Stock Analysis on Net

Thermo Fisher Scientific Inc. (NYSE:TMO)

$24.99

Cash Flow Statement
Quarterly Data

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Thermo Fisher Scientific Inc., consolidated cash flow statement (quarterly data)

US$ in millions

Microsoft Excel
3 months ended: Mar 28, 2026 Dec 31, 2025 Sep 27, 2025 Jun 28, 2025 Mar 29, 2025 Dec 31, 2024 Sep 28, 2024 Jun 29, 2024 Mar 30, 2024 Dec 31, 2023 Sep 30, 2023 Jul 1, 2023 Apr 1, 2023 Dec 31, 2022 Oct 1, 2022 Jul 2, 2022 Apr 2, 2022 Dec 31, 2021 Oct 2, 2021 Jul 3, 2021 Apr 3, 2021
Net income
Depreciation of property, plant and equipment
Amortization of acquisition-related intangible assets
Change in deferred income taxes
Stock-based compensation
Other net non-cash expenses
Changes in assets and liabilities, excluding the effects of acquisitions
Adjustments to reconcile net income to net cash provided by operating activities
Net cash provided by operating activities
Purchases of property, plant and equipment
Proceeds from sale of property, plant and equipment
Proceeds from cross-currency interest rate swap interest settlements
Acquisitions, net of cash acquired
Purchases of investments
Proceeds from sales and maturities of investments
Other investing activities, net
Net cash used in investing activities
Net proceeds from issuance of debt
Repayment of debt
Proceeds from issuance of commercial paper
Repayments of commercial paper
Purchases of company common stock
Dividends paid
Other financing activities, net
Net cash provided by (used in) financing activities
Exchange rate effect on cash
Increase (decrease) in cash, cash equivalents and restricted cash

Based on: 10-Q (reporting date: 2026-03-28), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-27), 10-Q (reporting date: 2025-06-28), 10-Q (reporting date: 2025-03-29), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-28), 10-Q (reporting date: 2024-06-29), 10-Q (reporting date: 2024-03-30), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-07-01), 10-Q (reporting date: 2023-04-01), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-10-01), 10-Q (reporting date: 2022-07-02), 10-Q (reporting date: 2022-04-02), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-10-02), 10-Q (reporting date: 2021-07-03), 10-Q (reporting date: 2021-04-03).


The financial data reveals a corporate cash flow profile characterized by strong, cyclical operating cash generation used to fund an aggressive inorganic growth strategy and consistent shareholder returns. Operating activities serve as the primary source of liquidity, while investing and financing activities exhibit high volatility due to large-scale acquisitions and subsequent debt restructuring.

Operating Performance and Cash Generation
Net income remains relatively stable, generally fluctuating between 1.3 billion and 2.3 billion US dollars per quarter. However, net cash provided by operating activities demonstrates significant seasonality, with consistent peaks occurring in the December quarters, such as the 3.72 billion US dollars recorded in December 2023 and 3.46 billion US dollars in December 2025. Non-cash adjustments, particularly amortization of acquisition-related intangible assets, represent a substantial and steady add-back to net income, typically ranging from 400 million to 600 million US dollars per quarter.
Capital Allocation and Strategic Investing
Investing activities are dominated by a pattern of large, episodic acquisitions rather than steady organic growth alone. Significant capital outflows are observed periodically, most notably the 17.88 billion US dollars spent in December 2021 and 8.87 billion US dollars in March 2026. In contrast, purchases of property, plant, and equipment are more consistent, typically ranging between 300 million and 600 million US dollars per quarter, indicating a balanced approach between maintaining physical infrastructure and expanding through mergers and acquisitions.
Financing Strategy and Capital Structure
The company utilizes the debt market strategically to finance its acquisition activity. Large injections of cash via the issuance of debt often coincide with major investing outflows, exemplified by the 15.02 billion US dollars in debt issued in December 2021. Debt repayment occurs in a less concentrated manner but remains frequent. Shareholder returns are managed through a dual approach: dividends show a disciplined and steady quarterly increase from 87 million US dollars in early 2021 to 162 million US dollars by 2026, while share repurchases are executed in large, sporadic tranches of 1 billion to 3 billion US dollars.
Liquidity and Net Cash Position
The net change in cash is subject to extreme swings, reflecting the timing of massive acquisition payments and the subsequent issuance of debt. These fluctuations are not indicative of operational instability but rather the execution of a high-growth investment cycle. The frequent movement between large cash decreases and subsequent increases suggests a highly active treasury management strategy designed to optimize leverage for strategic growth.