Stock Analysis on Net

Danaher Corp. (NYSE:DHR)

Statement of Comprehensive Income 

Danaher Corp., consolidated statement of comprehensive income

US$ in millions

Microsoft Excel
12 months ended: Dec 31, 2025 Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Net earnings 3,614 3,899 4,764 7,209 6,433
Foreign currency translation adjustments 2,665 (1,458) 215 (2,105) (1,284)
Pension and postretirement plan benefit adjustments 115 101 (51) 209 378
Cash flow hedge adjustments 231 (113) (14) 51 247
Other comprehensive income (loss), net of income taxes 3,011 (1,470) 150 (1,845) (659)
Comprehensive income 6,625 2,429 4,914 5,364 5,774

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).


Net earnings exhibited an initial increase followed by a substantial decline over the five-year period. Starting at US$6,433 million in 2021, net earnings rose to US$7,209 million in 2022 before decreasing significantly to US$4,764 million in 2023, and continuing to fall to US$3,899 million in 2024 and US$3,614 million in 2025. This represents an overall decrease in profitability during the latter part of the analyzed timeframe.

Foreign Currency Translation Adjustments
Fluctuations were observed in foreign currency translation adjustments. A significant negative adjustment was recorded in both 2021 and 2022, at US$-1,284 million and US$-2,105 million respectively. This was followed by a positive adjustment of US$215 million in 2023, before reverting to a negative adjustment of US$-1,458 million in 2024. A substantial positive adjustment of US$2,665 million was recorded in 2025, indicating a considerable shift in the impact of foreign currency translation on overall comprehensive income.
Pension and Postretirement Plan Benefit Adjustments
Pension and postretirement plan benefit adjustments were relatively small in magnitude compared to other comprehensive income components. Positive adjustments were recorded in 2021 (US$378 million) and 2022 (US$209 million), followed by a negative adjustment in 2023 (US$-51 million). These adjustments became modestly positive again in 2024 (US$101 million) and 2025 (US$115 million), suggesting some stability in this area, though with minor fluctuations.
Cash Flow Hedge Adjustments
Cash flow hedge adjustments demonstrated variability. An initial positive adjustment of US$247 million was recorded in 2021, decreasing to US$51 million in 2022. A small negative adjustment of US$-14 million occurred in 2023, followed by a more substantial negative adjustment of US$-113 million in 2024. The final year, 2025, saw a positive adjustment of US$231 million, indicating a volatile impact from cash flow hedging activities.
Other Comprehensive Income (Loss)
Other comprehensive income (loss), net of income taxes, experienced significant swings. Negative values were recorded in 2021 (US$-659 million) and 2022 (US$-1,845 million). A positive value of US$150 million was observed in 2023, followed by a negative value of US$-1,470 million in 2024. A substantial positive value of US$3,011 million was recorded in 2025, highlighting the considerable influence of this component on overall comprehensive income.

Comprehensive income mirrored the trend in net earnings, initially decreasing from US$5,774 million in 2021 to US$5,364 million in 2022, then declining more sharply to US$4,914 million in 2023 and US$2,429 million in 2024. However, comprehensive income rebounded strongly in 2025, reaching US$6,625 million, driven primarily by the significant positive adjustments in foreign currency translation and other comprehensive income.

AI Ask an analyst for more