Stock Analysis on Net

Vertex Pharmaceuticals Inc. (NASDAQ:VRTX)

This company has been moved to the archive! The financial data has not been updated since February 15, 2024.

Analysis of Profitability Ratios

Microsoft Excel

Profitability Ratios (Summary)

Vertex Pharmaceuticals Inc., profitability ratios

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Return on Sales
Gross profit margin 87.21% 87.90% 88.06% 88.14% 86.84%
Operating profit margin 38.83% 48.23% 36.73% 46.03% 28.77%
Net profit margin 36.68% 37.20% 30.92% 43.70% 28.27%
Return on Investment
Return on equity (ROE) 20.59% 23.88% 23.19% 31.22% 19.34%
Return on assets (ROA) 15.92% 18.30% 17.44% 23.07% 14.15%

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

Profitability ratio Description The company
Gross profit margin Gross profit margin indicates the percentage of revenue available to cover operating and other expenditures. Vertex Pharmaceuticals Inc. gross profit margin ratio deteriorated from 2021 to 2022 and from 2022 to 2023.
Operating profit margin A profitability ratio calculated as operating income divided by revenue. Vertex Pharmaceuticals Inc. operating profit margin ratio improved from 2021 to 2022 but then slightly deteriorated from 2022 to 2023 not reaching 2021 level.
Net profit margin An indicator of profitability, calculated as net income divided by revenue. Vertex Pharmaceuticals Inc. net profit margin ratio improved from 2021 to 2022 but then slightly deteriorated from 2022 to 2023.

Profitability ratio Description The company
ROE A profitability ratio calculated as net income divided by shareholders’ equity. Vertex Pharmaceuticals Inc. ROE improved from 2021 to 2022 but then deteriorated significantly from 2022 to 2023.
ROA A profitability ratio calculated as net income divided by total assets. Vertex Pharmaceuticals Inc. ROA improved from 2021 to 2022 but then deteriorated significantly from 2022 to 2023.

Gross Profit Margin

Vertex Pharmaceuticals Inc., gross profit margin calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in thousands)
Gross profit 8,607,000 7,850,400 6,670,200 5,469,383 3,615,063
Revenues 9,869,200 8,930,700 7,574,400 6,205,683 4,162,821
Profitability Ratio
Gross profit margin1 87.21% 87.90% 88.06% 88.14% 86.84%
Benchmarks
Gross Profit Margin, Competitors2
AbbVie Inc. 62.42% 70.00% 68.96% 66.41% 77.64%
Amgen Inc. 68.60% 74.17% 73.44% 74.59% 80.38%
Bristol-Myers Squibb Co. 76.24% 78.04% 78.57% 72.31% 69.10%
Danaher Corp. 58.74% 60.21% 60.95% 55.98% 55.74%
Eli Lilly & Co. 79.25% 76.77% 74.18% 77.66% 78.85%
Gilead Sciences Inc. 75.87% 79.03% 75.56% 81.23% 78.86%
Johnson & Johnson 68.82% 67.26% 68.16% 65.58% 66.42%
Merck & Co. Inc. 73.17% 70.63% 72.02% 67.74% 69.87%
Pfizer Inc. 57.34% 65.77% 62.08% 79.26% 80.25%
Regeneron Pharmaceuticals Inc. 86.16% 87.18% 84.83% 86.82% 90.05%
Thermo Fisher Scientific Inc. 39.90% 42.24% 50.08% 49.67% 44.35%
Zoetis Inc. 70.03% 69.63% 70.38% 69.18% 68.18%

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Gross profit margin = 100 × Gross profit ÷ Revenues
= 100 × 8,607,000 ÷ 9,869,200 = 87.21%

2 Click competitor name to see calculations.

Profitability ratio Description The company
Gross profit margin Gross profit margin indicates the percentage of revenue available to cover operating and other expenditures. Vertex Pharmaceuticals Inc. gross profit margin ratio deteriorated from 2021 to 2022 and from 2022 to 2023.

Operating Profit Margin

Vertex Pharmaceuticals Inc., operating profit margin calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in thousands)
Income from operations 3,832,000 4,307,400 2,782,100 2,856,290 1,197,566
Revenues 9,869,200 8,930,700 7,574,400 6,205,683 4,162,821
Profitability Ratio
Operating profit margin1 38.83% 48.23% 36.73% 46.03% 28.77%
Benchmarks
Operating Profit Margin, Competitors2
AbbVie Inc. 23.49% 31.21% 31.89% 24.81% 39.03%
Amgen Inc. 29.35% 38.57% 31.44% 37.70% 43.57%
Bristol-Myers Squibb Co. 16.18% 17.96% 15.91% -21.60% 22.62%
Danaher Corp. 21.77% 27.61% 25.35% 18.99% 18.25%
Eli Lilly & Co. 18.92% 24.97% 22.45% 24.69% 22.29%
Gilead Sciences Inc. 28.24% 27.17% 36.72% 16.72% 19.38%
Johnson & Johnson 24.90% 24.63% 24.95% 23.60% 24.15%
Merck & Co. Inc. 3.92% 30.27% 25.74% 16.47% 24.77%
Pfizer Inc. 0.38% 34.83% 23.91% 19.47% 25.46%
Regeneron Pharmaceuticals Inc. 30.85% 38.93% 55.67% 42.09% 28.10%
Thermo Fisher Scientific Inc. 16.00% 18.69% 25.57% 24.19% 17.99%
Zoetis Inc. 35.30% 36.10% 35.49% 33.62% 31.42%
Operating Profit Margin, Sector
Pharmaceuticals, Biotechnology & Life Sciences 17.71% 28.27% 26.84% 18.54% 25.93%
Operating Profit Margin, Industry
Health Care 9.42% 13.22% 13.18% 10.47% 12.44%

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Operating profit margin = 100 × Income from operations ÷ Revenues
= 100 × 3,832,000 ÷ 9,869,200 = 38.83%

2 Click competitor name to see calculations.

Profitability ratio Description The company
Operating profit margin A profitability ratio calculated as operating income divided by revenue. Vertex Pharmaceuticals Inc. operating profit margin ratio improved from 2021 to 2022 but then slightly deteriorated from 2022 to 2023 not reaching 2021 level.

Net Profit Margin

Vertex Pharmaceuticals Inc., net profit margin calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in thousands)
Net income 3,619,600 3,322,000 2,342,100 2,711,647 1,176,810
Revenues 9,869,200 8,930,700 7,574,400 6,205,683 4,162,821
Profitability Ratio
Net profit margin1 36.68% 37.20% 30.92% 43.70% 28.27%
Benchmarks
Net Profit Margin, Competitors2
AbbVie Inc. 8.95% 20.39% 20.54% 10.08% 23.69%
Amgen Inc. 24.96% 26.42% 24.25% 29.97% 35.32%
Bristol-Myers Squibb Co. 17.83% 13.71% 15.08% -21.20% 13.15%
Danaher Corp. 19.94% 22.91% 21.84% 16.36% 16.80%
Eli Lilly & Co. 15.36% 21.88% 19.71% 25.24% 37.27%
Gilead Sciences Inc. 21.03% 17.02% 23.05% 0.51% 24.35%
Johnson & Johnson 41.28% 18.90% 22.26% 17.82% 18.42%
Merck & Co. Inc. 0.61% 24.49% 26.79% 14.72% 21.01%
Pfizer Inc. 3.62% 31.27% 27.04% 22.95% 31.45%
Regeneron Pharmaceuticals Inc. 30.14% 35.64% 50.25% 41.35% 26.91%
Thermo Fisher Scientific Inc. 13.99% 15.47% 19.70% 19.79% 14.47%
Zoetis Inc. 27.43% 26.16% 26.20% 24.54% 23.96%
Net Profit Margin, Sector
Pharmaceuticals, Biotechnology & Life Sciences 17.77% 22.40% 23.35% 13.81% 23.18%
Net Profit Margin, Industry
Health Care 8.05% 10.26% 10.89% 7.77% 10.20%

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Net profit margin = 100 × Net income ÷ Revenues
= 100 × 3,619,600 ÷ 9,869,200 = 36.68%

2 Click competitor name to see calculations.

Profitability ratio Description The company
Net profit margin An indicator of profitability, calculated as net income divided by revenue. Vertex Pharmaceuticals Inc. net profit margin ratio improved from 2021 to 2022 but then slightly deteriorated from 2022 to 2023.

Return on Equity (ROE)

Vertex Pharmaceuticals Inc., ROE calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in thousands)
Net income 3,619,600 3,322,000 2,342,100 2,711,647 1,176,810
Shareholders’ equity 17,580,400 13,912,700 10,100,000 8,686,815 6,085,244
Profitability Ratio
ROE1 20.59% 23.88% 23.19% 31.22% 19.34%
Benchmarks
ROE, Competitors2
AbbVie Inc. 46.94% 68.60% 74.91% 35.30%
Amgen Inc. 107.78% 178.97% 87.96% 77.20% 81.07%
Bristol-Myers Squibb Co. 27.27% 20.37% 19.46% -23.84% 6.66%
Danaher Corp. 8.91% 14.39% 14.24% 9.17% 9.94%
Eli Lilly & Co. 48.65% 58.64% 62.16% 109.79% 319.09%
Gilead Sciences Inc. 24.81% 21.62% 29.55% 0.68% 23.91%
Johnson & Johnson 51.11% 23.36% 28.20% 23.25% 25.42%
Merck & Co. Inc. 0.97% 31.57% 34.17% 27.91% 37.99%
Pfizer Inc. 2.38% 32.79% 28.47% 15.21% 25.77%
Regeneron Pharmaceuticals Inc. 15.22% 19.14% 43.03% 31.86% 19.08%
Thermo Fisher Scientific Inc. 12.83% 15.80% 18.94% 18.47% 12.45%
Zoetis Inc. 46.91% 47.99% 44.84% 43.46% 55.39%
ROE, Sector
Pharmaceuticals, Biotechnology & Life Sciences 20.98% 28.34% 30.10% 17.15% 28.09%
ROE, Industry
Health Care 18.14% 22.52% 23.00% 16.14% 21.17%

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
ROE = 100 × Net income ÷ Shareholders’ equity
= 100 × 3,619,600 ÷ 17,580,400 = 20.59%

2 Click competitor name to see calculations.

Profitability ratio Description The company
ROE A profitability ratio calculated as net income divided by shareholders’ equity. Vertex Pharmaceuticals Inc. ROE improved from 2021 to 2022 but then deteriorated significantly from 2022 to 2023.

Return on Assets (ROA)

Vertex Pharmaceuticals Inc., ROA calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in thousands)
Net income 3,619,600 3,322,000 2,342,100 2,711,647 1,176,810
Total assets 22,730,200 18,150,900 13,432,500 11,751,808 8,318,465
Profitability Ratio
ROA1 15.92% 18.30% 17.44% 23.07% 14.15%
Benchmarks
ROA, Competitors2
AbbVie Inc. 3.61% 8.53% 7.88% 3.07% 8.84%
Amgen Inc. 6.91% 10.06% 9.63% 11.54% 13.13%
Bristol-Myers Squibb Co. 8.43% 6.53% 6.40% -7.61% 2.65%
Danaher Corp. 5.64% 8.55% 7.73% 4.79% 4.85%
Eli Lilly & Co. 8.19% 12.62% 11.44% 13.28% 21.17%
Gilead Sciences Inc. 9.12% 7.27% 9.16% 0.18% 8.74%
Johnson & Johnson 20.98% 9.57% 11.47% 8.41% 9.59%
Merck & Co. Inc. 0.34% 13.30% 12.35% 7.72% 11.66%
Pfizer Inc. 0.94% 15.91% 12.11% 6.23% 9.72%
Regeneron Pharmaceuticals Inc. 11.95% 14.85% 31.75% 20.47% 14.29%
Thermo Fisher Scientific Inc. 6.07% 7.15% 8.12% 9.23% 6.33%
Zoetis Inc. 16.41% 14.16% 14.65% 12.04% 12.99%
ROA, Sector
Pharmaceuticals, Biotechnology & Life Sciences 7.19% 10.59% 10.39% 5.34% 9.02%
ROA, Industry
Health Care 6.42% 8.35% 8.24% 5.46% 7.22%

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
ROA = 100 × Net income ÷ Total assets
= 100 × 3,619,600 ÷ 22,730,200 = 15.92%

2 Click competitor name to see calculations.

Profitability ratio Description The company
ROA A profitability ratio calculated as net income divided by total assets. Vertex Pharmaceuticals Inc. ROA improved from 2021 to 2022 but then deteriorated significantly from 2022 to 2023.