Stock Analysis on Net

Regeneron Pharmaceuticals Inc. (NASDAQ:REGN)

$24.99

Cash Flow Statement
Quarterly Data

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Regeneron Pharmaceuticals Inc., consolidated cash flow statement (quarterly data)

US$ in thousands

Microsoft Excel
3 months ended: Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020
Net income
Depreciation and amortization
Stock-based compensation expense
(Gains) losses on marketable and other securities, net
Other, net
Deferred income taxes
Acquired in-process research and development in connection with asset acquisition
(Increase) decrease in accounts receivable
(Increase) decrease in inventories
(Increase) decrease in prepaid expenses and other assets
Increase (decrease) in deferred revenue
Increase (decrease) in accounts payable, accrued expenses, and other liabilities
Changes in assets and liabilities
Adjustments to reconcile net income to net cash provided by operating activities
Net cash provided by operating activities
Purchases of marketable and other securities
Sales or maturities of marketable and other securities
Capital expenditures
Payments for intangible asset
Proceeds from sale of property, plant, and equipment
Acquisitions, net of cash acquired
Net cash (used in) provided by investing activities
Proceeds from issuance of Common Stock
Payments in connection with Common Stock tendered for employee tax obligations
Repurchases of Common Stock
Dividends paid
Proceeds from issuance of long-term debt
Proceeds from bridge loan facility
Repayment of bridge loan facility
Other
Net cash provided by (used in) financing activities
Effect of exchange rate changes on cash, cash equivalents, and restricted cash
Net increase (decrease) in cash, cash equivalents, and restricted cash

Based on: 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).


Net Income
The net income demonstrated significant volatility over the examined quarters. Starting at $624.6 million in March 2020, it rose sharply in June 2021 reaching over $3 billion, followed by a decline through 2022 and partial recovery in 2023 and 2024. The most recent quarters through June 2025 showed mixed results with fluctuations between approximately $800 million and $1.4 billion, indicating variability in profitability possibly influenced by external market or operational factors.
Depreciation and Amortization
This expense showed a general upward trend, increasing steadily from $56.1 million in early 2020 to $135.1 million by June 2025. The gradual increase reflects ongoing investment in assets subject to depreciation and amortization, consistent with growth or capital expenditure activities.
Stock-Based Compensation Expense
Stock-based compensation fluctuated considerably, starting at $105.8 million and peaking at over $304 million in early 2025. The elevated levels in recent years suggest sustained or increased issuance of stock options or similar compensation, indicating a possible strategy to attract or retain talent amid business expansion or competitive pressures.
Gains/Losses on Marketable and Other Securities
This item exhibited considerable volatility, with both significant gains and losses recorded. Notable losses occurred in some quarters such as mid-2021 and early 2024, contrasted by substantial gains in others, pointing to variability in market conditions or investment portfolio performance impacting the company’s financial results.
Other, Net
The 'Other, net' category was inconsistent, with both positive and negative contributions across quarters, indicating miscellaneous factors influencing net income that require further detailed breakdown for precise interpretation.
Deferred Income Taxes
Deferred income taxes fluctuated widely, with marked negative values especially in 2021 and 2022, suggesting the recognition of deferred tax liabilities or changes in tax accounting estimates, which may reflect tax planning or external regulatory impacts.
Working Capital Changes
Accounts receivable showed irregular changes with large decreases and increases, implying volatile customer payment patterns or sales fluctuations. Inventories mostly decreased but with some quarters of increase, indicating active inventory management aligned with production and sales cycles. Prepaid expenses and other assets fluctuated significantly, reflecting timing differences or changes in operational expenses. Deferred revenue changes were erratic, suggesting variability in advance customer payments or contract timing. Accounts payable and accruals showed large swings, indicating variable timing of payments to suppliers and other obligations.
Cash Flows from Operating Activities
Operating cash flow demonstrated substantial variability, with negative cash flow in some quarters (e.g., September 2020) but generally strong positive cash generation in others, peaking notably in late 2021. This fluctuation aligns with the volatile net income and working capital changes, reflecting operational performance and collection/payments timing.
Investing Activities
Investing cash flows were predominantly negative, driven by consistent purchases of marketable securities and capital expenditures. Substantial purchases of securities were observed especially between late 2022 and mid-2025, indicating strategic investment of cash reserves. Capital expenditures remained significant and fairly stable, reflecting ongoing investment in property, plant, and equipment. Payments for intangible assets spiked in some periods, particularly in 2022 and 2023, suggesting acquisitions or licensing investments. Acquisitions net of cash acquired appeared sporadic but contributed to cash outflows in specific quarters.
Financing Activities
Financing cash flows fluctuated, with large inflows from stock issuance offset by significant outflows due to stock repurchases and payments related to stock tendered for employee tax obligations. The company made efforts to manage equity capital dynamically, with stock repurchase activity notably increasing in later periods. Dividend payments appeared only towards the end of the period analyzed, indicating a possible shift toward shareholder returns. Debt issuance and repayment activity was limited, focused mainly in early 2020.
Cash and Cash Equivalents
Overall, the net change in cash and cash equivalents was erratic, reflecting the combined effects of volatile operating cash flows, significant investing outflows, and variable financing activities. Periods of strong cash increases were interspersed with substantial decreases, indicative of an active cash management approach balancing growth investments, operational needs, and shareholder transactions.