Stock Analysis on Net

Regeneron Pharmaceuticals Inc. (NASDAQ:REGN)

Balance Sheet: Liabilities and Stockholders’ Equity

The balance sheet provides creditors, investors, and analysts with information on company resources (assets) and its sources of capital (its equity and liabilities). It normally also provides information about the future earnings capacity of a company assets as well as an indication of cash flows that may come from receivables and inventories.

Liabilities represents obligations of a company arising from past events, the settlement of which is expected to result in an outflow of economic benefits from the entity.

Regeneron Pharmaceuticals Inc., consolidated balance sheet: liabilities and stockholders’ equity

US$ in thousands

Microsoft Excel
Dec 31, 2025 Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Accounts payable 939,000 789,500 606,600 589,200 564,000
Accrued payroll and related costs 773,000 640,900 618,200 497,300 440,700
Accrued clinical expenses 357,200 315,700 292,200 295,000 295,800
Accrued sales-related costs 875,600 786,200 780,800 633,600 472,700
Income tax-related costs 351,300 213,200 11,700
Other accrued expenses and liabilities 519,300 571,100 655,000 648,300 997,600
Accrued expenses and other current liabilities 2,876,400 2,527,100 2,357,900 2,074,200 2,206,800
Finance lease liabilities, current portion 719,700
Deferred revenue 553,000 627,700 458,900 477,900 442,000
Current liabilities 4,368,400 3,944,300 3,423,400 3,141,300 3,932,500
Long-term debt 1,985,900 1,984,400 1,982,900 1,981,400 1,980,000
Finance lease liabilities, excluding current portion 720,000 720,000 720,000 720,000
Deferred revenue 208,700 185,700 126,700 69,800 73,300
Other noncurrent liabilities 2,018,800 1,571,400 854,100 638,000 680,200
Noncurrent liabilities 4,933,400 4,461,500 3,683,700 3,409,200 2,733,500
Total liabilities 9,301,800 8,405,800 7,107,100 6,550,500 6,666,000
Preferred Stock, par value $.01 per share; issued and outstanding: none
Class A Stock, convertible, par value $.001 per share
Common Stock, par value $.001 per share 100 100 100 100 100
Additional paid-in capital 13,995,000 12,855,900 11,354,000 9,949,300 8,087,500
Retained earnings 35,797,100 31,672,900 27,260,300 23,306,700 18,968,300
Accumulated other comprehensive income (loss) 77,500 (7,900) (80,900) (238,800) (26,200)
Treasury Stock, at cost (18,612,800) (15,167,400) (12,560,400) (10,353,300) (8,260,900)
Stockholders’ equity 31,256,900 29,353,600 25,973,100 22,664,000 18,768,800
Total liabilities and stockholders’ equity 40,558,700 37,759,400 33,080,200 29,214,500 25,434,800

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).


Overall, the company’s liabilities and stockholders’ equity demonstrate a consistent upward trend from 2021 to 2025. Total liabilities increased significantly over the period, while stockholders’ equity also grew, albeit at a slower pace in earlier years. This growth is driven by increases in several key liability and equity accounts.

Current Liabilities
Current liabilities exhibited volatility, decreasing in 2022 before rising steadily through 2025. Accounts payable, accrued payroll, accrued sales-related costs, and accrued expenses and other current liabilities all contributed to this overall increase. A notable rise in income tax-related costs is observed from 2023 onwards. The finance lease liabilities, current portion, decreased to zero after 2021. Deferred revenue also showed an increasing trend, though with some fluctuation.
Noncurrent Liabilities
Noncurrent liabilities increased substantially throughout the period. Long-term debt remained relatively stable. However, finance lease liabilities (excluding the current portion) were introduced in 2022 and remained constant thereafter. A significant increase in other noncurrent liabilities, particularly from 2023, contributed heavily to the overall growth in this category. Deferred revenue also increased within the noncurrent portion.
Stockholders’ Equity
Stockholders’ equity experienced consistent growth from 2021 to 2025. This growth was primarily driven by increases in additional paid-in capital and retained earnings. Retained earnings demonstrated a strong upward trend, reflecting the company’s profitability. Accumulated other comprehensive income (loss) fluctuated, moving from a loss position to a positive balance by 2025. Treasury stock consistently decreased, indicating share repurchases, which reduced equity.
Total Liabilities
Total liabilities increased from US$6,666,000 thousand in 2021 to US$9,301,800 thousand in 2025, representing a substantial increase over the five-year period. The growth was more pronounced in the later years, driven by the expansion of both current and noncurrent liabilities.
Total Liabilities and Stockholders’ Equity
The combined value of total liabilities and stockholders’ equity increased steadily from US$25,434,800 thousand in 2021 to US$40,558,700 thousand in 2025. This indicates overall growth in the company’s financial size and scale.

The company appears to be increasingly reliant on liabilities to fund its operations and growth, as evidenced by the faster growth rate of liabilities compared to stockholders’ equity. The significant increase in other noncurrent liabilities warrants further investigation to understand the underlying drivers and potential risks.

AI Ask an analyst for more