Paying users zone. Data is covered by 
.
Get 1 month access to Eli Lilly & Co. for $19.99, or
get full access to entire website for at least 3 months from $49.99.
We accept:
Eli Lilly & Co. (LLY)
DuPont Analysis: Decomposition of ROE
Difficulty: Beginner
Decomposing ROE involves expressing net income divided by shareholders’ equity as the product of component ratios.
Two-Component Disaggregation of ROE
Eli Lilly & Co., decomposition of ROE
Based on: 10-K (filing date: 2019-02-19), 10-K (filing date: 2018-02-20), 10-K (filing date: 2017-02-21), 10-K (filing date: 2016-02-19), 10-K (filing date: 2015-02-19).
Three-Component Disaggregation of ROE
Eli Lilly & Co., decomposition of ROE
| ROE | = | Net Profit Margin | × | Asset Turnover | × | Leverage | |
|---|---|---|---|---|---|---|---|
| Dec 31, 2018 | |
|
|
|
|||
| Dec 31, 2017 | |
|
|
|
|||
| Dec 31, 2016 | |
|
|
|
|||
| Dec 31, 2015 | |
|
|
|
|||
| Dec 31, 2014 | |
|
|
|
Based on: 10-K (filing date: 2019-02-19), 10-K (filing date: 2018-02-20), 10-K (filing date: 2017-02-21), 10-K (filing date: 2016-02-19), 10-K (filing date: 2015-02-19).
Five-Component Disaggregation of ROE
Eli Lilly & Co., decomposition of ROE
| ROE | = | Tax Burden | × | Interest Burden | × | EBIT Margin | × | Asset Turnover | × | Leverage | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Dec 31, 2018 | |
|
|
|
|
|
|||||
| Dec 31, 2017 | |
|
|
|
|
|
|||||
| Dec 31, 2016 | |
|
|
|
|
|
|||||
| Dec 31, 2015 | |
|
|
|
|
|
|||||
| Dec 31, 2014 | |
|
|
|
|
|
Based on: 10-K (filing date: 2019-02-19), 10-K (filing date: 2018-02-20), 10-K (filing date: 2017-02-21), 10-K (filing date: 2016-02-19), 10-K (filing date: 2015-02-19).
Two-Way Decomposition of ROA
Eli Lilly & Co., decomposition of ROA
| ROA | = | Net Profit Margin | × | Asset Turnover | |
|---|---|---|---|---|---|
| Dec 31, 2018 | |
|
|
||
| Dec 31, 2017 | |
|
|
||
| Dec 31, 2016 | |
|
|
||
| Dec 31, 2015 | |
|
|
||
| Dec 31, 2014 | |
|
|
Based on: 10-K (filing date: 2019-02-19), 10-K (filing date: 2018-02-20), 10-K (filing date: 2017-02-21), 10-K (filing date: 2016-02-19), 10-K (filing date: 2015-02-19).
Four-Way Decomposition of ROA
Eli Lilly & Co., decomposition of ROA
| ROA | = | Tax Burden | × | Interest Burden | × | EBIT Margin | × | Asset Turnover | |
|---|---|---|---|---|---|---|---|---|---|
| Dec 31, 2018 | |
|
|
|
|
||||
| Dec 31, 2017 | |
|
|
|
|
||||
| Dec 31, 2016 | |
|
|
|
|
||||
| Dec 31, 2015 | |
|
|
|
|
||||
| Dec 31, 2014 | |
|
|
|
|
Based on: 10-K (filing date: 2019-02-19), 10-K (filing date: 2018-02-20), 10-K (filing date: 2017-02-21), 10-K (filing date: 2016-02-19), 10-K (filing date: 2015-02-19).
Decomposition of Net Profit Margin
Eli Lilly & Co., decomposition of Net Profit Margin
| Net Profit Margin | = | Tax Burden | × | Interest Burden | × | EBIT Margin | |
|---|---|---|---|---|---|---|---|
| Dec 31, 2018 | |
|
|
|
|||
| Dec 31, 2017 | |
|
|
|
|||
| Dec 31, 2016 | |
|
|
|
|||
| Dec 31, 2015 | |
|
|
|
|||
| Dec 31, 2014 | |
|
|
|
Based on: 10-K (filing date: 2019-02-19), 10-K (filing date: 2018-02-20), 10-K (filing date: 2017-02-21), 10-K (filing date: 2016-02-19), 10-K (filing date: 2015-02-19).