Stock Analysis on Net
Stock Analysis on Net
Microsoft Excel LibreOffice Calc

Vertex Pharmaceuticals Inc. (NASDAQ:VRTX)

Paying users zone. Data is hidden behind: .

  • Get 1-month access to Vertex Pharmaceuticals Inc. for $15.99, or

  • get full access to the entire website for at least 3 months from $49.99.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Apple Pay Google Pay
Verified by Visa MasterCard SecureCode American Express SafeKey

This is a one-time payment. There is no automatic renewal.

Enterprise Value (EV)

Intermediate level

Current Enterprise Value (EV)

Vertex Pharmaceuticals Inc., current enterprise value calculation

Microsoft Excel LibreOffice Calc
Current share price (P)
No. shares of common stock outstanding
US$ in thousands
Common equity (market value)1
Add: Preferred stock, $0.01 par value; none issued and outstanding (per books)
Add: Noncontrolling interest (per books)
Total equity
Add: Senior secured term loan, current portion (per books)
Add: Credit facility (per books)
Add: Current finance lease liabilities (per books)
Add: Long-term finance lease liabilities (per books)
Add: Senior secured term loan, excluding current portion (per books)
Total equity and debt
Less: Cash and cash equivalents
Less: Marketable securities
Enterprise value (EV)

Based on: 10-K (filing date: 2020-02-13).

1 Common equity (market value) = Share price × No. shares of common stock outstanding
= ×


Historical Enterprise Value (EV)

Vertex Pharmaceuticals Inc., EV calculation

Microsoft Excel LibreOffice Calc
Dec 31, 2019 Dec 31, 2018 Dec 31, 2017 Dec 31, 2016 Dec 31, 2015
Share price1, 2
No. shares of common stock outstanding1
US$ in thousands
Common equity (market value)3
Add: Preferred stock, $0.01 par value; none issued and outstanding (book value)
Add: Noncontrolling interest (book value)
Total equity
Add: Senior secured term loan, current portion (book value)
Add: Credit facility (book value)
Add: Current finance lease liabilities (book value)
Add: Long-term finance lease liabilities (book value)
Add: Senior secured term loan, excluding current portion (book value)
Total equity and debt
Less: Cash and cash equivalents
Less: Marketable securities
Enterprise value (EV)

Based on: 10-K (filing date: 2020-02-13), 10-K (filing date: 2019-02-13), 10-K (filing date: 2018-02-15), 10-K (filing date: 2017-02-23), 10-K (filing date: 2016-02-16).

1 Data adjusted for splits and stock dividends.

2 Closing price as at the filing date of Vertex Pharmaceuticals Inc.’s Annual Report.

3 2019 Calculation
Common equity (market value) = Share price × No. shares of common stock outstanding
= ×

Item Description The company
EV Enterprise value is total company value (the market value of common equity, debt, and preferred equity) minus the value of cash and short-term investments. Vertex Pharmaceuticals Inc.’s EV increased from 2017 to 2018 and from 2018 to 2019.