change in capital structure preferences.