Stock Analysis on Net

Merck & Co. Inc. (NYSE:MRK)

Balance Sheet: Liabilities and Stockholders’ Equity 
Quarterly Data

The balance sheet provides creditors, investors, and analysts with information on company resources (assets) and its sources of capital (its equity and liabilities). It normally also provides information about the future earnings capacity of a company assets as well as an indication of cash flows that may come from receivables and inventories.

Liabilities represents obligations of a company arising from past events, the settlement of which is expected to result in an outflow of economic benefits from the entity.

Merck & Co. Inc., consolidated balance sheet: liabilities and stockholders’ equity (quarterly data)

US$ in millions

Microsoft Excel
Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020
Loans payable and current portion of long-term debt 1,434 1,360 2,649 3,149 3,071 3,077 1,372 887 2,839 2,672 1,946 1,936 2,979 1,208 2,412 3,534 2,488 7,251 6,431 2,420 4,718 6,361
Trade accounts payable 3,892 3,784 4,079 3,586 3,519 3,514 3,922 3,509 3,442 3,680 4,264 3,371 3,482 3,715 4,609 3,366 3,897 4,034 4,594 3,744 3,448 3,572
Accrued and other current liabilities 14,502 12,772 15,694 16,539 14,712 14,102 15,766 14,840 13,747 13,000 14,159 14,222 13,501 14,051 13,859 14,214 12,888 11,911 13,053 11,690 11,182 10,932
Income taxes payable 4,156 5,181 3,914 4,330 2,777 2,398 2,649 1,981 1,489 1,872 1,986 1,698 1,438 1,571 1,224 954 971 1,490 1,575 984 1,266 1,033
Dividends payable 2,053 2,077 2,084 1,982 1,981 2,008 1,985 1,877 1,877 1,907 1,884 1,771 1,768 1,771 1,768 1,660 1,662 1,675 1,674 1,567 1,564 1,585
Current liabilities 26,037 25,174 28,420 29,586 26,060 25,099 25,694 23,094 23,394 23,131 24,239 22,998 23,168 22,316 23,872 23,728 21,906 26,361 27,327 20,405 22,178 23,483
Long-term debt, excluding current portion 33,968 33,484 34,462 34,982 34,717 31,142 33,683 33,972 34,072 28,074 28,745 28,482 28,684 30,586 30,690 22,907 24,033 24,002 25,360 26,321 26,156 21,637
Deferred income taxes 1,427 1,409 1,387 864 876 922 871 1,018 996 1,442 1,795 2,417 2,974 3,071 3,441 1,527 1,489 1,204 1,015 1,777 2,091 1,943
Other noncurrent liabilities 7,031 6,655 6,465 7,540 7,329 8,262 8,792 7,343 7,265 8,244 8,323 8,660 8,951 9,742 9,434 9,469 9,872 12,241 12,482 12,027 12,446 11,550
Noncurrent liabilities 42,426 41,548 42,314 43,386 42,922 40,326 43,346 42,333 42,333 37,760 38,863 39,559 40,609 43,399 43,565 33,903 35,394 37,447 38,857 40,125 40,693 35,130
Total liabilities 68,463 66,722 70,734 72,972 68,982 65,425 69,040 65,427 65,727 60,891 63,102 62,557 63,777 65,715 67,437 57,631 57,300 63,808 66,184 60,530 62,871 58,613
Common stock, $0.50 par value 1,788 1,788 1,788 1,788 1,788 1,788 1,788 1,788 1,788 1,788 1,788 1,788 1,788 1,788 1,788 1,788 1,788 1,788 1,788 1,788 1,788 1,788
Other paid-in capital 44,644 44,816 44,704 44,530 44,362 44,598 44,509 44,358 44,219 44,467 44,379 44,243 44,115 44,275 44,238 44,149 44,039 39,613 39,588 39,489 39,373 39,697
Retained earnings 68,477 66,097 63,069 61,384 60,187 56,697 53,895 57,082 54,198 62,039 61,081 59,928 58,437 56,252 53,696 51,691 48,777 48,888 47,362 51,107 49,724 48,272
Accumulated other comprehensive loss (5,421) (4,965) (4,945) (5,371) (5,361) (5,274) (5,161) (4,916) (4,900) (4,883) (4,768) (4,743) (4,327) (4,369) (4,429) (4,590) (4,628) (6,622) (6,634) (6,383) (6,393) (6,391)
Treasury stock, at cost (60,495) (59,401) (58,303) (57,829) (57,394) (57,445) (57,450) (57,066) (56,612) (56,577) (56,489) (56,758) (56,770) (57,063) (57,109) (57,244) (56,682) (56,722) (56,787) (56,815) (56,850) (57,161)
Total Merck & Co., Inc. stockholders’ equity 48,993 48,335 46,313 44,502 43,582 40,364 37,581 41,246 38,693 46,834 45,991 44,458 43,243 40,883 38,184 35,794 33,294 26,945 25,317 29,186 27,642 26,205
Noncontrolling interests 67 65 59 58 66 60 54 54 49 71 67 66 75 70 73 69 94 94 87 84 102 95
Total equity 49,060 48,400 46,372 44,560 43,648 40,424 37,635 41,300 38,742 46,905 46,058 44,524 43,318 40,953 38,257 35,863 33,388 27,039 25,404 29,270 27,744 26,300
Total liabilities and equity 117,523 115,122 117,106 117,532 112,630 105,849 106,675 106,727 104,469 107,796 109,160 107,081 107,095 106,668 105,694 93,494 90,688 90,847 91,588 89,800 90,615 84,913

Based on: 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).


Loans payable and current portion of long-term debt
There is notable volatility in this liability category, with initial values decreasing sharply from 6361 million USD in March 2020 to 2420 million USD by September 2020, followed by oscillations throughout the subsequent quarters. The figure hits a low of 887 million USD by September 2023 before rising again to around 1400 million USD in mid-2025.
Trade accounts payable
The trade accounts payable remain relatively stable with slight fluctuations, generally oscillating between approximately 3400 and 4600 million USD without a definitive uptrend or downtrend over the observed period.
Accrued and other current liabilities
This category shows a gradually increasing trend, starting from around 10932 million USD in early 2020 to a peak near 16539 million USD by December 2023, with some moderate fluctuations particularly around early 2024.
Income taxes payable
Income taxes payable experience a steady increase overall, rising from about 1033 million USD in March 2020 to a peak exceeding 5181 million USD by March 2025, with notable spikes especially from late 2023 onwards.
Dividends payable
Dividends payable remain mostly stable, with values fluctuating narrowly between approximately 1560 million USD and 2080 million USD, suggesting consistent dividend obligations over the period.
Current liabilities
Current liabilities exhibit considerable variation, initially decreasing from about 23483 million USD in March 2020 to a low near 20405 million USD in September 2020, then rising sharply to peaks near 29586 million USD by early 2024, before a downward correction towards the end of the period.
Long-term debt, excluding current portion
Long-term debt fluctuates, initially increasing from 21637 million USD to over 30690 million USD by December 2021, followed by periods of decline mixed with rises, stabilizing near 34000 million USD towards mid-2025.
Deferred income taxes
The deferred income taxes show a downward trend overall from early values around 1943 million USD to lows near 864 million USD in late 2024, with intermittent increases and decreases throughout the quarters.
Other noncurrent liabilities
Other noncurrent liabilities trend downward, decreasing from approximately 11550 million USD in early 2020 to lows under 6500 million USD in early 2025, indicating potential liability reductions in this category.
Noncurrent liabilities
There is notable irregularity with noncurrent liabilities. They rise markedly to a peak of 43565 million USD in December 2021, then fluctuate, generally maintaining values between 40000 and 43000 million USD through 2025.
Total liabilities
Total liabilities increase overall, starting at 58613 million USD in March 2020 to a peak of nearly 73000 million USD in late 2024, with fluctuations that closely track changes in both current and noncurrent liabilities.
Common stock, $0.50 par value
Common stock remains constant at 1788 million USD throughout the entire period, indicating no changes in par value or shares issued.
Other paid-in capital
This equity component stays relatively stable with minor fluctuations around 44000 million USD, showing slight incremental changes without a clear trend.
Retained earnings
Retained earnings show an increasing trajectory overall, rising from 48272 million USD in March 2020 to nearly 68500 million USD by mid-2025, although there are intermittent dips notably around early 2023 and early 2024.
Accumulated other comprehensive loss
This account records a growing negative balance, moving from approximately -6391 million USD to just under -5800 million USD by mid-2025, with some periods of relative stability.
Treasury stock, at cost
Treasury stock values deepen over time, representing increasing cost amounts from around -57161 million USD in early 2020 to nearly -60500 million USD by mid-2025, implying continued share repurchases or retention at cost.
Total stockholders’ equity
Stockholders’ equity rises markedly from 26205 million USD in March 2020 to about 48993 million USD by mid-2025, despite a significant decline in 2023, reflecting overall net gains and possibly increased retained earnings and paid-in capital.
Noncontrolling interests
Noncontrolling interests remain minimal and fairly stable, fluctuating between approximately 49 million USD and 102 million USD with no significant trend.
Total equity
Total equity follows a similar trend to stockholders’ equity increasing from around 26300 million USD in March 2020 to nearly 49100 million USD by mid-2025, despite a dip in 2023, maintaining a stable growth pattern overall.
Total liabilities and equity
The combined figure of total liabilities and equity steadily grows from roughly 84913 million USD in March 2020 to over 117000 million USD by late 2024, indicating expansion in the company's consolidated financial position over time.