Paying users zone. Data is covered by hidden.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Apple Pay Google Pay
Verified by Visa MasterCard SecureCode American Express SafeKey

Microsoft Excel LibreOffice Calc

Eli Lilly & Co. (LLY)


DuPont Analysis: Decomposition of ROE

Difficulty: Beginner


Two-Component Disaggregation of ROE

Eli Lilly & Co., decomposition of ROE

Microsoft Excel LibreOffice Calc
ROE = ROA × Leverage
Dec 31, 2018 hidden hidden hidden
Dec 31, 2017 hidden hidden hidden
Dec 31, 2016 hidden hidden hidden
Dec 31, 2015 hidden hidden hidden
Dec 31, 2014 hidden hidden hidden

Based on: 10-K (filing date: 2019-02-19), 10-K (filing date: 2018-02-20), 10-K (filing date: 2017-02-21), 10-K (filing date: 2016-02-19), 10-K (filing date: 2015-02-19).


Three-Component Disaggregation of ROE

Eli Lilly & Co., decomposition of ROE

Microsoft Excel LibreOffice Calc
ROE = Net Profit Margin × Asset Turnover × Leverage
Dec 31, 2018 hidden hidden hidden hidden
Dec 31, 2017 hidden hidden hidden hidden
Dec 31, 2016 hidden hidden hidden hidden
Dec 31, 2015 hidden hidden hidden hidden
Dec 31, 2014 hidden hidden hidden hidden

Based on: 10-K (filing date: 2019-02-19), 10-K (filing date: 2018-02-20), 10-K (filing date: 2017-02-21), 10-K (filing date: 2016-02-19), 10-K (filing date: 2015-02-19).


Five-Component Disaggregation of ROE

Eli Lilly & Co., decomposition of ROE

Microsoft Excel LibreOffice Calc
ROE = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Leverage
Dec 31, 2018 hidden hidden hidden hidden hidden hidden
Dec 31, 2017 hidden hidden hidden hidden hidden hidden
Dec 31, 2016 hidden hidden hidden hidden hidden hidden
Dec 31, 2015 hidden hidden hidden hidden hidden hidden
Dec 31, 2014 hidden hidden hidden hidden hidden hidden

Based on: 10-K (filing date: 2019-02-19), 10-K (filing date: 2018-02-20), 10-K (filing date: 2017-02-21), 10-K (filing date: 2016-02-19), 10-K (filing date: 2015-02-19).


Two-Way Decomposition of ROA

Eli Lilly & Co., decomposition of ROA

Microsoft Excel LibreOffice Calc
ROA = Net Profit Margin × Asset Turnover
Dec 31, 2018 hidden hidden hidden
Dec 31, 2017 hidden hidden hidden
Dec 31, 2016 hidden hidden hidden
Dec 31, 2015 hidden hidden hidden
Dec 31, 2014 hidden hidden hidden

Based on: 10-K (filing date: 2019-02-19), 10-K (filing date: 2018-02-20), 10-K (filing date: 2017-02-21), 10-K (filing date: 2016-02-19), 10-K (filing date: 2015-02-19).


Four-Way Decomposition of ROA

Eli Lilly & Co., decomposition of ROA

Microsoft Excel LibreOffice Calc
ROA = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover
Dec 31, 2018 hidden hidden hidden hidden hidden
Dec 31, 2017 hidden hidden hidden hidden hidden
Dec 31, 2016 hidden hidden hidden hidden hidden
Dec 31, 2015 hidden hidden hidden hidden hidden
Dec 31, 2014 hidden hidden hidden hidden hidden

Based on: 10-K (filing date: 2019-02-19), 10-K (filing date: 2018-02-20), 10-K (filing date: 2017-02-21), 10-K (filing date: 2016-02-19), 10-K (filing date: 2015-02-19).


Decomposition of Net Profit Margin

Eli Lilly & Co., decomposition of Net Profit Margin

Microsoft Excel LibreOffice Calc
Net Profit Margin = Tax Burden × Interest Burden × EBIT Margin
Dec 31, 2018 hidden hidden hidden hidden
Dec 31, 2017 hidden hidden hidden hidden
Dec 31, 2016 hidden hidden hidden hidden
Dec 31, 2015 hidden hidden hidden hidden
Dec 31, 2014 hidden hidden hidden hidden

Based on: 10-K (filing date: 2019-02-19), 10-K (filing date: 2018-02-20), 10-K (filing date: 2017-02-21), 10-K (filing date: 2016-02-19), 10-K (filing date: 2015-02-19).