Stock Analysis on Net

Regeneron Pharmaceuticals Inc. (NASDAQ:REGN)

$24.99

Cash Flow Statement
Quarterly Data

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Apple Pay Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Regeneron Pharmaceuticals Inc., consolidated cash flow statement (quarterly data)

US$ in thousands

Microsoft Excel
3 months ended: Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020
Net income
Depreciation and amortization
Stock-based compensation expense
(Gains) losses on marketable and other securities, net
Other non-cash items, net
Deferred income taxes
Acquired in-process research and development in connection with asset acquisition
(Increase) decrease in accounts receivable
(Increase) decrease in inventories
(Increase) decrease in prepaid expenses and other assets
Increase (decrease) in deferred revenue
Increase (decrease) in accounts payable, accrued expenses, and other liabilities
Changes in assets and liabilities
Adjustments to reconcile net income to net cash provided by operating activities
Net cash provided by operating activities
Purchases of marketable and other securities
Sales or maturities of marketable and other securities
Capital expenditures
Proceeds from sale of property, plant, and equipment
Payments for Libtayo intangible asset
Acquisitions, net of cash acquired
Net cash (used in) provided by investing activities
Proceeds from issuance of Common Stock
Payments in connection with Common Stock tendered for employee tax obligations
Repurchases of Common Stock
Dividends paid
Proceeds from issuance of long-term debt
Proceeds from bridge loan facility
Repayment of bridge loan facility
Other
Net cash provided by (used in) financing activities
Effect of exchange rate changes on cash, cash equivalents, and restricted cash
Net increase (decrease) in cash, cash equivalents, and restricted cash

Based on: 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).


Net Income
Net income exhibited significant fluctuations over the periods, peaking notably in June 2021 at $3.1 billion and again showing elevated levels in December 2021 and June 2024. Early 2022 presented a decline compared to 2021 highs, followed by a recovery in mid-2024. The trend points to volatility, with intermittent strong quarterly performances.
Depreciation and Amortization
This expense showed a steady and gradual increase across all periods, rising from $56.1 million in March 2020 to approximately $126.9 million in December 2024, indicating ongoing investments in fixed assets and capital expenditures consistent with business growth.
Stock-Based Compensation Expense
Stock-based compensation rose steadily from about $105.8 million in March 2020 to peak values exceeding $300 million in December 2024, suggesting increased employee compensation via equity awards, which may reflect efforts to retain talent or align interests with shareholders.
(Gains) Losses on Marketable and Other Securities, Net
This line item showed volatility, with significant gains and losses alternating across periods. Notable losses occurred in mid-2021 and third quarter 2024, while large gains are observed intermittently, evidencing active portfolio management subject to market conditions.
Other Non-Cash Items, Net
Other non-cash items fluctuated throughout the periods with no clear directional trend, showing occasional higher positive adjustments such as in late 2020 and early 2021, but also negative impacts in late 2023, reflecting possibly timing differences or reclassifications impacting operating cash flows.
Deferred Income Taxes
Deferred income taxes displayed significant variability with pronounced decreases starting in late 2021 continuing through 2024, potentially indicating changes in tax positions, timing differences, or valuation allowances impacting reported deferred tax assets and liabilities.
Working Capital Changes
Accounts Receivable
Accounts receivable movements were highly variable; large decreases were recorded in some periods followed by substantial increases in others, notably growing by $657.8 million in March 2025, suggesting fluctuations in sales timing or collection efficiency.
Inventories
Inventories generally decreased over time, with some quarters showing slight increases. The consistent reduction from early 2020 through 2025 may indicate improved inventory management or shifts in production and sales demand.
Prepaid Expenses and Other Assets
This category showed both increases and decreases reflecting variable timing of payments and amortization of prepaid items, with a notable large decrease in March 2023 followed by volatility in subsequent quarters.
Deferred Revenue
Deferred revenue fluctuated, with large decreases in early 2021 and mixed changes thereafter, indicating varying patterns of customer prepayments or contract billings over time.
Accounts Payable, Accrued Expenses, and Other Liabilities
These liabilities showed a volatile pattern with large increases in some quarters (e.g., June 2021 and December 2022) and decreases in others, contributing significantly to changes in operating cash flows and reflecting management of payables and accrued expenses.
Net Cash Provided by Operating Activities
Operating cash flows were generally positive, with strong inflows in multiple quarters such as December 2021 ($2.37 billion) and March 2022 ($2.10 billion), despite a few quarters recording lower or negative values like September 2020 (-$254 million). The overall trend exhibits robust cash generation capability with some seasonality and operational fluctuations.
Investing Activities
Investing cash flows were predominantly negative, indicating significant investments. Purchases of marketable securities and capital expenditures were major outflows consistently over time, while sales of securities partially offset purchases. Payments related to Libtayo intangible assets and acquisitions also contributed to investing outflows, reflecting ongoing asset expansion and strategic investments.
Financing Activities
Financing cash flows were mixed with substantial repurchases of common stock across the periods, often exceeding $500 million per quarter, signalling an aggressive share repurchase program. Issuances of common stock fluctuated, occasionally substantial, indicative of periodic equity financing. Bridge loan activities were noticeable in early periods but repaid promptly. Overall, financing activities show a tendency toward returning capital to shareholders combined with active capital management.
Effect of Exchange Rate Changes
The effect of exchange rate fluctuations on cash was minimal and inconsistent, with small positive or negative impacts that are unlikely to substantially influence overall cash position.
Net Increase (Decrease) in Cash, Cash Equivalents, and Restricted Cash
Cash balances experienced marked variability, with significant inflows after some quarters (e.g., March 2020 and September 2023), and sizeable declines in others (e.g., June 2023), reflecting the interactions of operating, investing, and financing activities alongside market and business cycles.