Stock Analysis on Net

Balance Sheet: Liabilities and Stockholders’ Equity
Quarterly Data

The balance sheet provides creditors, investors, and analysts with information on company resources (assets) and its sources of capital (its equity and liabilities). It normally also provides information about the future earnings capacity of a company assets as well as an indication of cash flows that may come from receivables and inventories.

Liabilities represents obligations of a company arising from past events, the settlement of which is expected to result in an outflow of economic benefits from the entity.

Merck & Co. Inc., consolidated balance sheet: liabilities and stockholders’ equity (quarterly data)

US$ in millions

Microsoft Excel
Sep 30, 2025 Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020
Loans payable and current portion of long-term debt 1,405 1,434 1,360 2,649 3,149 3,071 3,077 1,372 887 2,839 2,672 1,946 1,936 2,979 1,208 2,412 3,534 2,488 7,251 6,431 2,420 4,718 6,361
Trade accounts payable 4,147 3,892 3,784 4,079 3,586 3,519 3,514 3,922 3,509 3,442 3,680 4,264 3,371 3,482 3,715 4,609 3,366 3,897 4,034 4,594 3,744 3,448 3,572
Accrued and other current liabilities 16,186 14,502 12,772 15,694 16,539 14,712 14,102 15,766 14,840 13,747 13,000 14,159 14,222 13,501 14,051 13,859 14,214 12,888 11,911 13,053 11,690 11,182 10,932
Income taxes payable 4,848 4,156 5,181 3,914 4,330 2,777 2,398 2,649 1,981 1,489 1,872 1,986 1,698 1,438 1,571 1,224 954 971 1,490 1,575 984 1,266 1,033
Dividends payable 2,042 2,053 2,077 2,084 1,982 1,981 2,008 1,985 1,877 1,877 1,907 1,884 1,771 1,768 1,771 1,768 1,660 1,662 1,675 1,674 1,567 1,564 1,585
Current liabilities 28,628 26,037 25,174 28,420 29,586 26,060 25,099 25,694 23,094 23,394 23,131 24,239 22,998 23,168 22,316 23,872 23,728 21,906 26,361 27,327 20,405 22,178 23,483
Long-term debt, excluding current portion 39,969 33,968 33,484 34,462 34,982 34,717 31,142 33,683 33,972 34,072 28,074 28,745 28,482 28,684 30,586 30,690 22,907 24,033 24,002 25,360 26,321 26,156 21,637
Deferred income taxes 1,381 1,427 1,409 1,387 864 876 922 871 1,018 996 1,442 1,795 2,417 2,974 3,071 3,441 1,527 1,489 1,204 1,015 1,777 2,091 1,943
Other noncurrent liabilities 7,661 7,031 6,655 6,465 7,540 7,329 8,262 8,792 7,343 7,265 8,244 8,323 8,660 8,951 9,742 9,434 9,469 9,872 12,241 12,482 12,027 12,446 11,550
Noncurrent liabilities 49,011 42,426 41,548 42,314 43,386 42,922 40,326 43,346 42,333 42,333 37,760 38,863 39,559 40,609 43,399 43,565 33,903 35,394 37,447 38,857 40,125 40,693 35,130
Total liabilities 77,639 68,463 66,722 70,734 72,972 68,982 65,425 69,040 65,427 65,727 60,891 63,102 62,557 63,777 65,715 67,437 57,631 57,300 63,808 66,184 60,530 62,871 58,613
Common stock, $0.50 par value 1,788 1,788 1,788 1,788 1,788 1,788 1,788 1,788 1,788 1,788 1,788 1,788 1,788 1,788 1,788 1,788 1,788 1,788 1,788 1,788 1,788 1,788 1,788
Other paid-in capital 44,832 44,644 44,816 44,704 44,530 44,362 44,598 44,509 44,358 44,219 44,467 44,379 44,243 44,115 44,275 44,238 44,149 44,039 39,613 39,588 39,489 39,373 39,697
Retained earnings 72,231 68,477 66,097 63,069 61,384 60,187 56,697 53,895 57,082 54,198 62,039 61,081 59,928 58,437 56,252 53,696 51,691 48,777 48,888 47,362 51,107 49,724 48,272
Accumulated other comprehensive loss (5,202) (5,421) (4,965) (4,945) (5,371) (5,361) (5,274) (5,161) (4,916) (4,900) (4,883) (4,768) (4,743) (4,327) (4,369) (4,429) (4,590) (4,628) (6,622) (6,634) (6,383) (6,393) (6,391)
Treasury stock, at cost (61,799) (60,495) (59,401) (58,303) (57,829) (57,394) (57,445) (57,450) (57,066) (56,612) (56,577) (56,489) (56,758) (56,770) (57,063) (57,109) (57,244) (56,682) (56,722) (56,787) (56,815) (56,850) (57,161)
Total Merck & Co., Inc. stockholders’ equity 51,850 48,993 48,335 46,313 44,502 43,582 40,364 37,581 41,246 38,693 46,834 45,991 44,458 43,243 40,883 38,184 35,794 33,294 26,945 25,317 29,186 27,642 26,205
Noncontrolling interests 57 67 65 59 58 66 60 54 54 49 71 67 66 75 70 73 69 94 94 87 84 102 95
Total equity 51,907 49,060 48,400 46,372 44,560 43,648 40,424 37,635 41,300 38,742 46,905 46,058 44,524 43,318 40,953 38,257 35,863 33,388 27,039 25,404 29,270 27,744 26,300
Total liabilities and equity 129,546 117,523 115,122 117,106 117,532 112,630 105,849 106,675 106,727 104,469 107,796 109,160 107,081 107,095 106,668 105,694 93,494 90,688 90,847 91,588 89,800 90,615 84,913

Based on: 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).


Current Liabilities
Current liabilities exhibited fluctuations over the observed periods, initially decreasing from 23,483 million USD in Q1 2020 to 20,405 million USD in Q3 2020, followed by a sharp rise to 27,327 million USD in Q4 2020. From 2021 through 2025, current liabilities generally hovered between approximately 23,000 million USD and 29,000 million USD, with a peak near the end of 2024. Components such as loans payable showed a noticeable decline from early 2020 into 2021, reaching a low around Q1 2022, before increasing again in subsequent quarters. Trade accounts payable fluctuated but remained largely stable, with values oscillating between roughly 3,300 million USD and 4,600 million USD. Accrued and other current liabilities steadily increased over time, reaching the highest values in late 2024 and early 2025. Income taxes payable showed a pronounced upward trend toward the end of the period, escalating significantly from under 2,000 million USD in early 2020 to over 5,000 million USD in mid-2025. Dividends payable stayed relatively stable, increasing gradually from around 1,580 million USD to approximately 2,080 million USD.
Noncurrent Liabilities
Long-term debt, excluding current portion, showed variability with values ranging from about 21,600 million USD in early 2020 to nearly 40,000 million USD by Q3 2025. A notable spike occurred in Q4 2021, where the long-term debt jumped to over 30,000 million USD. Deferred income taxes and other noncurrent liabilities generally declined over time, with deferred income taxes dropping from roughly 1,943 million USD in early 2020 to near 1,300 million USD by 2025. Other noncurrent liabilities decreased from around 11,550 million USD to roughly 7,600 million USD during the same timeframe. Overall, noncurrent liabilities maintained relatively stable levels with some fluctuations but increased modestly through the end of 2024 before rising again in 2025.
Total Liabilities
Total liabilities experienced an increase from around 58,600 million USD at the start of 2020 to peaks above 72,900 million USD by late 2024. Variability was present throughout the period, with a noticeable jump in total liabilities during Q4 2021, coinciding with an increase in both long-term and current liabilities. The general trajectory points toward growing liabilities over the five-year span, possibly reflective of increased borrowing or accrued obligations.
Stockholders' Equity
Total stockholders’ equity showed a somewhat volatile trend over the period. It began at approximately 26,300 million USD in early 2020, rising steadily to around 47,000 million USD by the end of 2022, but then declined sharply in early to mid-2023 to near 37,600 million USD. Subsequently, equity recovered into the 48,900 million USD range by mid-2025, with a gradual upward trend thereafter. Retained earnings contributed prominently to equity growth, expanding from roughly 48,000 million USD to over 72,000 million USD by 2025. Treasury stock at cost increased in magnitude (more negative), indicating consistent repurchases or retirements of shares. Other comprehensive loss remained negative and deepened slightly throughout the period. Other paid-in capital held relatively steady with minor growth, while common stock remained constant.
Total Liabilities and Equity
The sum of total liabilities and equity exhibited steady growth, beginning around 84,900 million USD in early 2020 and reaching nearly 130,000 million USD by mid-2025. This reflects an overall expansion in the company's balance sheet size, primarily driven by increases in liabilities and equity components, despite some volatility in equity and liabilities individually over the quarters.