Stock Analysis on Net

Regeneron Pharmaceuticals Inc. (NASDAQ:REGN)

Balance Sheet: Liabilities and Stockholders’ Equity
Quarterly Data

The balance sheet provides creditors, investors, and analysts with information on company resources (assets) and its sources of capital (its equity and liabilities). It normally also provides information about the future earnings capacity of a company assets as well as an indication of cash flows that may come from receivables and inventories.

Liabilities represents obligations of a company arising from past events, the settlement of which is expected to result in an outflow of economic benefits from the entity.

Regeneron Pharmaceuticals Inc., consolidated balance sheet: liabilities and stockholders’ equity (quarterly data)

US$ in thousands

Microsoft Excel
Sep 30, 2025 Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020
Accounts payable 903,800 723,900 705,500 789,500 497,300 561,700 671,300 606,600 536,600 547,300 599,500 589,200 535,600 534,200 470,300 564,000 427,000 476,000 542,900 475,500 443,100 380,100 347,800
Accrued expenses and other current liabilities 2,975,700 2,461,200 2,241,800 2,527,100 2,536,500 2,360,900 2,392,900 2,357,900 2,644,700 2,176,000 2,074,300 2,074,200 1,796,400 1,933,400 2,046,000 2,206,800 2,061,000 2,018,000 1,492,200 1,644,200 1,399,900 1,360,800 1,228,200
Debt 1,500,000
Finance lease liabilities, current portion 719,700 719,000 718,400 717,800
Deferred revenue 545,600 481,900 619,300 627,700 627,200 586,000 516,700 458,900 417,300 381,100 426,300 477,900 547,200 566,300 491,300 442,000 507,800 520,000 464,900 577,700 494,800 461,500 479,200
Current liabilities 4,425,100 3,667,000 3,566,600 3,944,300 3,661,000 3,508,600 3,580,900 3,423,400 3,598,600 3,104,400 3,100,100 3,141,300 2,879,200 3,033,900 3,007,600 3,932,500 3,714,800 3,732,400 3,217,800 2,697,400 2,337,800 3,702,400 2,055,200
Long-term debt 1,985,500 1,985,100 1,984,800 1,984,400 1,984,000 1,983,600 1,983,300 1,982,900 1,982,600 1,982,200 1,981,800 1,981,400 1,981,100 1,980,700 1,980,400 1,980,000 1,979,600 1,979,200 1,978,900 1,978,500 1,978,300
Finance lease liabilities, excluding current portion 720,000 720,000 720,000 720,000 720,000 720,000 720,000 720,000 720,000 720,000 720,000 720,000 720,000 720,000 720,000 717,200 716,500 715,900 715,200
Deferred revenue 219,200 206,300 211,800 185,700 207,400 205,600 185,800 126,700 125,300 116,200 85,500 69,800 60,100 58,700 33,500 73,300 56,500 50,700 27,000 57,800 104,900 104,800 82,100
Other noncurrent liabilities 1,861,800 1,701,900 1,674,400 1,571,400 1,543,600 1,463,200 908,500 854,100 832,400 716,800 677,300 638,000 598,600 724,700 692,500 680,200 662,600 596,300 571,500 687,100 821,000 848,200 772,000
Noncurrent liabilities 4,786,500 4,613,300 4,591,000 4,461,500 4,455,000 4,372,400 3,797,600 3,683,700 3,660,300 3,535,200 3,464,600 3,409,200 3,359,800 3,484,100 3,426,400 2,733,500 2,698,700 2,626,200 2,577,400 3,440,600 3,620,700 1,668,900 1,569,300
Total liabilities 9,211,600 8,280,300 8,157,600 8,405,800 8,116,000 7,881,000 7,378,500 7,107,100 7,258,900 6,639,600 6,564,700 6,550,500 6,239,000 6,518,000 6,434,000 6,666,000 6,413,500 6,358,600 5,795,200 6,138,000 5,958,500 5,371,300 3,624,500
Preferred Stock, par value $.01 per share; shares issued and outstanding: none
Class A Stock, convertible, par value $.001 per share
Common Stock, par value $.001 per share 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100
Additional paid-in capital 13,787,300 13,490,800 13,192,100 12,855,900 12,702,800 12,316,900 11,942,600 11,354,000 11,251,500 10,888,500 10,597,700 9,949,300 9,518,200 9,120,200 8,754,100 8,087,500 7,919,300 7,225,800 6,887,800 6,716,200 6,592,800 6,263,000 5,211,400
Retained earnings 35,045,800 33,680,200 32,384,400 31,672,900 30,755,200 29,414,600 27,982,300 27,260,300 26,100,700 25,092,900 24,124,500 23,306,700 22,109,600 20,793,900 19,941,800 18,968,300 16,739,300 15,107,100 12,008,200 10,893,000 9,743,800 8,901,700 8,004,400
Accumulated other comprehensive income (loss) 69,000 52,500 29,100 (7,900) 60,200 (69,900) (77,200) (80,900) (176,800) (197,700) (181,600) (238,800) (275,100) (223,800) (170,100) (26,200) 9,500 15,700 16,200 29,300 30,800 35,500 (9,100)
Treasury Stock, at cost (17,944,400) (17,284,700) (16,218,100) (15,167,400) (14,192,400) (13,455,900) (12,856,700) (12,560,400) (12,271,100) (11,765,900) (11,045,500) (10,353,300) (9,914,000) (9,002,600) (8,611,200) (8,260,900) (7,410,200) (7,221,400) (6,935,300) (6,613,300) (6,242,000) (6,142,900) (1,073,800)
Stockholders’ equity 30,957,800 29,938,900 29,387,600 29,353,600 29,325,900 28,205,800 26,991,100 25,973,100 24,904,400 24,017,900 23,495,200 22,664,000 21,438,800 20,687,800 19,914,700 18,768,800 17,258,000 15,127,300 11,977,000 11,025,300 10,125,500 9,057,400 12,133,000
Total liabilities and stockholders’ equity 40,169,400 38,219,200 37,545,200 37,759,400 37,441,900 36,086,800 34,369,600 33,080,200 32,163,300 30,657,500 30,059,900 29,214,500 27,677,800 27,205,800 26,348,700 25,434,800 23,671,500 21,485,900 17,772,200 17,163,300 16,084,000 14,428,700 15,757,500

Based on: 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).


Liabilities Trends
The company’s current liabilities exhibited considerable volatility, starting at approximately $2.1 billion and peaking above $3.9 billion by the end of the observed period. Key components such as accounts payable and accrued expenses and other current liabilities each showed fluctuations, with accounts payable high variability, reaching almost $900 million at its peak, while accrued expenses rose broadly toward $3 billion over the timeline.
Long-term debt displayed a growing and steady trend, with values rising incrementally from about $1.98 billion to nearly $1.99 billion. The recorded finance lease liabilities, including both current and noncurrent portions, remained relatively stable with the noncurrent portion consistently around $720 million and the current portion appearing only intermittently.
Deferred revenue demonstrated fluctuations without a clear directional trend, occurring in both current and noncurrent categories and ranging roughly between $27 million and $628 million, reflecting varying customer advance payments or obligations.
Other noncurrent liabilities and total noncurrent liabilities showed a marked upward trend, with other noncurrent liabilities rising from approximately $772 million to about $1.86 billion, and total noncurrent liabilities reaching over $4.7 billion by the end, indicating increasing long-term financial obligations.
Total liabilities gradually increased overall, from about $3.6 billion to about $9.2 billion, with some periods of slower growth or minor decreases, signaling expansion in the company's total obligations over the analyzed quarters.
Equity Trends
Common stock value held constant throughout the period, indicating no share issuance impacting par value. Other equity measures showed significant growth:
Additional paid-in capital increased steadily from approximately $5.2 billion to nearly $13.8 billion, suggesting continued infusion of capital or equity-related transactions.
Retained earnings experienced robust growth, rising from around $8 billion to over $35 billion, reflecting cumulative profitable operations and accumulation of net income.
Treasury stock at cost expanded substantially from roughly $1 billion to about $17.9 billion in negative value, representing increased repurchase or retirement of company shares.
Accumulated other comprehensive income/loss exhibited oscillations between gains and losses, with values varying from negative $275 million to positive nearly $70 million, indicating fluctuations in unrealized gains or losses from certain investments and foreign currency translations.
Overall stockholders’ equity demonstrated a generally upward trajectory, growing from approximately $12.1 billion to over $30.9 billion, despite some intermediate decreases, reflecting strengthened financial position and net asset accumulation.
Summary of Financial Position
The combined total of liabilities and stockholders’ equity showed steady growth from roughly $15.8 billion to $40.2 billion. This indicates an expansion in the company’s overall balance sheet size throughout the period, primarily driven by increases in both liabilities (notably long-term and current liabilities) and equity (additional paid-in capital and retained earnings).
The observed patterns point to active capital management, including equity capital inflows and share repurchases, alongside increased liabilities possibly associated with growth initiatives or financing activities.
Fluctuations in current liabilities and deferred revenue indicate evolving operational dynamics, while the steady rise in long-term debt and noncurrent liabilities suggest an emphasis on long-term financing structure.
Despite the growth in liabilities, the company’s equity base expanded considerably, underpinning a sound net asset position.