Decomposing ROE involves expressing net income divided by shareholders’ equity as the product of component ratios.
Paying user area
Try for free
AbbVie Inc. pages available for free this week:
- Common-Size Balance Sheet: Assets
- Analysis of Profitability Ratios
- Analysis of Short-term (Operating) Activity Ratios
- Enterprise Value (EV)
- Price to FCFE (P/FCFE)
- Selected Financial Data since 2012
- Debt to Equity since 2012
- Price to Operating Profit (P/OP) since 2012
- Analysis of Debt
- Aggregate Accruals
The data is hidden behind: . Unhide it.
Get full access to the entire website from $10.42/mo, or
get 1-month access to AbbVie Inc. for $24.99.
This is a one-time payment. There is no automatic renewal.
We accept:
Two-Component Disaggregation of ROE
ROE | = | ROA | × | Financial Leverage | |
---|---|---|---|---|---|
Dec 31, 2024 | = | × | |||
Dec 31, 2023 | = | × | |||
Dec 31, 2022 | = | × | |||
Dec 31, 2021 | = | × | |||
Dec 31, 2020 | = | × |
Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).
The analyzed data reveals significant variations in key financial performance metrics over the indicated periods. The trends reflect changes in asset efficiency, leverage structure, and overall returns to equity holders.
- Return on Assets (ROA)
- The return on assets experienced a notable improvement from 3.07% in 2020 to a peak of 8.53% in 2022, indicating enhanced efficiency in utilizing assets to generate profits during this period. However, this upward trend was not sustained, as ROA declined subsequently to 3.61% in 2023 and further to 3.17% in 2024. This decline suggests reduced effectiveness in asset usage in the most recent years, approaching levels similar to those at the beginning of the timeframe.
- Financial Leverage
- Financial leverage showed a general decrease from 11.51 in 2020 down to 8.04 in 2022, indicating a reduction in reliance on debt or borrowed capital relative to equity during these years. Contrastingly, leverage increased sharply to 13 in 2023, followed by an extraordinary jump to 40.65 by 2024. This substantial escalation signals a considerably higher degree of leverage, which may amplify both risk and potential returns but also raises concerns about financial stability and solvency.
- Return on Equity (ROE)
- Return on equity displayed strong values throughout, starting at 35.3% in 2020 and climbing to 74.91% in 2021, then slightly decreasing to 68.6% in 2022. The figure diminished more substantially to 46.94% in 2023 but surged dramatically to 128.66% in 2024. The extreme rise in ROE in the final period coincides with the spike in financial leverage, suggesting that the equity return gains might be significantly driven by increased leverage rather than improved operational performance.
Overall, the data portrays a company that experienced improved operational efficiency up to 2022, followed by increased financial risk-taking evidenced by sharply higher leverage and highly variable returns on equity. The divergence between ROA, which declined, and ROE, which increased sharply in 2024, particularly points to leverage as the primary factor in elevated equity returns rather than enhanced asset profitability.
Three-Component Disaggregation of ROE
ROE | = | Net Profit Margin | × | Asset Turnover | × | Financial Leverage | |
---|---|---|---|---|---|---|---|
Dec 31, 2024 | = | × | × | ||||
Dec 31, 2023 | = | × | × | ||||
Dec 31, 2022 | = | × | × | ||||
Dec 31, 2021 | = | × | × | ||||
Dec 31, 2020 | = | × | × |
Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).
The analysis of the financial ratios over the reported periods reveals several significant trends and variations in the company’s financial performance and structure.
- Net Profit Margin
- The net profit margin exhibited a rising trend from 10.08% in 2020 to a peak of 20.54% in 2021, maintaining a similar level in 2022 at 20.39%. However, it then experienced a notable decline in the subsequent years, dropping to 8.95% in 2023 and further to 7.59% in 2024. This decline suggests reduced profitability relative to sales in the later years compared to the earlier peak.
- Asset Turnover
- The asset turnover ratio showed a general improvement over the five-year span, starting at 0.30 in 2020 and increasing to 0.42 by 2024, with a slight dip in 2023 to 0.40. This upward trend indicates a gradual improvement in how efficiently the company is utilizing its assets to generate sales, despite minor fluctuations.
- Financial Leverage
- Financial leverage displayed considerable volatility throughout the period. Initially high at 11.51 in 2020, it decreased over the next two years to 8.04 in 2022. Yet, leverage then surged sharply to 13.00 in 2023 and escalated dramatically to 40.65 in 2024. This extreme increase in leverage in the final year may reflect substantial additional debt or changes in the company’s capital structure, potentially increasing financial risk.
- Return on Equity (ROE)
- The return on equity followed a broadly upward trajectory with fluctuations. Starting at 35.3% in 2020, ROE rose substantially to 74.91% in 2021 and then slightly decreased to 68.6% in 2022. It declined further to 46.94% in 2023, followed by a pronounced spike to 128.66% in 2024. The elevated ROE in the last period appears to be influenced by the significant increase in financial leverage, amplifying returns to equity holders despite the falling profit margin.
In summary, the data show a company experiencing enhanced asset efficiency alongside fluctuating profitability margins. The sharp rise in financial leverage towards the end of the period corresponds with a dramatic increase in return on equity, suggesting increased risk-taking through debt financing. The declining net profit margin in the later years may warrant further investigation into expense management or revenue challenges.
Five-Component Disaggregation of ROE
Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).
The financial data shows several notable trends across the five-year period. The tax burden ratio displays variability, decreasing from 1.36 in 2020 to 0.78 in 2023, before increasing again to 1.15 in 2024. This suggests fluctuations in the company’s effective tax rate or tax management strategies over the years.
- Interest Burden
- The interest burden ratio improved from 0.58 in 2020 to a peak of 0.86 in 2022, indicating a reduction in interest expenses relative to earnings before interest and taxes (EBIT). However, it decreased again to 0.57 in 2024, implying an increase in interest expenses or less efficient interest management in that year.
- EBIT Margin
- The EBIT margin saw a significant increase from 12.76% in 2020 to a peak of 27.41% in 2021 and remained relatively high at 27.04% in 2022. Subsequently, it declined sharply to 15.58% in 2023 and further to 11.57% in 2024, indicating reduced operational profitability in recent years.
- Asset Turnover
- Asset turnover exhibited steady improvement from 0.3 in 2020 to 0.42 in 2022, remained stable at 0.4 in 2023, and returned to 0.42 in 2024. This suggests improving efficiency in using assets to generate revenue, maintaining a consistent performance in the latter years.
- Financial Leverage
- Financial leverage decreased from a very high ratio of 11.51 in 2020 to 8.04 in 2022, indicating reduced reliance on debt financing. However, it rose sharply to 13 in 2023 and surged dramatically to 40.65 in 2024, which signals a significant increase in debt or other liabilities relative to equity, potentially increasing financial risk.
- Return on Equity (ROE)
- Return on equity experienced considerable fluctuations, increasing from 35.3% in 2020 to 74.91% in 2021 and slightly decreasing to 68.6% in 2022. It then declined to 46.94% in 2023 but saw a substantial increase to 128.66% in 2024. This high ROE in 2024 likely reflects the impact of increased financial leverage, amplifying returns to equity holders but possibly at higher risk.
Overall, the data indicates a period of operational profitability growth until 2022, followed by declines in margin despite stable asset utilization. The sharp rise in financial leverage in 2023 and 2024 coincides with a dramatic increase in return on equity, highlighting a strategy involving heavier debt use to boost equity returns, which warrants attention due to the associated risk implications.
Two-Component Disaggregation of ROA
ROA | = | Net Profit Margin | × | Asset Turnover | |
---|---|---|---|---|---|
Dec 31, 2024 | = | × | |||
Dec 31, 2023 | = | × | |||
Dec 31, 2022 | = | × | |||
Dec 31, 2021 | = | × | |||
Dec 31, 2020 | = | × |
Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).
- Net Profit Margin
- The net profit margin exhibited considerable fluctuation over the analyzed period. It experienced a notable increase from 10.08% in 2020 to a peak of 20.54% in 2021, maintaining a similar level at 20.39% in 2022. However, this margin significantly declined in the following years, dropping to 8.95% in 2023 and further to 7.59% in 2024. This pattern indicates a period of strong profitability around 2021-2022, followed by a marked reduction in profit margins.
- Asset Turnover
- The asset turnover ratio showed a generally positive trend throughout the timeframe. Starting at 0.3 in 2020, it increased steadily to 0.38 in 2021 and 0.42 in 2022. After a slight dip to 0.4 in 2023, the ratio rebounded back to 0.42 in 2024. Overall, this suggests an improvement in the company's efficiency in utilizing its assets to generate revenue, with a minor temporary decline.
- Return on Assets (ROA)
- Return on assets followed a pattern somewhat aligned with net profit margin trends. It improved significantly from 3.07% in 2020 to 7.88% in 2021, reaching its highest point at 8.53% in 2022. Nevertheless, a sharp decrease occurred in the subsequent years, falling to 3.61% in 2023 and 3.17% in 2024. This decline reflects reduced overall profitability relative to asset base despite stable asset turnover, highlighting potential issues with cost management or pricing strategies after 2022.
Four-Component Disaggregation of ROA
ROA | = | Tax Burden | × | Interest Burden | × | EBIT Margin | × | Asset Turnover | |
---|---|---|---|---|---|---|---|---|---|
Dec 31, 2024 | = | × | × | × | |||||
Dec 31, 2023 | = | × | × | × | |||||
Dec 31, 2022 | = | × | × | × | |||||
Dec 31, 2021 | = | × | × | × | |||||
Dec 31, 2020 | = | × | × | × |
Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).
The financial data reveals several notable trends across the observed periods. The tax burden ratio, which measures the impact of taxes on earnings, fluctuated significantly. It started relatively high at 1.36 in 2020, dropped to a lower range close to 0.78 by 2023, before rising again to 1.15 in 2024. This volatility suggests changes in tax expenses relative to pre-tax profits over the years.
The interest burden ratio showed considerable variation with a peak at 0.86 in 2022, indicating higher earnings before interest and taxes relative to earnings before taxes during that year. However, by 2024, this ratio declined notably to 0.57, which may reflect variations in interest expenses or financing costs affecting profitability.
The EBIT margin percentage experienced a significant peak in 2021 and 2022, reaching above 27%, which signals a period of strong operational profitability. After this peak, there was a marked decline in the EBIT margin, reaching a low of 11.57% in 2024, pointing to reduced earnings efficiency from core operations in the latter years.
Asset turnover, an indicator of how efficiently assets are used to generate revenue, displayed a gradual improvement from 0.3 in 2020 to around 0.42 by 2022 and 2024. This steady increase suggests more effective asset utilization over the period, although the change is moderate.
The return on assets (ROA) mirrored the trends seen in EBIT margin, with an increase from 3.07% in 2020 to a peak of 8.53% in 2022, followed by a decline to around 3.17% in 2024. This pattern indicates an initial improvement in overall asset profitability, which diminished in the recent periods, potentially due to the combined effects of lower operational margins and varying tax and interest burdens.
- Tax Burden
- Fluctuated, with a decrease until 2023 followed by an increase in 2024.
- Interest Burden
- Peaked mid-period (2022), then declined significantly by 2024.
- EBIT Margin
- Strong operational profitability in 2021-2022, decreased substantially afterward.
- Asset Turnover
- Gradually improved, indicating better asset utilization over time.
- Return on Assets (ROA)
- Improved significantly until 2022 then declined alongside EBIT margin.
Disaggregation of Net Profit Margin
Net Profit Margin | = | Tax Burden | × | Interest Burden | × | EBIT Margin | |
---|---|---|---|---|---|---|---|
Dec 31, 2024 | = | × | × | ||||
Dec 31, 2023 | = | × | × | ||||
Dec 31, 2022 | = | × | × | ||||
Dec 31, 2021 | = | × | × | ||||
Dec 31, 2020 | = | × | × |
Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).
- Tax Burden Ratio
- The tax burden ratio exhibits variability over the analyzed period. It started relatively high at 1.36 in 2020, decreased significantly to 0.89 in 2021, and remained relatively stable in 2022 and 2023 at 0.88 and 0.78 respectively. However, in 2024, it increased again to 1.15, indicating fluctuations in the effective tax rate impacting profitability.
- Interest Burden Ratio
- This ratio showed an initial increase from 0.58 in 2020 to a peak of 0.86 in 2022, reflecting possibly lower interest expenses or better management of interest costs during this period. Subsequently, it declined to 0.74 in 2023 and further to 0.57 in 2024, suggesting an increase in interest expenses relative to earnings before interest and taxes in the later years.
- EBIT Margin
- EBIT margin experienced a notable rise from 12.76% in 2020 to over 27% in 2021 and 2022, indicating an improvement in operational profitability during these years. However, there is a marked decline starting in 2023 to 15.58%, followed by a further reduction to 11.57% in 2024, showing diminished operating efficiency or increased operational costs in the more recent periods.
- Net Profit Margin
- The net profit margin trend closely follows that of the EBIT margin, increasing significantly from 10.08% in 2020 to above 20% in 2021 and 2022. This suggests better overall profitability during these years. Nonetheless, there is a drop in net profit margin to 8.95% in 2023 and further to 7.59% in 2024, indicating a reduction in net earnings relative to revenue which may be influenced by increased tax and interest burdens, among other factors.