Paying user area
Try for free
Amgen Inc. pages available for free this week:
- Common-Size Balance Sheet: Assets
- Common-Size Balance Sheet: Liabilities and Stockholders’ Equity
- Analysis of Profitability Ratios
- Analysis of Liquidity Ratios
- Analysis of Solvency Ratios
- Analysis of Short-term (Operating) Activity Ratios
- Analysis of Long-term (Investment) Activity Ratios
- DuPont Analysis: Disaggregation of ROE, ROA, and Net Profit Margin
- Enterprise Value (EV)
- Enterprise Value to FCFF (EV/FCFF)
The data is hidden behind: . Unhide it.
Get full access to the entire website from $10.42/mo, or
get 1-month access to Amgen Inc. for $24.99.
This is a one-time payment. There is no automatic renewal.
We accept:
Income Statement
| 12 months ended: | Product sales | Operating income | Net income |
|---|---|---|---|
| Dec 31, 2025 | |||
| Dec 31, 2024 | |||
| Dec 31, 2023 | |||
| Dec 31, 2022 | |||
| Dec 31, 2021 | |||
| Dec 31, 2020 | |||
| Dec 31, 2019 | |||
| Dec 31, 2018 | |||
| Dec 31, 2017 | |||
| Dec 31, 2016 | |||
| Dec 31, 2015 | |||
| Dec 31, 2014 | |||
| Dec 31, 2013 | |||
| Dec 31, 2012 | |||
| Dec 31, 2011 | |||
| Dec 31, 2010 | |||
| Dec 31, 2009 | |||
| Dec 31, 2008 | |||
| Dec 31, 2007 | |||
| Dec 31, 2006 | |||
| Dec 31, 2005 |
Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31), 10-K (reporting date: 2011-12-31), 10-K (reporting date: 2010-12-31), 10-K (reporting date: 2009-12-31), 10-K (reporting date: 2008-12-31), 10-K (reporting date: 2007-12-31), 10-K (reporting date: 2006-12-31), 10-K (reporting date: 2005-12-31).
Product sales demonstrate a generally positive trajectory over the observed period. Beginning at US$12.022 billion in 2005, sales experienced fluctuations but ultimately reached US$35.148 billion in 2023, before increasing significantly to US$32.026 billion in 2024 and US$35.148 billion in 2025. The most substantial growth occurred between 2022 and 2023. Operating income exhibited a more volatile pattern. While increasing from US$4.848 billion in 2005 to US$5.545 billion in 2010, it subsequently declined to US$4.312 billion in 2011. A recovery followed, peaking at US$10.263 billion in 2018, before experiencing a decline to US$7.258 billion in 2024. Net income mirrored this trend, rising from US$3.674 billion in 2005 to US$7.722 billion in 2015, then decreasing sharply to US$1.979 billion in 2017, followed by a recovery and subsequent decline to US$4.090 billion in 2024.
- Product Sales Growth
- Product sales showed consistent growth from 2005 to 2015, with a compound annual growth rate (CAGR) of approximately 8.8%. Growth slowed between 2015 and 2019, but accelerated significantly in 2020, 2022, and 2023. The increase in 2023 is particularly noteworthy, suggesting a potential shift in market dynamics or product portfolio performance. The slight decrease in 2024 is followed by a recovery in 2025.
- Operating Income Volatility
- Operating income demonstrated greater volatility than product sales. The period between 2011 and 2015 saw a substantial increase, but this was followed by a significant decrease in 2017. The subsequent recovery to 2018 levels was not sustained, with operating income declining in the later years of the observed period. This suggests potential challenges in managing operating expenses or shifts in product mix impacting profitability.
- Net Income Correlation with Operating Income
- Net income closely followed the trends in operating income. The sharp decline in net income in 2017 directly corresponds with the decrease in operating income. The recovery in net income from 2018 to 2015, and the subsequent decline, mirrors the operating income pattern. This indicates a strong relationship between operational performance and overall profitability.
- Overall Profitability Trends
- While product sales generally increased over the period, the profitability metrics (operating income and net income) did not exhibit the same consistent growth. This divergence suggests that increasing sales volume did not necessarily translate into proportional increases in profitability, potentially due to rising costs, pricing pressures, or increased competition. The recent decline in both operating and net income warrants further investigation.
Balance Sheet: Assets
| Current assets | Total assets | |
|---|---|---|
| Dec 31, 2025 | ||
| Dec 31, 2024 | ||
| Dec 31, 2023 | ||
| Dec 31, 2022 | ||
| Dec 31, 2021 | ||
| Dec 31, 2020 | ||
| Dec 31, 2019 | ||
| Dec 31, 2018 | ||
| Dec 31, 2017 | ||
| Dec 31, 2016 | ||
| Dec 31, 2015 | ||
| Dec 31, 2014 | ||
| Dec 31, 2013 | ||
| Dec 31, 2012 | ||
| Dec 31, 2011 | ||
| Dec 31, 2010 | ||
| Dec 31, 2009 | ||
| Dec 31, 2008 | ||
| Dec 31, 2007 | ||
| Dec 31, 2006 | ||
| Dec 31, 2005 |
Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31), 10-K (reporting date: 2011-12-31), 10-K (reporting date: 2010-12-31), 10-K (reporting date: 2009-12-31), 10-K (reporting date: 2008-12-31), 10-K (reporting date: 2007-12-31), 10-K (reporting date: 2006-12-31), 10-K (reporting date: 2005-12-31).
Over the period examined, both current assets and total assets exhibited considerable fluctuation. Initial growth was followed by periods of decline and subsequent expansion, particularly noticeable in the later years of the observation window.
- Current Assets Trend
- Current assets demonstrated a consistent upward trend from 2005 to 2016, increasing from 9,235 million to 46,010 million. This represents a substantial increase in short-term liquidity. However, a significant decrease occurred in 2018, falling to 18,440 million, followed by a period of relative stability and modest growth through 2021. A more pronounced increase is observed in 2022 and 2023, reaching 30,332 and 29,030 million respectively, before stabilizing in 2024 and 2025.
- Total Assets Trend
- Total assets mirrored the general trend of current assets, with growth from 29,297 million in 2005 to 77,626 million in 2016. A substantial decline occurred in 2018, reducing total assets to 66,416 million, and continued through 2019 to 59,707 million. A period of moderate growth followed in 2020 and 2021, but a significant increase occurred in 2022, reaching 97,154 million. This was followed by a decrease in 2023 and 2024, settling at 90,586 million in 2025.
- Relationship between Current and Total Assets
- Throughout the period, current assets consistently represented a significant portion of total assets. The ratio of current assets to total assets generally ranged between 30% and 40%, although this proportion fluctuated. The substantial increase in total assets in 2022 appears to be driven by factors beyond current asset growth, suggesting potential acquisitions or significant long-term investments. The relative stability of current assets in the latter years, coupled with the decline in total assets in 2023-2025, indicates a shift in asset allocation towards longer-term holdings.
The observed fluctuations warrant further investigation to understand the underlying drivers, such as changes in working capital management, investment strategies, or significant corporate events. The substantial changes in asset values, particularly in 2018 and 2022, require detailed analysis to assess their impact on the company’s financial position and performance.
Balance Sheet: Liabilities and Stockholders’ Equity
Amgen Inc., selected items from liabilities and stockholders’ equity, long-term trends
US$ in millions
| Current liabilities | Total debt | Stockholders’ equity | |
|---|---|---|---|
| Dec 31, 2025 | |||
| Dec 31, 2024 | |||
| Dec 31, 2023 | |||
| Dec 31, 2022 | |||
| Dec 31, 2021 | |||
| Dec 31, 2020 | |||
| Dec 31, 2019 | |||
| Dec 31, 2018 | |||
| Dec 31, 2017 | |||
| Dec 31, 2016 | |||
| Dec 31, 2015 | |||
| Dec 31, 2014 | |||
| Dec 31, 2013 | |||
| Dec 31, 2012 | |||
| Dec 31, 2011 | |||
| Dec 31, 2010 | |||
| Dec 31, 2009 | |||
| Dec 31, 2008 | |||
| Dec 31, 2007 | |||
| Dec 31, 2006 | |||
| Dec 31, 2005 |
Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31), 10-K (reporting date: 2011-12-31), 10-K (reporting date: 2010-12-31), 10-K (reporting date: 2009-12-31), 10-K (reporting date: 2008-12-31), 10-K (reporting date: 2007-12-31), 10-K (reporting date: 2006-12-31), 10-K (reporting date: 2005-12-31).
An examination of the balance sheet items reveals significant shifts in the company’s financial structure between 2005 and 2025. Current liabilities, total debt, and stockholders’ equity all exhibit distinct trends over this period, indicating evolving financing and operational strategies.
- Current Liabilities
- Current liabilities demonstrate considerable fluctuation. Beginning at US$3,595 million in 2005, they increased substantially to US$7,022 million in 2006, before decreasing to US$4,886 million in 2008. A subsequent rise is observed, peaking at US$23,099 million in 2023, followed by a further increase to US$25,489 million in 2025. This suggests a growing reliance on short-term financing or an increase in operational obligations requiring immediate settlement in recent years. The volatility indicates potential changes in working capital management or seasonal business patterns.
- Total Debt
- Total debt experienced a marked increase from US$3,957 million in 2005 to a high of US$38,945 million in 2022. Prior to 2022, the debt level generally trended upward, with notable increases between 2006 and 2007, and again between 2010 and 2012. However, a decrease is evident in the most recent years, falling to US$60,099 million in 2023 and US$54,604 million in 2025. This suggests a period of aggressive borrowing followed by a deliberate effort to reduce debt, potentially through debt repayment or improved cash flow. The substantial increase in debt in 2022, followed by a decrease, warrants further investigation.
- Stockholders’ Equity
- Stockholders’ equity initially decreased from US$20,451 million in 2005 to US$17,869 million in 2007. It then increased, reaching a peak of US$28,083 million in 2015. A significant decline is then observed, dropping to US$9,673 million in 2019 and continuing to fall to US$3,661 million in 2021. A modest recovery is seen in the final years, reaching US$8,658 million in 2025. This pattern suggests substantial share repurchases, dividend payouts, or accumulated losses impacting retained earnings, particularly between 2015 and 2021. The recent slight increase may indicate improved profitability or new equity issuance.
The interplay between these three items reveals a shifting capital structure. The increasing debt levels, coupled with declining stockholders’ equity, particularly between 2015 and 2021, suggest a greater reliance on debt financing. The recent reduction in debt and modest recovery in equity in the latest years may indicate a strategic shift towards a more balanced financial position. The substantial increase in current liabilities in recent years requires further scrutiny to determine its impact on short-term liquidity.
Cash Flow Statement
| 12 months ended: | Net cash provided by operating activities | Net cash (used in) provided by investing activities | Net cash provided by (used in) financing activities |
|---|---|---|---|
| Dec 31, 2025 | |||
| Dec 31, 2024 | |||
| Dec 31, 2023 | |||
| Dec 31, 2022 | |||
| Dec 31, 2021 | |||
| Dec 31, 2020 | |||
| Dec 31, 2019 | |||
| Dec 31, 2018 | |||
| Dec 31, 2017 | |||
| Dec 31, 2016 | |||
| Dec 31, 2015 | |||
| Dec 31, 2014 | |||
| Dec 31, 2013 | |||
| Dec 31, 2012 | |||
| Dec 31, 2011 | |||
| Dec 31, 2010 | |||
| Dec 31, 2009 | |||
| Dec 31, 2008 | |||
| Dec 31, 2007 | |||
| Dec 31, 2006 | |||
| Dec 31, 2005 |
Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31), 10-K (reporting date: 2011-12-31), 10-K (reporting date: 2010-12-31), 10-K (reporting date: 2009-12-31), 10-K (reporting date: 2008-12-31), 10-K (reporting date: 2007-12-31), 10-K (reporting date: 2006-12-31), 10-K (reporting date: 2005-12-31).
The cash flow statement reveals distinct patterns in the company’s financial activities over the period from 2005 to 2025. Operating activities consistently generated positive cash flow, while investing and financing activities exhibited more variability. A general trend of increasing cash flow from operations is observed, punctuated by fluctuations in investing and financing cash flows.
- Operating Activities
- Net cash provided by operating activities demonstrated a generally increasing trend from US$4,911 million in 2005 to a peak of US$11,490 million in 2022. Prior to 2022, the period between 2005 and 2017 showed consistent growth, with values ranging from approximately US$5 billion to over US$11 billion. A decrease was noted in 2019 to US$9,150 million, followed by a recovery and then a decline to US$9,958 million in 2023 and US$8,471 million in 2024. The final year, 2025, shows a slight increase to US$9,958 million.
- Investing Activities
- Net cash flow from investing activities was largely negative throughout the period, indicating consistent investment. Significant negative outflows were observed in 2006 (US$5,131 million), 2012 (US$9,990 million), and 2020 (US$26,204 million). However, a substantial positive inflow occurred in 2018 (US$14,339 million), likely due to asset sales or other significant investment recoveries. The period from 2023 to 2025 shows a reduction in negative cash flow, suggesting a moderation in investment activity.
- Financing Activities
- Net cash flow from financing activities fluctuated considerably. Large negative cash flows were recorded in 2005 (US$4,538 million), 2018 (US$22,490 million), and 2019 (US$15,767 million), likely representing debt repayment, share repurchases, or dividend payments. Positive cash flows were observed in 2012 (US$419 million) and 2022 (US$21,048 million), potentially indicating new debt issuance or equity offerings. The period from 2023 to 2025 shows negative cash flows, with 2025 being the most negative at US$10,859 million.
The significant negative cash flow from financing activities in 2018 and 2019, coupled with the large positive inflow in 2022, suggests substantial shifts in the company’s capital structure during those years. The consistently negative investing cash flow indicates a continued commitment to capital expenditures and/or acquisitions. The overall trend of increasing operating cash flow provides a strong foundation for funding these investments and financing activities.
Per Share Data
| 12 months ended: | Basic earnings per share 1 | Diluted earnings per share 2 | Dividend per share 3 |
|---|---|---|---|
| Dec 31, 2025 | |||
| Dec 31, 2024 | |||
| Dec 31, 2023 | |||
| Dec 31, 2022 | |||
| Dec 31, 2021 | |||
| Dec 31, 2020 | |||
| Dec 31, 2019 | |||
| Dec 31, 2018 | |||
| Dec 31, 2017 | |||
| Dec 31, 2016 | |||
| Dec 31, 2015 | |||
| Dec 31, 2014 | |||
| Dec 31, 2013 | |||
| Dec 31, 2012 | |||
| Dec 31, 2011 | |||
| Dec 31, 2010 | |||
| Dec 31, 2009 | |||
| Dec 31, 2008 | |||
| Dec 31, 2007 | |||
| Dec 31, 2006 | |||
| Dec 31, 2005 |
Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31), 10-K (reporting date: 2011-12-31), 10-K (reporting date: 2010-12-31), 10-K (reporting date: 2009-12-31), 10-K (reporting date: 2008-12-31), 10-K (reporting date: 2007-12-31), 10-K (reporting date: 2006-12-31), 10-K (reporting date: 2005-12-31).
1, 2, 3 Data adjusted for splits and stock dividends.
The per share earnings figures demonstrate a generally positive trajectory over the observed period, though with notable fluctuations. Basic and diluted earnings per share exhibited similar patterns, indicating consistent shareholder value creation, albeit with periods of volatility. Dividend per share consistently increased throughout the period for which it is reported.
- Earnings Per Share (Basic & Diluted)
- From 2005 to 2008, basic and diluted earnings per share increased from approximately $2.97 and $2.93 respectively, to around $3.92 and $3.90. A subsequent period of relative stability followed through 2011, with earnings hovering around $4.00 to $4.80. A significant increase occurred between 2011 and 2015, with both metrics more than doubling to reach approximately $9.15 and $9.06. A substantial decline was observed in 2017, falling to $2.71 and $2.69, before a strong recovery and further growth through 2019, peaking at $12.96 and $12.88. The years 2020 and 2021 saw a slight decrease, followed by a rebound in 2022. A considerable decrease occurred in 2023, dropping to $7.62 and $7.56, before a strong recovery in 2024 and 2025, reaching $14.33 and $14.23 respectively.
- Dividend Per Share
- Dividend per share was not reported for the initial years. Reporting began in 2011 at $0.56, and has consistently increased each year. The growth rate accelerated over time, moving from an increase of $0.88 between 2011 and 2012, to an increase of $0.53 between 2024 and 2025. This demonstrates a commitment to returning value to shareholders through increasing distributions.
The divergence between earnings per share and dividend per share suggests a dynamic dividend policy, potentially influenced by earnings performance and strategic investment decisions. The substantial growth in dividends, even during periods of fluctuating earnings, indicates a prioritization of shareholder returns. The recent recovery in earnings per share, coupled with continued dividend increases, presents a positive outlook for future shareholder value.