Stock Analysis on Net

Merck & Co. Inc. (NYSE:MRK)

Analysis of Profitability Ratios

Microsoft Excel

Profitability Ratios (Summary)

Merck & Co. Inc., profitability ratios

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Return on Sales
Gross profit margin 73.17% 70.63% 72.02% 67.74% 69.87%
Operating profit margin 3.92% 30.27% 25.74% 16.47% 24.77%
Net profit margin 0.61% 24.49% 26.79% 14.72% 21.01%
Return on Investment
Return on equity (ROE) 0.97% 31.57% 34.17% 27.91% 37.99%
Return on assets (ROA) 0.34% 13.30% 12.35% 7.72% 11.66%

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

Profitability ratio Description The company
Gross profit margin Gross profit margin indicates the percentage of revenue available to cover operating and other expenditures. Merck & Co. Inc. gross profit margin ratio deteriorated from 2021 to 2022 but then improved from 2022 to 2023 exceeding 2021 level.
Operating profit margin A profitability ratio calculated as operating income divided by revenue. Merck & Co. Inc. operating profit margin ratio improved from 2021 to 2022 but then deteriorated significantly from 2022 to 2023.
Net profit margin An indicator of profitability, calculated as net income divided by revenue. Merck & Co. Inc. net profit margin ratio deteriorated from 2021 to 2022 and from 2022 to 2023.

Profitability ratio Description The company
ROE A profitability ratio calculated as net income divided by shareholders’ equity. Merck & Co. Inc. ROE deteriorated from 2021 to 2022 and from 2022 to 2023.
ROA A profitability ratio calculated as net income divided by total assets. Merck & Co. Inc. ROA improved from 2021 to 2022 but then deteriorated significantly from 2022 to 2023.

Gross Profit Margin

Merck & Co. Inc., gross profit margin calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in millions)
Gross profit 43,989 41,872 35,078 32,509 32,728
Sales 60,115 59,283 48,704 47,994 46,840
Profitability Ratio
Gross profit margin1 73.17% 70.63% 72.02% 67.74% 69.87%
Benchmarks
Gross Profit Margin, Competitors2
AbbVie Inc. 62.42% 70.00% 68.96% 66.41% 77.64%
Amgen Inc. 68.60% 74.17% 73.44% 74.59% 80.38%
Bristol-Myers Squibb Co. 76.24% 78.04% 78.57% 72.31% 69.10%
Danaher Corp. 58.74% 60.21% 60.95% 55.98% 55.74%
Eli Lilly & Co. 79.25% 76.77% 74.18% 77.66% 78.85%
Gilead Sciences Inc. 75.87% 79.03% 75.56% 81.23% 78.86%
Johnson & Johnson 68.82% 67.26% 68.16% 65.58% 66.42%
Pfizer Inc. 57.34% 65.77% 62.08% 79.26% 80.25%
Regeneron Pharmaceuticals Inc. 86.16% 87.18% 84.83% 86.82% 90.05%
Thermo Fisher Scientific Inc. 39.90% 42.24% 50.08% 49.67% 44.35%
Zoetis Inc. 70.03% 69.63% 70.38% 69.18% 68.18%

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Gross profit margin = 100 × Gross profit ÷ Sales
= 100 × 43,989 ÷ 60,115 = 73.17%

2 Click competitor name to see calculations.

Profitability ratio Description The company
Gross profit margin Gross profit margin indicates the percentage of revenue available to cover operating and other expenditures. Merck & Co. Inc. gross profit margin ratio deteriorated from 2021 to 2022 but then improved from 2022 to 2023 exceeding 2021 level.

Operating Profit Margin

Merck & Co. Inc., operating profit margin calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in millions)
Operating income 2,355 17,945 12,538 7,905 11,603
Sales 60,115 59,283 48,704 47,994 46,840
Profitability Ratio
Operating profit margin1 3.92% 30.27% 25.74% 16.47% 24.77%
Benchmarks
Operating Profit Margin, Competitors2
AbbVie Inc. 23.49% 31.21% 31.89% 24.81% 39.03%
Amgen Inc. 29.35% 38.57% 31.44% 37.70% 43.57%
Bristol-Myers Squibb Co. 16.18% 17.96% 15.91% -21.60% 22.62%
Danaher Corp. 21.77% 27.61% 25.35% 18.99% 18.25%
Eli Lilly & Co. 18.92% 24.97% 22.45% 24.69% 22.29%
Gilead Sciences Inc. 28.24% 27.17% 36.72% 16.72% 19.38%
Johnson & Johnson 24.90% 24.63% 24.95% 23.60% 24.15%
Pfizer Inc. 0.38% 34.83% 23.91% 19.47% 25.46%
Regeneron Pharmaceuticals Inc. 30.85% 38.93% 55.67% 42.09% 28.10%
Thermo Fisher Scientific Inc. 16.00% 18.69% 25.57% 24.19% 17.99%
Zoetis Inc. 35.30% 36.10% 35.49% 33.62% 31.42%
Operating Profit Margin, Sector
Pharmaceuticals, Biotechnology & Life Sciences 17.71% 28.27% 26.84% 18.54% 25.93%
Operating Profit Margin, Industry
Health Care 9.42% 13.22% 13.18% 10.47% 12.44%

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Operating profit margin = 100 × Operating income ÷ Sales
= 100 × 2,355 ÷ 60,115 = 3.92%

2 Click competitor name to see calculations.

Profitability ratio Description The company
Operating profit margin A profitability ratio calculated as operating income divided by revenue. Merck & Co. Inc. operating profit margin ratio improved from 2021 to 2022 but then deteriorated significantly from 2022 to 2023.

Net Profit Margin

Merck & Co. Inc., net profit margin calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in millions)
Net income attributable to Merck & Co., Inc. 365 14,519 13,049 7,067 9,843
Sales 60,115 59,283 48,704 47,994 46,840
Profitability Ratio
Net profit margin1 0.61% 24.49% 26.79% 14.72% 21.01%
Benchmarks
Net Profit Margin, Competitors2
AbbVie Inc. 8.95% 20.39% 20.54% 10.08% 23.69%
Amgen Inc. 24.96% 26.42% 24.25% 29.97% 35.32%
Bristol-Myers Squibb Co. 17.83% 13.71% 15.08% -21.20% 13.15%
Danaher Corp. 19.94% 22.91% 21.84% 16.36% 16.80%
Eli Lilly & Co. 15.36% 21.88% 19.71% 25.24% 37.27%
Gilead Sciences Inc. 21.03% 17.02% 23.05% 0.51% 24.35%
Johnson & Johnson 41.28% 18.90% 22.26% 17.82% 18.42%
Pfizer Inc. 3.62% 31.27% 27.04% 22.95% 31.45%
Regeneron Pharmaceuticals Inc. 30.14% 35.64% 50.25% 41.35% 26.91%
Thermo Fisher Scientific Inc. 13.99% 15.47% 19.70% 19.79% 14.47%
Zoetis Inc. 27.43% 26.16% 26.20% 24.54% 23.96%
Net Profit Margin, Sector
Pharmaceuticals, Biotechnology & Life Sciences 17.77% 22.40% 23.35% 13.81% 23.18%
Net Profit Margin, Industry
Health Care 8.05% 10.26% 10.89% 7.77% 10.20%

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Net profit margin = 100 × Net income attributable to Merck & Co., Inc. ÷ Sales
= 100 × 365 ÷ 60,115 = 0.61%

2 Click competitor name to see calculations.

Profitability ratio Description The company
Net profit margin An indicator of profitability, calculated as net income divided by revenue. Merck & Co. Inc. net profit margin ratio deteriorated from 2021 to 2022 and from 2022 to 2023.

Return on Equity (ROE)

Merck & Co. Inc., ROE calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in millions)
Net income attributable to Merck & Co., Inc. 365 14,519 13,049 7,067 9,843
Total Merck & Co., Inc. stockholders’ equity 37,581 45,991 38,184 25,317 25,907
Profitability Ratio
ROE1 0.97% 31.57% 34.17% 27.91% 37.99%
Benchmarks
ROE, Competitors2
AbbVie Inc. 46.94% 68.60% 74.91% 35.30%
Amgen Inc. 107.78% 178.97% 87.96% 77.20% 81.07%
Bristol-Myers Squibb Co. 27.27% 20.37% 19.46% -23.84% 6.66%
Danaher Corp. 8.91% 14.39% 14.24% 9.17% 9.94%
Eli Lilly & Co. 48.65% 58.64% 62.16% 109.79% 319.09%
Gilead Sciences Inc. 24.81% 21.62% 29.55% 0.68% 23.91%
Johnson & Johnson 51.11% 23.36% 28.20% 23.25% 25.42%
Pfizer Inc. 2.38% 32.79% 28.47% 15.21% 25.77%
Regeneron Pharmaceuticals Inc. 15.22% 19.14% 43.03% 31.86% 19.08%
Thermo Fisher Scientific Inc. 12.83% 15.80% 18.94% 18.47% 12.45%
Zoetis Inc. 46.91% 47.99% 44.84% 43.46% 55.39%
ROE, Sector
Pharmaceuticals, Biotechnology & Life Sciences 20.98% 28.34% 30.10% 17.15% 28.09%
ROE, Industry
Health Care 18.14% 22.52% 23.00% 16.14% 21.17%

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
ROE = 100 × Net income attributable to Merck & Co., Inc. ÷ Total Merck & Co., Inc. stockholders’ equity
= 100 × 365 ÷ 37,581 = 0.97%

2 Click competitor name to see calculations.

Profitability ratio Description The company
ROE A profitability ratio calculated as net income divided by shareholders’ equity. Merck & Co. Inc. ROE deteriorated from 2021 to 2022 and from 2022 to 2023.

Return on Assets (ROA)

Merck & Co. Inc., ROA calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in millions)
Net income attributable to Merck & Co., Inc. 365 14,519 13,049 7,067 9,843
Total assets 106,675 109,160 105,694 91,588 84,397
Profitability Ratio
ROA1 0.34% 13.30% 12.35% 7.72% 11.66%
Benchmarks
ROA, Competitors2
AbbVie Inc. 3.61% 8.53% 7.88% 3.07% 8.84%
Amgen Inc. 6.91% 10.06% 9.63% 11.54% 13.13%
Bristol-Myers Squibb Co. 8.43% 6.53% 6.40% -7.61% 2.65%
Danaher Corp. 5.64% 8.55% 7.73% 4.79% 4.85%
Eli Lilly & Co. 8.19% 12.62% 11.44% 13.28% 21.17%
Gilead Sciences Inc. 9.12% 7.27% 9.16% 0.18% 8.74%
Johnson & Johnson 20.98% 9.57% 11.47% 8.41% 9.59%
Pfizer Inc. 0.94% 15.91% 12.11% 6.23% 9.72%
Regeneron Pharmaceuticals Inc. 11.95% 14.85% 31.75% 20.47% 14.29%
Thermo Fisher Scientific Inc. 6.07% 7.15% 8.12% 9.23% 6.33%
Zoetis Inc. 16.41% 14.16% 14.65% 12.04% 12.99%
ROA, Sector
Pharmaceuticals, Biotechnology & Life Sciences 7.19% 10.59% 10.39% 5.34% 9.02%
ROA, Industry
Health Care 6.42% 8.35% 8.24% 5.46% 7.22%

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
ROA = 100 × Net income attributable to Merck & Co., Inc. ÷ Total assets
= 100 × 365 ÷ 106,675 = 0.34%

2 Click competitor name to see calculations.

Profitability ratio Description The company
ROA A profitability ratio calculated as net income divided by total assets. Merck & Co. Inc. ROA improved from 2021 to 2022 but then deteriorated significantly from 2022 to 2023.