Stock Analysis on Net

Vertex Pharmaceuticals Inc. (NASDAQ:VRTX)

Balance Sheet: Assets 

The balance sheet provides creditors, investors, and analysts with information on company resources (assets) and its sources of capital (its equity and liabilities). It normally also provides information about the future earnings capacity of a company assets as well as an indication of cash flows that may come from receivables and inventories.

Assets are resources controlled by the company as a result of past events and from which future economic benefits are expected to flow to the entity.

Vertex Pharmaceuticals Inc., consolidated balance sheet: assets

US$ in thousands

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Cash and cash equivalents 4,569,600 10,369,100 10,504,000 6,795,000 5,988,187
Marketable securities 1,546,300 849,200 274,500 729,900 670,710
Accounts receivable, net 1,609,400 1,563,400 1,442,200 1,136,800 885,352
Inventories 1,205,400 738,800 460,600 353,100 280,777
Tax-related prepaid and receivables 357,000 429,000 319,800 358,600 228,600
Prepaid expenses 102,200 108,600 111,800 83,500
Fair value of cash flow hedges 130,100 1,800 47,500 44,500
Other 76,400 84,300 74,400 59,200 79,753
Prepaid expenses and other current assets 665,700 623,700 553,500 545,800 308,353
Current assets 9,596,400 14,144,200 13,234,800 9,560,600 8,133,379
Property and equipment, net 1,227,800 1,159,300 1,108,400 1,094,100 958,534
Goodwill 1,088,000 1,088,000 1,088,000 1,002,200 1,002,158
Other intangible assets, net 825,900 839,900 603,600 400,000 400,000
Deferred tax assets 2,331,100 1,812,100 1,246,900 934,500 882,779
Operating lease assets 1,356,800 293,600 347,400 330,300 325,564
Long-term marketable securities 5,107,900 2,497,800 112,200
Other assets 999,300 895,300 409,600 110,800 49,394
Non-current assets 12,936,800 8,586,000 4,916,100 3,871,900 3,618,429
Total assets 22,533,200 22,730,200 18,150,900 13,432,500 11,751,808

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).


Cash and Cash Equivalents
There was a significant increase from 2020 through 2022, peaking at over 10.5 billion USD in 2022, before slightly decreasing in 2023 and dropping notably to approximately 4.57 billion USD in 2024.
Marketable Securities
The balance experienced fluctuations with a decrease in 2022 to 274.5 million USD, followed by a recovery to over 1.5 billion USD by the end of 2024.
Accounts Receivable, Net
This item showed steady growth from 885 million USD in 2020 to nearly 1.61 billion USD in 2024, indicating increasing sales or billings over the period.
Inventories
Inventories rose considerably, more than quadrupling from approximately 281 million USD in 2020 to over 1.2 billion USD in 2024, suggesting buildup of stock over the years.
Tax-Related Prepaid and Receivables
The values fluctuated, starting at 229 million USD and peaking in 2023 at 429 million USD before declining to 357 million USD in 2024.
Prepaid Expenses
Data available from 2021 shows an initial increase, reaching 111.8 million USD in 2022, followed by a slight decrease in subsequent years.
Fair Value of Cash Flow Hedges
Beginning in 2021, this item fluctuated notably, dropping sharply in 2023 to 1.8 million USD before rising again to 130.1 million USD in 2024.
Other and Prepaid Expenses and Other Current Assets
The "Other" category shows modest fluctuations around the 60-85 million USD range. The aggregate of prepaid expenses and other current assets grew from about 308 million USD in 2020 to nearly 666 million USD in 2024.
Current Assets
Current assets exhibited substantial growth across the period, reaching a high of 14.1 billion USD in 2023 before falling to approximately 9.6 billion USD in 2024, mainly influenced by changes in cash and equivalents as well as marketable securities.
Property and Equipment, Net
This asset class showed steady growth from 959 million USD in 2020 to about 1.23 billion USD in 2024, reflecting ongoing investment or asset valuation increases.
Goodwill
Goodwill remained relatively stable, around 1 billion USD, with a slight increase in 2022.
Other Intangible Assets, Net
After holding steady at 400 million USD for the first two years, intangible assets rose sharply in 2022 and 2023, peaking at nearly 840 million USD, then slightly decreased in 2024.
Deferred Tax Assets
The deferred tax assets displayed consistent growth each year, more than doubling from approximately 883 million USD in 2020 to over 2.3 billion USD in 2024.
Operating Lease Assets
These assets remained relatively steady until a sharp rise in 2024 to roughly 1.36 billion USD, indicating a significant change in lease-related assets during that year.
Long-Term Marketable Securities
This category grew significantly starting in 2022, escalating from 112 million USD to over 5 billion USD by 2024, representing a major shift in long-term investments.
Other Assets
Other assets expanded markedly, from 49 million USD in 2020 to nearly 1 billion USD in 2024, indicating accumulation or reclassification of other types of assets.
Non-Current Assets
Non-current assets demonstrated strong growth, from approximately 3.6 billion USD in 2020 to nearly 13 billion USD in 2024, with the most rapid increases occurring after 2022. This growth is driven by the accumulations in deferred tax assets, operating lease assets, long-term marketable securities, and other intangible assets.
Total Assets
Total assets increased substantially from 11.75 billion USD in 2020 to a peak of 22.7 billion USD in 2023, slightly declining to 22.5 billion USD in 2024. This trend reflects the overall growth in both current and non-current assets, with a notable deceleration at the end of the period mainly attributable to decreases in cash and current assets.

Assets: Selected Items


Current Assets: Selected Items