Stock Analysis on Net

Balance Sheet: Liabilities and Stockholders’ Equity 
Quarterly Data

Danaher Corp., consolidated balance sheet: liabilities and stockholders’ equity (quarterly data)

US$ in millions

Microsoft Excel
Sep 26, 2025 Jun 27, 2025 Mar 28, 2025 Dec 31, 2024 Sep 27, 2024 Jun 28, 2024 Mar 29, 2024 Dec 31, 2023 Sep 29, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jul 1, 2022 Apr 1, 2022 Dec 31, 2021 Oct 1, 2021 Jul 2, 2021 Apr 2, 2021 Dec 31, 2020 Oct 2, 2020 Jul 3, 2020 Apr 3, 2020
Notes payable and current portion of long-term debt 23 502 501 505 1,200 701 1,746 1,695 2,547 1,590 1,571 591 705 10 10 8 7 23 10 11 20 17 3,234
Trade accounts payable 1,698 1,725 1,722 1,753 1,596 1,645 1,679 1,766 1,894 1,956 2,081 2,296 2,191 2,419 2,357 2,569 2,133 1,967 1,989 2,049 1,678 1,599 1,748
Accrued expenses and other liabilities 4,603 4,565 4,422 4,540 4,543 4,355 4,353 4,813 4,926 4,858 5,078 5,502 5,106 5,127 5,180 5,563 5,117 4,835 4,825 5,342 4,340 3,984 3,483
Current liabilities 6,324 6,792 6,645 6,798 7,339 6,701 7,778 8,274 9,367 8,404 8,730 8,389 8,002 7,556 7,547 8,140 7,257 6,825 6,824 7,402 6,038 5,600 8,466
Other long-term liabilities 5,660 5,633 5,638 5,694 5,647 5,643 5,760 6,017 6,439 6,489 6,563 6,785 7,493 7,597 7,715 7,699 8,189 8,036 7,905 7,789 7,074 7,026 6,661
Long-term debt, excluding current portion 16,833 16,853 15,976 15,500 16,324 16,309 16,417 16,707 19,513 18,285 18,261 19,086 18,542 20,052 21,768 22,168 23,591 20,400 20,267 21,193 21,806 22,370 22,737
Long-term liabilities 22,493 22,486 21,614 21,194 21,971 21,952 22,177 22,724 25,952 24,774 24,824 25,871 26,035 27,649 29,483 29,867 31,780 28,436 28,172 28,982 28,880 29,396 29,398
Total liabilities 28,817 29,278 28,259 27,992 29,310 28,653 29,955 30,998 35,319 33,178 33,554 34,260 34,037 35,205 37,030 38,007 39,037 35,261 34,996 36,384 34,918 34,996 37,864
Preferred stock, no par value 1,668 1,668 1,668 1,668 3,268 3,268 3,268 3,268 3,268 3,268 3,268 3,268 1,600
Common stock, $0.01 par value 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 8
Additional paid-in capital 17,076 16,960 16,845 16,727 9,304 9,806 14,215 14,151 14,085 13,939 12,130 12,072 11,985 11,854 10,123 10,090 10,004 9,890 9,794 9,698 9,618 9,475 7,630
Treasury stock (11,344) (9,305) (9,306) (8,163)
Retained earnings 45,920 45,239 44,913 44,188 43,296 42,673 41,962 41,074 42,272 41,344 40,437 39,205 37,177 35,808 34,332 32,827 31,231 30,264 28,670 27,159 26,088 25,374 24,609
Accumulated other comprehensive loss (590) (569) (1,612) (3,218) (1,310) (2,591) (2,744) (1,748) (3,959) (3,576) (2,766) (2,872) (3,854) (2,745) (1,376) (1,027) (1,061) (675) (1,322) (368) (1,021) (1,863) (2,791)
Total Danaher stockholders’ equity 51,071 52,334 50,849 49,543 51,299 49,897 53,442 53,486 52,407 51,716 51,478 50,082 46,985 46,594 46,356 45,167 43,451 42,756 40,419 39,766 37,961 36,262 31,055
Noncontrolling interests 9 8 8 7 6 5 5 4 8 8 8 8 8 7 6 10 10 10 11 11 12 11 11
Total stockholders’ equity 51,080 52,342 50,857 49,550 51,305 49,902 53,447 53,490 52,415 51,724 51,486 50,090 46,993 46,601 46,362 45,177 43,461 42,766 40,430 39,777 37,973 36,273 31,066
Total liabilities and stockholders’ equity 79,897 81,620 79,116 77,542 80,615 78,555 83,402 84,488 87,734 84,902 85,040 84,350 81,030 81,806 83,392 83,184 82,498 78,027 75,426 76,161 72,891 71,268 68,930

Based on: 10-Q (reporting date: 2025-09-26), 10-Q (reporting date: 2025-06-27), 10-Q (reporting date: 2025-03-28), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-27), 10-Q (reporting date: 2024-06-28), 10-Q (reporting date: 2024-03-29), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-29), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-07-01), 10-Q (reporting date: 2022-04-01), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-10-01), 10-Q (reporting date: 2021-07-02), 10-Q (reporting date: 2021-04-02), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-10-02), 10-Q (reporting date: 2020-07-03), 10-Q (reporting date: 2020-04-03).


Liquidity and Short-term Obligations
The company's notes payable and current portion of long-term debt display significant volatility, initially decreasing from 3,234 million USD to under 30 million USD by mid-2020, then fluctuating sharply with a peak of 2,547 million USD recorded in late 2023. Trade accounts payable exhibited a generally stable but slightly declining trend from approximately 2,700 million USD in 2021 to about 1,700 million USD towards mid-2025. Accrued expenses and other liabilities followed a decreasing trend after peaking above 5,500 million USD at the end of 2020, settling near 4,600 million USD by mid-2025. Overall current liabilities show a variable pattern, peaking at about 9,300 million USD in early 2024 and subsequently declining to approximately 6,300 million USD towards mid-2025.
Long-term Liabilities and Debt
Other long-term liabilities decreased steadily from around 7,900 million USD in early 2021 to approximately 5,660 million USD by mid-2025. Long-term debt excluding the current portion exhibited a gradual decline overall, from a peak above 23,500 million USD in late 2021 to roughly 16,800 million USD in mid-2025. Total long-term liabilities mirrored this downward trend, dropping from nearly 32,000 million USD in late 2021 to around 22,500 million USD by mid-2025. Consequently, total liabilities decreased steadily over the latter periods, reducing from roughly 38,000 million USD in 2020 to approximately 28,800 million USD by mid-2025.
Equity Structure and Components
Preferred stock experienced fluctuations with a drop from 3,268 million USD in late 2021 to 1,668 million USD by the end of 2022, and no further values recorded subsequently. Common stock remained stable at approximately 9 million USD throughout the period. Additional paid-in capital generally increased steadily, with a notable rise to over 17,000 million USD by mid-2025, despite a temporary dip around early 2024. Treasury stock data became available from early 2024, showing a significant increase in stock repurchases reaching approximately 11,344 million USD by late 2025. Retained earnings consistently increased over the period, indicating sustained profitability, growing from around 24,600 million USD in early 2020 to about 45,920 million USD by late 2025. Accumulated other comprehensive losses were highly variable, fluctuating with negative values mostly between -3,900 million USD and -500 million USD, reflecting diverse factors affecting comprehensive income. Total stockholders’ equity showed overall growth from approximately 31,000 million USD in early 2020 to peak near 53,400 million USD in late 2023, followed by some volatility and a slight decline towards around 51,000 million USD by mid-2025.
Overall Financial Position
The company's total liabilities and stockholders’ equity increased from roughly 68,900 million USD in early 2020 to a high near 87,700 million USD in late 2023, followed by a decline to about 79,900 million USD at mid-2025. This suggests a period of expansion followed by stabilization or contraction in total financing sources. The reduction in long-term debt and liabilities combined with rising retained earnings and increased equity components characterize a gradual improvement in the capital structure and potentially a stronger financial position. However, the rapid fluctuations in short-term debt and the increased treasury stock holdings in recent periods merit attention for cash management and capital allocation strategies.