Stock Analysis on Net

Balance Sheet: Liabilities and Stockholders’ Equity 
Quarterly Data

Danaher Corp., consolidated balance sheet: liabilities and stockholders’ equity (quarterly data)

US$ in millions

Microsoft Excel
Mar 27, 2026 Dec 31, 2025 Sep 26, 2025 Jun 27, 2025 Mar 28, 2025 Dec 31, 2024 Sep 27, 2024 Jun 28, 2024 Mar 29, 2024 Dec 31, 2023 Sep 29, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jul 1, 2022 Apr 1, 2022 Dec 31, 2021 Oct 1, 2021 Jul 2, 2021 Apr 2, 2021
Notes payable and current portion of long-term debt 923 2 23 502 501 505 1,200 701 1,746 1,695 2,547 1,590 1,571 591 705 10 10 8 7 23 10
Trade accounts payable 1,790 1,844 1,698 1,725 1,722 1,753 1,596 1,645 1,679 1,766 1,894 1,956 2,081 2,296 2,191 2,419 2,357 2,569 2,133 1,967 1,989
Accrued expenses and other liabilities 4,747 4,961 4,603 4,565 4,422 4,540 4,543 4,355 4,353 4,813 4,926 4,858 5,078 5,502 5,106 5,127 5,180 5,563 5,117 4,835 4,825
Current liabilities 7,460 6,807 6,324 6,792 6,645 6,798 7,339 6,701 7,778 8,274 9,367 8,404 8,730 8,389 8,002 7,556 7,547 8,140 7,257 6,825 6,824
Other long-term liabilities 5,566 5,700 5,660 5,633 5,638 5,694 5,647 5,643 5,760 6,017 6,439 6,489 6,563 6,785 7,493 7,597 7,715 7,699 8,189 8,036 7,905
Long-term debt, excluding current portion 17,561 18,416 16,833 16,853 15,976 15,500 16,324 16,309 16,417 16,707 19,513 18,285 18,261 19,086 18,542 20,052 21,768 22,168 23,591 20,400 20,267
Long-term liabilities 23,127 24,116 22,493 22,486 21,614 21,194 21,971 21,952 22,177 22,724 25,952 24,774 24,824 25,871 26,035 27,649 29,483 29,867 31,780 28,436 28,172
Total liabilities 30,587 30,923 28,817 29,278 28,259 27,992 29,310 28,653 29,955 30,998 35,319 33,178 33,554 34,260 34,037 35,205 37,030 38,007 39,037 35,261 34,996
Preferred stock, no par value 1,668 1,668 1,668 1,668 3,268 3,268 3,268 3,268 3,268
Common stock, $0.01 par value 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9
Additional paid-in capital 17,303 17,194 17,076 16,960 16,845 16,727 9,304 9,806 14,215 14,151 14,085 13,939 12,130 12,072 11,985 11,854 10,123 10,090 10,004 9,890 9,794
Treasury stock (11,407) (11,353) (11,344) (9,305) (9,306) (8,163)
Retained earnings 47,637 46,891 45,920 45,239 44,913 44,188 43,296 42,673 41,962 41,074 42,272 41,344 40,437 39,205 37,177 35,808 34,332 32,827 31,231 30,264 28,670
Accumulated other comprehensive loss (593) (207) (590) (569) (1,612) (3,218) (1,310) (2,591) (2,744) (1,748) (3,959) (3,576) (2,766) (2,872) (3,854) (2,745) (1,376) (1,027) (1,061) (675) (1,322)
Total Danaher stockholders’ equity 52,949 52,534 51,071 52,334 50,849 49,543 51,299 49,897 53,442 53,486 52,407 51,716 51,478 50,082 46,985 46,594 46,356 45,167 43,451 42,756 40,419
Noncontrolling interests 8 7 9 8 8 7 6 5 5 4 8 8 8 8 8 7 6 10 10 10 11
Total stockholders’ equity 52,957 52,541 51,080 52,342 50,857 49,550 51,305 49,902 53,447 53,490 52,415 51,724 51,486 50,090 46,993 46,601 46,362 45,177 43,461 42,766 40,430
Total liabilities and stockholders’ equity 83,544 83,464 79,897 81,620 79,116 77,542 80,615 78,555 83,402 84,488 87,734 84,902 85,040 84,350 81,030 81,806 83,392 83,184 82,498 78,027 75,426

Based on: 10-Q (reporting date: 2026-03-27), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-26), 10-Q (reporting date: 2025-06-27), 10-Q (reporting date: 2025-03-28), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-27), 10-Q (reporting date: 2024-06-28), 10-Q (reporting date: 2024-03-29), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-29), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-07-01), 10-Q (reporting date: 2022-04-01), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-10-01), 10-Q (reporting date: 2021-07-02), 10-Q (reporting date: 2021-04-02).


A comprehensive review of the balance sheet from April 2021 through March 2026 reveals a strategic shift in capital structure, characterized by a systematic reduction in total liabilities and a concurrent strengthening of stockholders' equity. Total liabilities decreased from a peak of 39,037 million USD in October 2021 to 30,587 million USD by March 2026, while total stockholders' equity grew from 40,430 million USD to 52,957 million USD over the same period.

Liability Trends and Debt Management
Long-term debt, excluding the current portion, exhibited a general downward trajectory, declining from 20,267 million USD in April 2021 to 17,561 million USD by March 2026. This reduction was complemented by a steady decrease in other long-term liabilities, which fell from 7,905 million USD to 5,566 million USD. Current liabilities showed more volatility, peaking at 9,367 million USD in September 2023 before stabilizing around 7,460 million USD by the end of the analyzed period. Notably, the notes payable and current portion of long-term debt experienced significant fluctuations, including a sharp increase to 2,547 million USD in September 2023, followed by a substantial reduction.
Equity Growth and Composition
The growth in stockholders' equity was primarily driven by a consistent increase in retained earnings, which rose from 28,670 million USD in April 2021 to 47,637 million USD by March 2026, reflecting sustained profitability. Additional paid-in capital also trended upward, reaching 17,303 million USD by March 2026, despite a temporary dip in mid-2024. The emergence of treasury stock in December 2024, which grew to a negative value of 11,407 million USD by March 2026, indicates a significant acceleration in share repurchase activity during the latter stages of the period.
Comprehensive Loss and Other Components
Accumulated other comprehensive loss showed high variability, reaching a peak deficit of 3,959 million USD in September 2023 before recovering to a deficit of 593 million USD by March 2026. Preferred stock was eliminated from the balance sheet after July 2022, moving from 3,268 million USD to zero, which further altered the equity mix. Noncontrolling interests remained negligible and stable, fluctuating between 4 million USD and 11 million USD.
Overall Solvency and Capital Position
The relationship between liabilities and equity shifted toward a more conservative financial position. The reduction in total liabilities combined with the expansion of the equity base suggests a decrease in financial leverage. The total liabilities and stockholders' equity figure remained relatively stable, moving from 75,426 million USD in April 2021 to 83,544 million USD in March 2026, with the growth in asset backing being increasingly funded by internal equity rather than external debt.

AI Ask an analyst for more