Stock Analysis on Net

Eli Lilly & Co. (NYSE:LLY)

$24.99

Balance Sheet: Liabilities and Stockholders’ Equity
Quarterly Data

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Eli Lilly & Co., consolidated balance sheet: liabilities and stockholders’ equity (quarterly data)

US$ in millions

Microsoft Excel
Mar 31, 2026 Dec 31, 2025 Sep 30, 2025 Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021
Short-term borrowings and current maturities of long-term debt
Accounts payable
Employee compensation
Sales rebates and discounts
Other current liabilities
Current liabilities
Long-term debt, excluding current maturities
Long-term income taxes payable
Other noncurrent liabilities
Noncurrent liabilities
Total liabilities
Common stock
Additional paid-in capital
Retained earnings
Employee benefit trust
Accumulated other comprehensive loss
Other equity
Total Eli Lilly and Company shareholders’ equity
Noncontrolling interests
Total equity
Total liabilities and equity

Based on: 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31).


The balance sheet exhibits a substantial expansion in both total liabilities and total equity over the analyzed period from March 2021 to March 2026. Total liabilities and equity grew from $46.8 billion to $116.6 billion, reflecting significant capital growth and an increase in the company's overall financial scale.

Analysis of Liabilities
Total liabilities followed a persistent upward trajectory, rising from $39.7 billion in March 2021 to $85.4 billion by March 2026. This growth is primarily driven by increases in both current and noncurrent obligations.
Current liabilities increased more than threefold, moving from $11.7 billion to $36.6 billion. A significant contributor to this trend was the growth in sales rebates and discounts, which rose from $5.8 billion to $17.5 billion, alongside a substantial increase in other current liabilities, which peaked at $14.7 billion in September 2025.
Noncurrent liabilities grew from $28.0 billion to $48.7 billion. The primary driver was long-term debt, excluding current maturities, which increased from $16.2 billion in March 2021 to $39.4 billion by March 2026. A notable acceleration in debt accumulation occurred between March 2023 and March 2024, where long-term debt rose from $18.9 billion to $24.6 billion.
Equity and Capital Structure
Total equity demonstrated aggressive growth, increasing from $7.1 billion in March 2021 to $31.2 billion by March 2026. This growth indicates a strong accumulation of internal capital.
Retained earnings were the primary engine of equity growth, climbing from $9.2 billion in March 2021 to $29.5 billion in March 2026. This upward trend suggests strong profitability and a strategic decision to reinvest earnings into the company rather than distributing them entirely as dividends.
Accumulated other comprehensive loss showed a general trend of improvement, narrowing from a deficit of $6.4 billion in March 2021 to $2.8 billion by March 2026, which further contributed to the strengthening of the equity base.
Solvency and Leverage Trends
While total liabilities increased significantly, the rate of equity growth surpassed the rate of liability growth toward the end of the period. In March 2021, the ratio of total liabilities to total equity was approximately 5.6 to 1. By March 2026, this ratio improved to approximately 2.7 to 1.
The reduction in the liability-to-equity ratio suggests a strengthening of the company's solvency position and a decreased reliance on external leverage relative to its own capital base, despite the absolute increase in long-term debt.