Stock Analysis on Net

Amgen Inc. (NASDAQ:AMGN)

Enterprise Value (EV)

Microsoft Excel

Current Enterprise Value (EV)

Amgen Inc., current enterprise value calculation

Microsoft Excel
Current share price (P) $273.54
No. shares of common stock outstanding 535,918,901
US$ in millions
Common equity (market value)1 146,595
Total equity 146,595
Add: Current portion of long-term debt (per books) 1,443
Add: Long-term debt, excluding current portion (per books) 63,170
Total equity and debt 211,208
Less: Cash and cash equivalents 10,944
Less: Marketable securities
Enterprise value (EV) 200,264

Based on: 10-K (reporting date: 2023-12-31).

1 Common equity (market value) = Share price × No. shares of common stock outstanding
= 273.54 × 535,918,901


Historical Enterprise Value (EV)

Amgen Inc., EV calculation

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Share price1, 2 $290.07 $240.00 $222.66 $236.65 $227.00
No. shares of common stock outstanding1 535,918,901 533,976,238 557,029,370 577,566,383 589,806,819
US$ in millions
Common equity (market value)3 155,454 128,154 124,028 136,681 133,886
Total equity 155,454 128,154 124,028 136,681 133,886
Add: Current portion of long-term debt (book value) 1,443 1,591 87 91 2,953
Add: Long-term debt, excluding current portion (book value) 63,170 37,354 33,222 32,895 26,950
Total equity and debt 220,067 167,099 157,337 169,667 163,789
Less: Cash and cash equivalents 10,944 7,629 7,989 6,266 6,037
Less: Marketable securities 1,676 48 4,381 2,874
Enterprise value (EV) 209,123 157,794 149,300 159,020 154,878

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 Data adjusted for splits and stock dividends.

2 Closing price as at the filing date of Amgen Inc. Annual Report.

3 2023 Calculation
Common equity (market value) = Share price × No. shares of common stock outstanding
= 290.07 × 535,918,901

Item Description The company
EV Enterprise value is total company value (the market value of common equity, debt, and preferred equity) minus the value of cash and short-term investments. Amgen Inc. EV increased from 2021 to 2022 and from 2022 to 2023.