Stock Analysis on Net

Vertex Pharmaceuticals Inc. (NASDAQ:VRTX)

This company has been moved to the archive! The financial data has not been updated since February 15, 2024.

Analysis of Short-term (Operating) Activity Ratios

Microsoft Excel

Short-term Activity Ratios (Summary)

Vertex Pharmaceuticals Inc., short-term (operating) activity ratios

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Turnover Ratios
Inventory turnover 1.71 2.35 2.56 2.62 3.27
Receivables turnover 6.31 6.19 6.66 7.01 6.57
Payables turnover 3.46 3.55 4.64 4.75 6.25
Working capital turnover 0.93 0.85 1.02 0.99 1.19
Average No. Days
Average inventory processing period 214 156 143 139 112
Add: Average receivable collection period 58 59 55 52 56
Operating cycle 272 215 198 191 168
Less: Average payables payment period 106 103 79 77 58
Cash conversion cycle 166 112 119 114 110

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

Short-term activity ratio Description The company
Inventory turnover An activity ratio calculated as cost of goods sold divided by inventory. Vertex Pharmaceuticals Inc. inventory turnover ratio deteriorated from 2021 to 2022 and from 2022 to 2023.
Receivables turnover An activity ratio equal to revenue divided by receivables. Vertex Pharmaceuticals Inc. receivables turnover ratio deteriorated from 2021 to 2022 but then slightly improved from 2022 to 2023.
Payables turnover An activity ratio calculated as cost of goods sold divided by payables. Vertex Pharmaceuticals Inc. payables turnover ratio decreased from 2021 to 2022 and from 2022 to 2023.
Working capital turnover An activity ratio calculated as revenue divided by working capital. Vertex Pharmaceuticals Inc. working capital turnover ratio deteriorated from 2021 to 2022 but then slightly improved from 2022 to 2023.

Short-term activity ratio Description The company
Average inventory processing period An activity ratio equal to the number of days in the period divided by inventory turnover over the period. Vertex Pharmaceuticals Inc. number of days of inventory outstanding deteriorated from 2021 to 2022 and from 2022 to 2023.
Average receivable collection period An activity ratio equal to the number of days in the period divided by receivables turnover. Vertex Pharmaceuticals Inc. number of days of receivables outstanding deteriorated from 2021 to 2022 but then slightly improved from 2022 to 2023.
Operating cycle Equal to average inventory processing period plus average receivables collection period. Vertex Pharmaceuticals Inc. operating cycle deteriorated from 2021 to 2022 and from 2022 to 2023.
Average payables payment period An estimate of the average number of days it takes a company to pay its suppliers; equal to the number of days in the period divided by payables turnover ratio for the period. Vertex Pharmaceuticals Inc. number of days of payables outstanding increased from 2021 to 2022 and from 2022 to 2023.
Cash conversion cycle A financial metric that measures the length of time required for a company to convert cash invested in its operations to cash received as a result of its operations; equal to average inventory processing period plus average receivables collection period minus average payables payment period. Vertex Pharmaceuticals Inc. cash conversion cycle improved from 2021 to 2022 but then deteriorated significantly from 2022 to 2023.

Inventory Turnover

Vertex Pharmaceuticals Inc., inventory turnover calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in thousands)
Cost of sales 1,262,200 1,080,300 904,200 736,300 547,758
Inventories 738,800 460,600 353,100 280,777 167,502
Short-term Activity Ratio
Inventory turnover1 1.71 2.35 2.56 2.62 3.27
Benchmarks
Inventory Turnover, Competitors2
AbbVie Inc. 4.98 4.87 5.58 4.65 4.10
Amgen Inc. 0.89 1.30 1.58 1.58 1.22
Bristol-Myers Squibb Co. 4.02 4.33 4.74 5.68 1.88
Danaher Corp. 3.80 4.03 4.16 4.28 4.87
Eli Lilly & Co. 1.23 1.54 1.88 1.38 1.48
Gilead Sciences Inc. 3.64 3.75 4.08 2.72 5.07
Johnson & Johnson 2.37 2.49 2.87 3.04 3.05
Merck & Co. Inc. 2.54 2.95 2.29 2.45 2.36
Pfizer Inc. 2.45 3.82 3.40 1.08 1.23
Regeneron Pharmaceuticals Inc. 0.70 0.65 1.25 0.58 0.55
Thermo Fisher Scientific Inc. 5.06 4.60 3.88 4.02 4.22
Zoetis Inc. 1.00 1.05 1.20 1.26 1.41
Inventory Turnover, Sector
Pharmaceuticals, Biotechnology & Life Sciences 2.50 2.98 3.04 2.58 2.36
Inventory Turnover, Industry
Health Care 10.70 10.72 10.84 9.79 9.91

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Inventory turnover = Cost of sales ÷ Inventories
= 1,262,200 ÷ 738,800 = 1.71

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Inventory turnover An activity ratio calculated as cost of goods sold divided by inventory. Vertex Pharmaceuticals Inc. inventory turnover ratio deteriorated from 2021 to 2022 and from 2022 to 2023.

Receivables Turnover

Vertex Pharmaceuticals Inc., receivables turnover calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in thousands)
Revenues 9,869,200 8,930,700 7,574,400 6,205,683 4,162,821
Accounts receivable, net 1,563,400 1,442,200 1,136,800 885,352 633,518
Short-term Activity Ratio
Receivables turnover1 6.31 6.19 6.66 7.01 6.57
Benchmarks
Receivables Turnover, Competitors2
AbbVie Inc. 4.87 5.16 5.63 5.19 6.13
Amgen Inc. 3.70 4.46 4.96 5.36 5.47
Bristol-Myers Squibb Co. 4.93 5.48 5.65 5.72 3.89
Danaher Corp. 6.09 6.40 6.36 5.51 5.61
Eli Lilly & Co. 3.75 4.14 4.24 4.18 4.91
Gilead Sciences Inc. 5.78 5.65 6.01 4.98 6.18
Johnson & Johnson 5.73 5.88 6.14 6.08 5.67
Merck & Co. Inc. 5.81 6.27 5.28 6.11 6.91
Pfizer Inc. 5.23 9.16 7.08 5.28 5.93
Regeneron Pharmaceuticals Inc. 2.31 2.28 2.66 2.07 2.94
Thermo Fisher Scientific Inc. 5.21 5.53 4.92 5.61 5.87
Zoetis Inc. 6.55 6.65 6.86 6.59 5.76
Receivables Turnover, Sector
Pharmaceuticals, Biotechnology & Life Sciences 4.95 5.76 5.54 5.32 5.56
Receivables Turnover, Industry
Health Care 9.02 9.71 9.51 9.57 9.86

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Receivables turnover = Revenues ÷ Accounts receivable, net
= 9,869,200 ÷ 1,563,400 = 6.31

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Receivables turnover An activity ratio equal to revenue divided by receivables. Vertex Pharmaceuticals Inc. receivables turnover ratio deteriorated from 2021 to 2022 but then slightly improved from 2022 to 2023.

Payables Turnover

Vertex Pharmaceuticals Inc., payables turnover calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in thousands)
Cost of sales 1,262,200 1,080,300 904,200 736,300 547,758
Accounts payable 364,900 303,900 195,000 155,139 87,610
Short-term Activity Ratio
Payables turnover1 3.46 3.55 4.64 4.75 6.25
Benchmarks
Payables Turnover, Competitors2
AbbVie Inc. 5.54 5.94 6.05 6.76 5.12
Amgen Inc. 5.32 4.08 4.72 4.33 3.18
Bristol-Myers Squibb Co. 3.28 3.33 3.37 4.34 3.30
Danaher Corp. 5.58 5.45 4.48 4.79 5.23
Eli Lilly & Co. 2.73 3.43 4.38 3.41 3.36
Gilead Sciences Inc. 11.81 6.25 9.36 5.42 6.56
Johnson & Johnson 2.76 2.66 2.70 2.99 3.23
Merck & Co. Inc. 4.11 4.08 2.96 3.37 3.78
Pfizer Inc. 3.72 5.04 5.53 2.02 2.42
Regeneron Pharmaceuticals Inc. 2.99 2.65 4.32 2.36 1.87
Thermo Fisher Scientific Inc. 8.97 7.67 6.83 7.45 7.40
Zoetis Inc. 6.23 6.06 5.28 4.50 6.62
Payables Turnover, Sector
Pharmaceuticals, Biotechnology & Life Sciences 4.27 4.31 4.24 3.86 3.78
Payables Turnover, Industry
Health Care 7.84 7.53 7.67 7.51 8.04

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Payables turnover = Cost of sales ÷ Accounts payable
= 1,262,200 ÷ 364,900 = 3.46

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Payables turnover An activity ratio calculated as cost of goods sold divided by payables. Vertex Pharmaceuticals Inc. payables turnover ratio decreased from 2021 to 2022 and from 2022 to 2023.

Working Capital Turnover

Vertex Pharmaceuticals Inc., working capital turnover calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in thousands)
Current assets 14,144,200 13,234,800 9,560,600 8,133,379 4,822,829
Less: Current liabilities 3,547,400 2,742,100 2,142,000 1,877,533 1,334,827
Working capital 10,596,800 10,492,700 7,418,600 6,255,846 3,488,002
 
Revenues 9,869,200 8,930,700 7,574,400 6,205,683 4,162,821
Short-term Activity Ratio
Working capital turnover1 0.93 0.85 1.02 0.99 1.19
Benchmarks
Working Capital Turnover, Competitors2
AbbVie Inc. 0.98
Amgen Inc. 2.25 3.82 3.37 2.55 3.96
Bristol-Myers Squibb Co. 4.60 8.30 3.95 3.72 2.28
Danaher Corp. 4.22 4.20 8.40 3.48 0.87
Eli Lilly & Co. 31.84 8.33 4.93 11.54
Gilead Sciences Inc. 5.61 8.42 8.54 5.30 1.08
Johnson & Johnson 11.81 5.95 9.44 8.81
Merck & Co. Inc. 9.29 5.16 7.62 109.83 8.90
Pfizer Inc. 11.00 4.78 4.58
Regeneron Pharmaceuticals Inc. 0.82 0.96 1.59 1.20 1.41
Thermo Fisher Scientific Inc. 4.05 5.46 5.87 2.76 4.48
Zoetis Inc. 1.92 1.86 1.51 1.50 2.13
Working Capital Turnover, Sector
Pharmaceuticals, Biotechnology & Life Sciences 7.27 7.88 6.03 5.47 3.08
Working Capital Turnover, Industry
Health Care 20.67 19.44 13.83 13.69 8.99

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Working capital turnover = Revenues ÷ Working capital
= 9,869,200 ÷ 10,596,800 = 0.93

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Working capital turnover An activity ratio calculated as revenue divided by working capital. Vertex Pharmaceuticals Inc. working capital turnover ratio deteriorated from 2021 to 2022 but then slightly improved from 2022 to 2023.

Average Inventory Processing Period

Vertex Pharmaceuticals Inc., average inventory processing period calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data
Inventory turnover 1.71 2.35 2.56 2.62 3.27
Short-term Activity Ratio (no. days)
Average inventory processing period1 214 156 143 139 112
Benchmarks (no. days)
Average Inventory Processing Period, Competitors2
AbbVie Inc. 73 75 65 79 89
Amgen Inc. 411 281 231 231 300
Bristol-Myers Squibb Co. 91 84 77 64 194
Danaher Corp. 96 91 88 85 75
Eli Lilly & Co. 298 237 194 265 247
Gilead Sciences Inc. 100 97 89 134 72
Johnson & Johnson 154 147 127 120 119
Merck & Co. Inc. 144 124 159 149 155
Pfizer Inc. 149 95 107 338 296
Regeneron Pharmaceuticals Inc. 519 562 292 625 661
Thermo Fisher Scientific Inc. 72 79 94 91 87
Zoetis Inc. 365 349 305 289 258
Average Inventory Processing Period, Sector
Pharmaceuticals, Biotechnology & Life Sciences 146 122 120 141 155
Average Inventory Processing Period, Industry
Health Care 34 34 34 37 37

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Average inventory processing period = 365 ÷ Inventory turnover
= 365 ÷ 1.71 = 214

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Average inventory processing period An activity ratio equal to the number of days in the period divided by inventory turnover over the period. Vertex Pharmaceuticals Inc. number of days of inventory outstanding deteriorated from 2021 to 2022 and from 2022 to 2023.

Average Receivable Collection Period

Vertex Pharmaceuticals Inc., average receivable collection period calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data
Receivables turnover 6.31 6.19 6.66 7.01 6.57
Short-term Activity Ratio (no. days)
Average receivable collection period1 58 59 55 52 56
Benchmarks (no. days)
Average Receivable Collection Period, Competitors2
AbbVie Inc. 75 71 65 70 60
Amgen Inc. 99 82 74 68 67
Bristol-Myers Squibb Co. 74 67 65 64 94
Danaher Corp. 60 57 57 66 65
Eli Lilly & Co. 97 88 86 87 74
Gilead Sciences Inc. 63 65 61 73 59
Johnson & Johnson 64 62 59 60 64
Merck & Co. Inc. 63 58 69 60 53
Pfizer Inc. 70 40 52 69 62
Regeneron Pharmaceuticals Inc. 158 160 137 177 124
Thermo Fisher Scientific Inc. 70 66 74 65 62
Zoetis Inc. 56 55 53 55 63
Average Receivable Collection Period, Sector
Pharmaceuticals, Biotechnology & Life Sciences 74 63 66 69 66
Average Receivable Collection Period, Industry
Health Care 40 38 38 38 37

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Average receivable collection period = 365 ÷ Receivables turnover
= 365 ÷ 6.31 = 58

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Average receivable collection period An activity ratio equal to the number of days in the period divided by receivables turnover. Vertex Pharmaceuticals Inc. number of days of receivables outstanding deteriorated from 2021 to 2022 but then slightly improved from 2022 to 2023.

Operating Cycle

Vertex Pharmaceuticals Inc., operating cycle calculation, comparison to benchmarks

No. days

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data
Average inventory processing period 214 156 143 139 112
Average receivable collection period 58 59 55 52 56
Short-term Activity Ratio
Operating cycle1 272 215 198 191 168
Benchmarks
Operating Cycle, Competitors2
AbbVie Inc. 148 146 130 149 149
Amgen Inc. 510 363 305 299 367
Bristol-Myers Squibb Co. 165 151 142 128 288
Danaher Corp. 156 148 145 151 140
Eli Lilly & Co. 395 325 280 352 321
Gilead Sciences Inc. 163 162 150 207 131
Johnson & Johnson 218 209 186 180 183
Merck & Co. Inc. 207 182 228 209 208
Pfizer Inc. 219 135 159 407 358
Regeneron Pharmaceuticals Inc. 677 722 429 802 785
Thermo Fisher Scientific Inc. 142 145 168 156 149
Zoetis Inc. 421 404 358 344 321
Operating Cycle, Sector
Pharmaceuticals, Biotechnology & Life Sciences 220 185 186 210 221
Operating Cycle, Industry
Health Care 74 72 72 75 74

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Operating cycle = Average inventory processing period + Average receivable collection period
= 214 + 58 = 272

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Operating cycle Equal to average inventory processing period plus average receivables collection period. Vertex Pharmaceuticals Inc. operating cycle deteriorated from 2021 to 2022 and from 2022 to 2023.

Average Payables Payment Period

Vertex Pharmaceuticals Inc., average payables payment period calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data
Payables turnover 3.46 3.55 4.64 4.75 6.25
Short-term Activity Ratio (no. days)
Average payables payment period1 106 103 79 77 58
Benchmarks (no. days)
Average Payables Payment Period, Competitors2
AbbVie Inc. 66 61 60 54 71
Amgen Inc. 69 90 77 84 115
Bristol-Myers Squibb Co. 111 109 108 84 110
Danaher Corp. 65 67 82 76 70
Eli Lilly & Co. 134 106 83 107 109
Gilead Sciences Inc. 31 58 39 67 56
Johnson & Johnson 132 137 135 122 113
Merck & Co. Inc. 89 89 123 108 97
Pfizer Inc. 98 72 66 181 151
Regeneron Pharmaceuticals Inc. 122 138 84 155 195
Thermo Fisher Scientific Inc. 41 48 53 49 49
Zoetis Inc. 59 60 69 81 55
Average Payables Payment Period, Sector
Pharmaceuticals, Biotechnology & Life Sciences 85 85 86 95 96
Average Payables Payment Period, Industry
Health Care 47 48 48 49 45

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Average payables payment period = 365 ÷ Payables turnover
= 365 ÷ 3.46 = 106

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Average payables payment period An estimate of the average number of days it takes a company to pay its suppliers; equal to the number of days in the period divided by payables turnover ratio for the period. Vertex Pharmaceuticals Inc. number of days of payables outstanding increased from 2021 to 2022 and from 2022 to 2023.

Cash Conversion Cycle

Vertex Pharmaceuticals Inc., cash conversion cycle calculation, comparison to benchmarks

No. days

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data
Average inventory processing period 214 156 143 139 112
Average receivable collection period 58 59 55 52 56
Average payables payment period 106 103 79 77 58
Short-term Activity Ratio
Cash conversion cycle1 166 112 119 114 110
Benchmarks
Cash Conversion Cycle, Competitors2
AbbVie Inc. 82 85 70 95 78
Amgen Inc. 441 273 228 215 252
Bristol-Myers Squibb Co. 54 42 34 44 178
Danaher Corp. 91 81 63 75 70
Eli Lilly & Co. 261 219 197 245 212
Gilead Sciences Inc. 132 104 111 140 75
Johnson & Johnson 86 72 51 58 70
Merck & Co. Inc. 118 93 105 101 111
Pfizer Inc. 121 63 93 226 207
Regeneron Pharmaceuticals Inc. 555 584 345 647 590
Thermo Fisher Scientific Inc. 101 97 115 107 100
Zoetis Inc. 362 344 289 263 266
Cash Conversion Cycle, Sector
Pharmaceuticals, Biotechnology & Life Sciences 135 100 100 115 125
Cash Conversion Cycle, Industry
Health Care 27 24 24 26 29

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Cash conversion cycle = Average inventory processing period + Average receivable collection period – Average payables payment period
= 214 + 58106 = 166

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Cash conversion cycle A financial metric that measures the length of time required for a company to convert cash invested in its operations to cash received as a result of its operations; equal to average inventory processing period plus average receivables collection period minus average payables payment period. Vertex Pharmaceuticals Inc. cash conversion cycle improved from 2021 to 2022 but then deteriorated significantly from 2022 to 2023.