Stock Analysis on Net

Regeneron Pharmaceuticals Inc. (NASDAQ:REGN)

$24.99

Common-Size Balance Sheet: Liabilities and Stockholders’ Equity

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Regeneron Pharmaceuticals Inc., common-size consolidated balance sheet: liabilities and stockholders’ equity

Microsoft Excel
Dec 31, 2025 Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Accounts payable
Accrued payroll and related costs
Accrued clinical expenses
Accrued sales-related costs
Income tax-related costs
Other accrued expenses and liabilities
Accrued expenses and other current liabilities
Finance lease liabilities, current portion
Deferred revenue
Current liabilities
Long-term debt
Finance lease liabilities, excluding current portion
Deferred revenue
Other noncurrent liabilities
Noncurrent liabilities
Total liabilities
Preferred Stock, par value $.01 per share; issued and outstanding: none
Class A Stock, convertible, par value $.001 per share
Common Stock, par value $.001 per share
Additional paid-in capital
Retained earnings
Accumulated other comprehensive income (loss)
Treasury Stock, at cost
Stockholders’ equity
Total liabilities and stockholders’ equity

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).


The composition of liabilities and stockholders’ equity exhibited several notable trends between 2021 and 2025. Overall, total liabilities remained relatively stable as a percentage of the total, fluctuating between 21.48% and 26.21%. Stockholders’ equity consistently represented the majority of the company’s funding, ranging from 73.79% to 78.52% over the period, though it experienced a slight decline in the final year.

Current Liabilities
Current liabilities decreased significantly from 15.46% in 2021 to 10.75% in 2022, and remained relatively stable between 10.35% and 10.77% for the subsequent years. Within current liabilities, accrued expenses and other current liabilities decreased from 8.68% to 7.09% over the period, while deferred revenue showed a slight decrease from 1.74% to 1.36%. A notable reduction in finance lease liabilities, current portion, was observed between 2021 and 2022, with no further values reported in subsequent years.
Noncurrent Liabilities
Noncurrent liabilities demonstrated an increasing trend, rising from 10.75% in 2021 to 12.16% in 2025. Long-term debt decreased steadily from 7.78% to 4.90% over the period. Finance lease liabilities, excluding the current portion, were introduced in 2022 at 2.46% and decreased to 1.78% by 2025. Other noncurrent liabilities increased substantially from 2.67% to 4.98% during the analyzed timeframe.
Stockholders’ Equity Components
Retained earnings consistently represented the largest component of stockholders’ equity, increasing from 74.58% in 2021 to 88.26% in 2025, indicating substantial profit retention. Additional paid-in capital remained relatively stable, fluctuating between 31.80% and 34.51%. Treasury stock exhibited a consistent and significant negative percentage, increasing in magnitude from -32.48% in 2021 to -45.89% in 2025, suggesting ongoing share repurchase activity. Accumulated other comprehensive income (loss) remained a small negative percentage, becoming positive in 2025 at 0.19%.
Accrued Expenses
Accrued expenses, encompassing payroll, clinical, and sales-related costs, collectively represented a significant portion of current liabilities. Accrued clinical expenses and accrued sales-related costs both increased as a percentage of the total between 2021 and 2023, before decreasing slightly in 2024 and 2025. Income tax-related costs were not reported in 2021 and 2022, but increased to 0.87% by 2025. Other accrued expenses and liabilities decreased substantially from 3.92% to 1.28% over the period.

In summary, the company demonstrated a shift in its liability structure, with a decrease in current liabilities and a corresponding increase in noncurrent liabilities, particularly other noncurrent liabilities. Stockholders’ equity remained the dominant funding source, driven by increasing retained earnings and offset by growing treasury stock. The changes in accrued expenses suggest potential shifts in operational activities and tax planning.