Stock Analysis on Net

Merck & Co. Inc. (NYSE:MRK)

Analysis of Reportable Segments 

Microsoft Excel

Segment Profit Margin

Merck & Co. Inc., profit margin by reportable segment

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Pharmaceutical 77.58% 72.56% 70.86% 72.45% 69.09%
Animal Health 32.98% 30.88% 35.37% 35.02% 35.08%

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

Segment profitability ratio Reportable segment The company
Segment profit margin Pharmaceutical Pharmaceutical segment profit margin ratio improved from 2022 to 2023 and from 2023 to 2024.
Animal Health Animal Health segment profit margin ratio deteriorated from 2022 to 2023 but then slightly improved from 2023 to 2024.

Segment Profit Margin: Pharmaceutical

Merck & Co. Inc.; Pharmaceutical; segment profit margin calculation

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Segment profits 44,533 38,880 36,852 30,977 29,722
Sales 57,400 53,583 52,005 42,754 43,021
Segment Profitability Ratio
Segment profit margin1 77.58% 72.56% 70.86% 72.45% 69.09%

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Segment profit margin = 100 × Segment profits ÷ Sales
= 100 × 44,533 ÷ 57,400 = 77.58%

Segment profitability ratio Reportable segment The company
Segment profit margin Pharmaceutical Pharmaceutical segment profit margin ratio improved from 2022 to 2023 and from 2023 to 2024.

Segment Profit Margin: Animal Health

Merck & Co. Inc.; Animal Health; segment profit margin calculation

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Segment profits 1,938 1,737 1,963 1,950 1,650
Sales 5,877 5,625 5,550 5,568 4,703
Segment Profitability Ratio
Segment profit margin1 32.98% 30.88% 35.37% 35.02% 35.08%

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Segment profit margin = 100 × Segment profits ÷ Sales
= 100 × 1,938 ÷ 5,877 = 32.98%

Segment profitability ratio Reportable segment The company
Segment profit margin Animal Health Animal Health segment profit margin ratio deteriorated from 2022 to 2023 but then slightly improved from 2023 to 2024.

Sales

Merck & Co. Inc., sales by reportable segment

US$ in millions

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Pharmaceutical 57,400 53,583 52,005 42,754 43,021
Animal Health 5,877 5,625 5,550 5,568 4,703
Other segments 23
Total segment 63,277 59,208 57,555 48,322 47,747

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).


Segment profits

Merck & Co. Inc., segment profits by reportable segment

US$ in millions

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Pharmaceutical 44,533 38,880 36,852 30,977 29,722
Animal Health 1,938 1,737 1,963 1,950 1,650
Other segments 1
Total segment 46,471 40,617 38,815 32,927 31,373

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).