Decomposing ROE involves expressing net income divided by shareholders’ equity as the product of component ratios.
Paying user area
Try for free
AbbVie Inc. pages available for free this week:
- Cash Flow Statement
- Common-Size Balance Sheet: Assets
- Common-Size Balance Sheet: Liabilities and Stockholders’ Equity
- Analysis of Profitability Ratios
- Analysis of Short-term (Operating) Activity Ratios
- Analysis of Long-term (Investment) Activity Ratios
- Common Stock Valuation Ratios
- Enterprise Value to EBITDA (EV/EBITDA)
- Present Value of Free Cash Flow to Equity (FCFE)
- Analysis of Revenues
The data is hidden behind: . Unhide it.
Get full access to the entire website from $10.42/mo, or
get 1-month access to AbbVie Inc. for $24.99.
This is a one-time payment. There is no automatic renewal.
We accept:
Two-Component Disaggregation of ROE
| ROE | = | ROA | × | Financial Leverage | |
|---|---|---|---|---|---|
| Dec 31, 2025 | = | × | |||
| Dec 31, 2024 | = | × | |||
| Dec 31, 2023 | = | × | |||
| Dec 31, 2022 | = | × | |||
| Dec 31, 2021 | = | × |
Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).
The analysis reveals significant fluctuations in the relationship between Return on Assets, Financial Leverage, and Return on Equity over the observed period. Return on Assets demonstrates a decline from 2021 to 2023, followed by stabilization in 2024 and 2025. Financial Leverage exhibits a more volatile pattern, while Return on Equity shows substantial variation, largely influenced by changes in Financial Leverage.
- Return on Assets (ROA)
- Return on Assets peaked at 8.53% in 2022 before decreasing substantially to 3.61% in 2023. This decline continued slightly to 3.17% in 2024, remaining relatively stable at 3.15% in 2025. The decrease suggests a diminishing ability to generate profit from its asset base.
- Financial Leverage
- Financial Leverage decreased from 9.51 in 2021 to 8.04 in 2022. A considerable increase occurred in 2023, reaching 13.00, followed by a dramatic surge to 40.65 in 2024. The absence of a value for 2025 indicates a potential change in reporting or a significant shift in capital structure. This volatility in Financial Leverage is a key driver of the fluctuations in Return on Equity.
- Return on Equity (ROE)
- Return on Equity followed a decreasing trend from 74.91% in 2021 to 68.60% in 2022, and then a more pronounced decline to 46.94% in 2023. A substantial increase to 128.66% occurred in 2024, coinciding with the peak in Financial Leverage. The lack of a 2025 value prevents assessment of whether this elevated ROE was sustained. The strong correlation between ROE and Financial Leverage suggests that changes in debt levels are significantly impacting shareholder returns.
The substantial increase in Financial Leverage in 2023 and 2024, coupled with the corresponding increase in Return on Equity, warrants further investigation. While increased leverage can amplify returns, it also introduces greater financial risk. The absence of 2025 values for both Financial Leverage and Return on Equity limits the ability to assess the sustainability of these trends.
Three-Component Disaggregation of ROE
| ROE | = | Net Profit Margin | × | Asset Turnover | × | Financial Leverage | |
|---|---|---|---|---|---|---|---|
| Dec 31, 2025 | = | × | × | ||||
| Dec 31, 2024 | = | × | × | ||||
| Dec 31, 2023 | = | × | × | ||||
| Dec 31, 2022 | = | × | × | ||||
| Dec 31, 2021 | = | × | × |
Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).
The period under review demonstrates significant fluctuations in the key components of Return on Equity (ROE). A notable decline in profitability, coupled with evolving leverage, appears to be the primary driver of these changes. Asset utilization shows a more moderate trend.
- Net Profit Margin
- The Net Profit Margin exhibits a consistent downward trend, decreasing from 20.54% in 2021 to 6.91% in 2025. The most substantial decrease occurs between 2022 and 2023, falling from 20.39% to 8.95%. This suggests increasing costs or pricing pressures impacting profitability.
- Asset Turnover
- Asset Turnover shows a slight increase overall, moving from 0.38 in 2021 to 0.46 in 2025. There is an initial increase to 0.42 in 2022, a slight dip to 0.40 in 2023, and then a further increase to 0.46 in 2025. This indicates a modest improvement in the efficiency with which assets are used to generate sales.
- Financial Leverage
- Financial Leverage experiences substantial volatility. It decreases from 9.51 in 2021 to 8.04 in 2022, then increases dramatically to 13.00 in 2023 and further to 40.65 in 2024. The absence of a 2025 value prevents assessment of whether this high level is sustained. This suggests a significant shift in the company’s capital structure, potentially involving increased debt financing.
- Return on Equity (ROE)
- ROE mirrors the combined effect of the other ratios. It declines from a high of 74.91% in 2021 to 46.94% in 2023, reflecting the decreasing Net Profit Margin. However, ROE then surges to 128.66% in 2024, driven primarily by the substantial increase in Financial Leverage. The lack of a 2025 ROE value makes it difficult to determine the sustainability of this high return. The dramatic increase in leverage warrants further investigation to assess associated risks.
The interplay between decreasing profitability and fluctuating leverage is the dominant theme. While asset utilization shows modest improvement, the significant changes in the other components have a much larger impact on overall ROE. The substantial increase in financial leverage in 2024 is particularly noteworthy and requires further scrutiny.
Five-Component Disaggregation of ROE
Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).
The five-component DuPont analysis reveals significant fluctuations in the drivers of Return on Equity (ROE) between 2021 and 2024. A substantial shift in financial leverage appears to be the primary contributor to these changes, while other components exhibit more moderate trends.
- Return on Equity (ROE)
- ROE experienced a considerable decline from 74.91% in 2021 to 68.60% in 2022, followed by a more pronounced drop to 46.94% in 2023. However, ROE surged to 128.66% in 2024. This volatility suggests a high sensitivity to changes in underlying components.
- Financial Leverage
- Financial leverage demonstrated a decreasing trend from 9.51 in 2021 to 8.04 in 2022. A substantial increase occurred in 2023, reaching 13.00, and then a dramatic rise to 40.65 in 2024. This escalating leverage is strongly correlated with the observed changes in ROE, indicating a significant impact on the company’s profitability. The absence of a 2025 value prevents assessment of whether this trend continues.
- EBIT Margin
- The EBIT margin decreased from 27.41% in 2021 to 27.04% in 2022, then experienced a more substantial decline to 15.58% in 2023. A further reduction to 11.57% occurred in 2024, before a partial recovery to 15.51% in 2025. This downward trend, particularly between 2021 and 2024, negatively impacted ROE, although the effect was partially offset by changes in leverage.
- Asset Turnover
- Asset turnover showed a slight increase from 0.38 in 2021 to 0.42 in 2022, followed by a decrease to 0.40 in 2023, and then a return to 0.42 in 2024. A further increase to 0.46 is observed in 2025. These fluctuations are relatively minor and suggest a stable efficiency in utilizing assets.
- Tax Burden
- The tax burden decreased from 0.89 in 2021 to 0.88 in 2022, then a more significant decrease to 0.78 in 2023. An increase to 1.15 occurred in 2024, followed by a decrease to 0.64 in 2025. These changes suggest variability in the effective tax rate, influencing net income and, consequently, ROE.
- Interest Burden
- The interest burden decreased from 0.84 in 2021 to 0.74 in 2023, then increased to 0.57 in 2024 and 0.69 in 2025. This indicates fluctuations in interest expense relative to earnings before interest and taxes, impacting net income and ROE.
In summary, the substantial changes in ROE are primarily driven by the significant shifts in financial leverage. While the EBIT margin experienced a notable decline, its impact was moderated by the leverage effect. The asset turnover and tax burden exhibited more moderate fluctuations, contributing less significantly to the overall ROE changes.
Two-Component Disaggregation of ROA
| ROA | = | Net Profit Margin | × | Asset Turnover | |
|---|---|---|---|---|---|
| Dec 31, 2025 | = | × | |||
| Dec 31, 2024 | = | × | |||
| Dec 31, 2023 | = | × | |||
| Dec 31, 2022 | = | × | |||
| Dec 31, 2021 | = | × |
Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).
The financial performance, as indicated by the presented metrics, reveals a shifting trend in profitability and efficiency between 2021 and 2025. Return on Assets (ROA) experienced a decline over the period, driven by changes in both Net Profit Margin and Asset Turnover.
- Net Profit Margin
- The Net Profit Margin demonstrated a decrease from 20.54% in 2021 to 6.91% in 2025. Initially, a slight decrease was observed from 2021 to 2022 (20.54% to 20.39%). However, a more substantial decline occurred between 2022 and 2023 (20.39% to 8.95%), continuing through 2024 (7.59%) and 2025. This suggests increasing cost pressures or decreasing revenue relative to sales.
- Asset Turnover
- Asset Turnover exhibited a more moderate pattern. It increased from 0.38 in 2021 to 0.42 in 2022, then slightly decreased to 0.40 in 2023. A further increase to 0.42 was noted in 2024, followed by a rise to 0.46 in 2025. This indicates a generally improving efficiency in utilizing assets to generate sales, although the impact on overall ROA is limited by the declining profit margin.
- Return on Assets (ROA)
- ROA peaked at 8.53% in 2022 before declining to 3.15% in 2025. The initial increase in ROA from 2021 to 2022 was likely due to the combined effect of a slight increase in Net Profit Margin and a more pronounced increase in Asset Turnover. However, the subsequent and significant decrease in ROA is primarily attributable to the substantial reduction in Net Profit Margin, despite the improving Asset Turnover in later years. The positive trend in asset utilization was insufficient to offset the impact of reduced profitability.
In summary, while the company demonstrates an increasing ability to generate sales from its assets, the declining Net Profit Margin is significantly impacting overall profitability as measured by ROA. Further investigation into the factors driving the decrease in Net Profit Margin is warranted.
Four-Component Disaggregation of ROA
| ROA | = | Tax Burden | × | Interest Burden | × | EBIT Margin | × | Asset Turnover | |
|---|---|---|---|---|---|---|---|---|---|
| Dec 31, 2025 | = | × | × | × | |||||
| Dec 31, 2024 | = | × | × | × | |||||
| Dec 31, 2023 | = | × | × | × | |||||
| Dec 31, 2022 | = | × | × | × | |||||
| Dec 31, 2021 | = | × | × | × |
Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).
The four-component disaggregation of Return on Assets (ROA) reveals notable shifts in the financial performance over the five-year period. A significant decline in profitability, partially offset by improvements in asset efficiency and financial leverage, is observed. The fluctuations in tax and interest burdens also contribute to the overall ROA movement.
- Return on Assets (ROA)
- ROA decreased from 7.88% in 2021 to 3.17% in 2024, before stabilizing at 3.15% in 2025. This indicates a weakening ability to generate profit from its asset base. The most substantial decline occurred between 2022 and 2023.
- EBIT Margin
- The EBIT Margin experienced a considerable decrease, falling from 27.41% in 2021 to 11.57% in 2024, before recovering slightly to 15.51% in 2025. This is the primary driver of the ROA decline, demonstrating a reduced operational profitability. The margin’s volatility suggests sensitivity to underlying business conditions.
- Asset Turnover
- Asset Turnover showed a modest improvement over the period, increasing from 0.38 in 2021 to 0.46 in 2025. This suggests a growing efficiency in utilizing assets to generate sales, partially mitigating the impact of the declining EBIT Margin. The increase was not consistent year-over-year, with a slight decrease from 2022 to 2023.
- Interest Burden
- The Interest Burden decreased from 0.84 in 2021 to 0.57 in 2024, then increased to 0.69 in 2025. This indicates a decreasing proportion of earnings required to cover interest expenses, which positively impacts ROA. The 2025 increase suggests a potential rise in debt or interest rates.
- Tax Burden
- The Tax Burden exhibited significant volatility. It decreased from 0.89 in 2021 to 0.64 in 2025, with a notable peak at 1.15 in 2024. This fluctuation suggests changes in the effective tax rate or tax planning strategies, impacting net income and consequently ROA. The high value in 2024 likely suppressed ROA for that year.
In summary, the decline in ROA is largely attributable to the substantial reduction in the EBIT Margin. While improvements in Asset Turnover and a generally decreasing Interest Burden provided some offset, they were insufficient to maintain the initial ROA level. The volatile Tax Burden further complicates the analysis, introducing additional fluctuations in net income.
Disaggregation of Net Profit Margin
| Net Profit Margin | = | Tax Burden | × | Interest Burden | × | EBIT Margin | |
|---|---|---|---|---|---|---|---|
| Dec 31, 2025 | = | × | × | ||||
| Dec 31, 2024 | = | × | × | ||||
| Dec 31, 2023 | = | × | × | ||||
| Dec 31, 2022 | = | × | × | ||||
| Dec 31, 2021 | = | × | × |
Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).
The period under review demonstrates significant fluctuations in profitability metrics. A notable decline in net profit margin is observed between 2021 and 2025, accompanied by corresponding shifts in the contributing factors of EBIT margin, tax burden, and interest burden.
- Net Profit Margin
- Net profit margin decreased consistently from 20.54% in 2021 to 6.91% in 2025. The most substantial decrease occurred between 2022 and 2023, falling from 20.39% to 8.95%. While a slight recovery is seen in 2024 and 2025, the margin remains considerably lower than the initial value.
- EBIT Margin
- EBIT margin mirrored the downward trend in net profit margin, declining from 27.41% in 2021 to 11.57% in 2024 before a partial recovery to 15.51% in 2025. The largest single-year decline in EBIT margin was also observed between 2022 and 2023, decreasing from 27.04% to 15.58%. This suggests operational profitability is a primary driver of the overall net profit margin trend.
- Tax Burden
- The tax burden exhibited volatility throughout the period. It remained relatively stable between 2021 and 2023, at 0.89, 0.88, and 0.78 respectively. A significant increase to 1.15 was recorded in 2024, followed by a decrease to 0.64 in 2025. This fluctuation likely impacted net income, contributing to the observed changes in net profit margin.
- Interest Burden
- The interest burden generally decreased from 0.84 in 2021 to 0.57 in 2024, before increasing to 0.69 in 2025. While the impact is less pronounced than that of the EBIT margin and tax burden, changes in the interest burden would have contributed to the overall net profit margin.
The combined effect of declining EBIT margin and fluctuating tax burden appears to be the primary driver of the observed decrease in net profit margin. The interest burden, while exhibiting some variation, appears to have a less significant impact on the overall trend.