Stock Analysis on Net

Regeneron Pharmaceuticals Inc. (NASDAQ:REGN)

Cash Flow Statement
Quarterly Data

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Regeneron Pharmaceuticals Inc., consolidated cash flow statement (quarterly data)

US$ in thousands

Microsoft Excel
3 months ended: Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019
Net income 1,159,600 1,007,800 968,400 817,800 1,197,100 1,315,700 852,100 973,500 2,229,000 1,632,200 3,098,900 1,115,200 1,149,200 842,100 897,300 624,600 792,000 669,600 193,100 461,100
Depreciation and amortization 113,000 105,400 103,100 99,500 100,100 92,600 74,400 74,300 74,500 73,200 71,100 67,400 61,700 59,300 58,800 56,100 54,300 52,900 52,100 51,000
Stock-based compensation expense 240,400 203,900 202,000 238,700 232,000 166,300 159,800 166,900 188,400 136,900 145,500 130,900 121,500 101,200 103,500 105,800 133,500 117,100 105,800 107,900
(Gains) losses on marketable and other securities, net (58,100) 127,000 30,900 166,600 (80,600) (253,500) 166,400 204,500 137,600 29,300 (409,500) (144,400) (59,500) 37,300 (199,600)
Other non-cash items, net (17,500) (11,800) 8,600 20,600 169,000 60,700 54,000 84,300 304,300 71,800 163,900 28,700 35,800 27,200 (58,800) 82,600 (142,500) 2,500 134,500 (23,800)
Deferred income taxes (286,300) (125,700) (209,300) (216,500) (279,700) (85,700) (156,000) (225,000) (205,900) 7,000 41,700 10,100 (42,300) (100) 108,100 9,900 (20,600) 15,300 (114,600) (10,700)
Acquired in-process research and development in connection with asset acquisition 195,000
(Increase) decrease in accounts receivable (82,700) (463,500) (2,700) 210,100 219,600 (386,900) (322,400) 1,197,500 (584,500) 1,541,000 (2,825,600) (58,300) (80,800) (1,228,200) 121,900 (169,000) (12,200) (204,100) (150,700) (106,100)
(Increase) decrease in inventories (47,300) (77,200) (100,400) (46,800) (144,300) (223,500) (240,100) (88,600) (163,700) (109,100) 31,300 (252,800) (127,000) (169,000) (162,600) (70,800) (108,300) (59,000) (109,600) (58,600)
(Increase) decrease in prepaid expenses and other assets 164,300 (275,500) (3,400) (5,500) 18,700 121,200 (243,700) (44,800) 76,100 (39,000) (227,800) (50,000) 98,500 (17,400) (36,300) 70,100 (151,600) (21,300) (26,800) 69,300
Increase (decrease) in deferred revenue 43,000 45,300 (14,500) (35,900) (59,600) (17,700) 100,200 9,500 (49,000) (6,400) 78,800 (143,600) 35,800 33,400 5,000 73,900 (81,800) (25,300) (25,400) 426,500
Increase (decrease) in accounts payable, accrued expenses, and other liabilities (138,700) 578,600 39,700 119,000 347,600 (160,300) (75,300) (250,400) 365,700 76,700 458,400 (34,700) 38,100 59,900 106,100 (85,200) 324,600 9,600 129,900 (19,600)
Changes in assets and liabilities (61,400) (192,300) (81,300) 240,900 382,000 (667,200) (781,300) 823,200 (355,400) 1,463,200 (2,484,900) (539,400) (35,400) (1,321,300) 34,100 (181,000) (29,300) (300,100) (182,600) 311,500
Adjustments to reconcile net income to net cash provided by operating activities (69,900) 106,500 54,000 549,800 522,800 (686,800) (287,700) 1,128,200 143,500 1,781,400 (2,472,200) (446,700) 81,800 (1,096,400) 46,100 73,400 (4,600) (112,300) (4,800) 435,900
Net cash provided by operating activities 1,089,700 1,114,300 1,022,400 1,367,600 1,719,900 628,900 564,400 2,101,700 2,372,500 3,413,600 626,700 668,500 1,231,000 (254,300) 943,400 698,000 787,400 557,300 188,300 897,000
Purchases of marketable and other securities (2,131,800) (3,243,100) (4,521,700) (1,749,400) (3,142,900) (570,100) (1,465,100) (2,309,800) (2,175,800) (2,985,800) (526,500) (1,360,000) (598,300) (1,109,200) (819,200) (714,300) (367,500) (645,800) (1,148,900) (1,040,200)
Sales or maturities of marketable and other securities 2,382,900 2,997,800 2,268,700 1,792,800 1,537,400 1,831,700 1,435,100 746,300 318,000 680,200 800,800 416,300 454,700 486,600 2,402,500 441,200 297,800 560,500 407,500 338,400
Capital expenditures (251,400) (176,000) (113,000) (178,200) (152,200) (142,500) (153,600) (141,800) (154,900) (133,200) (148,500) (115,300) (161,400) (153,200) (129,900) (170,100) (139,000) (121,700) (94,600) (74,300)
Payments for Libtayo intangible asset (62,100) (23,900) (20,900) (100,900) (100,000) (926,800)
Acquisitions, net of cash acquired (3,800) (51,100) (230,300)
Net cash (used in) provided by investing activities (66,200) (496,300) (2,386,900) (235,700) (1,857,700) 192,300 (413,900) (1,705,300) (2,012,700) (2,438,800) 125,800 (1,059,000) (305,000) (775,800) 1,453,400 (443,200) (208,700) (207,000) (836,000) (776,100)
Proceeds from issuance of Common Stock 301,000 268,600 90,700 485,200 372,600 318,500 306,800 521,600 542,700 821,400 213,200 95,000 104,100 303,100 1,356,600 811,400 48,300 8,400 14,500 140,600
Payments in connection with Common Stock tendered for employee tax obligations (458,100) (129,400) (16,100) (97,000) (189,100) (108,900) (48,900) (98,800) (582,400) (269,600) (26,200) (154,500) (28,300) (80,900) (416,500) (155,100) (147,500) (29,800) (10,700)
Repurchases of Common Stock (289,000) (546,500) (688,800) (710,700) (431,100) (934,600) (359,000) (358,100) (866,900) (166,400) (305,200) (306,900) (381,100) (92,100) (5,052,900) (320,700) (246,500) (19,400) (10,000)
Proceeds from issuance of long-term debt 1,981,900
Proceeds from bridge loan facility 1,500,000
Repayment of bridge loan facility (1,500,000)
Net cash provided by (used in) financing activities (446,100) (407,300) (614,200) (322,500) (247,600) (725,000) (101,100) 64,700 (906,600) 385,400 (118,200) (366,400) (305,300) 612,000 (2,612,800) 335,600 (345,700) (11,000) (15,300) 119,900
Effect of exchange rate changes on cash, cash equivalents, and restricted cash 200 (200) (400)
Net increase (decrease) in cash, cash equivalents, and restricted cash 577,600 210,500 (1,979,100) 809,400 (385,400) 96,200 49,400 461,100 (546,800) 1,360,200 634,300 (756,900) 620,700 (418,100) (216,000) 590,400 233,000 339,300 (663,000) 240,800

Based on: 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31).

Cash flow statement item Description The company
Net cash provided by operating activities Amount of cash inflow (outflow) from operating activities, excluding discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities. Regeneron Pharmaceuticals Inc. net cash provided by operating activities increased from Q2 2023 to Q3 2023 but then slightly decreased from Q3 2023 to Q4 2023.
Net cash (used in) provided by investing activities Amount of cash inflow (outflow) of investing activities, excluding discontinued operations. Investing activity cash flows include making and collecting loans and acquiring and disposing of debt or equity instruments and property, plant, and equipment and other productive assets. Regeneron Pharmaceuticals Inc. net cash (used in) provided by investing activities increased from Q2 2023 to Q3 2023 and from Q3 2023 to Q4 2023.
Net cash provided by (used in) financing activities Amount of cash inflow (outflow) of financing activities, excluding discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit. Regeneron Pharmaceuticals Inc. net cash provided by (used in) financing activities increased from Q2 2023 to Q3 2023 but then slightly decreased from Q3 2023 to Q4 2023.