Stock Analysis on Net

Thermo Fisher Scientific Inc. (NYSE:TMO)

$24.99

Cash Flow Statement
Quarterly Data

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Thermo Fisher Scientific Inc., consolidated cash flow statement (quarterly data)

US$ in millions

Microsoft Excel
3 months ended: Dec 31, 2025 Sep 27, 2025 Jun 28, 2025 Mar 29, 2025 Dec 31, 2024 Sep 28, 2024 Jun 29, 2024 Mar 30, 2024 Dec 31, 2023 Sep 30, 2023 Jul 1, 2023 Apr 1, 2023 Dec 31, 2022 Oct 1, 2022 Jul 2, 2022 Apr 2, 2022 Dec 31, 2021 Oct 2, 2021 Jul 3, 2021 Apr 3, 2021
Net income
Depreciation of property, plant and equipment
Amortization of acquisition-related intangible assets
Change in deferred income taxes
Stock-based compensation
Other net non-cash expenses
Changes in assets and liabilities, excluding the effects of acquisitions
Adjustments to reconcile net income to net cash provided by operating activities
Net cash provided by operating activities
Purchases of property, plant and equipment
Proceeds from sale of property, plant and equipment
Proceeds from cross-currency interest rate swap interest settlements
Acquisitions, net of cash acquired
Purchases of investments
Proceeds from sales and maturities of investments
Other investing activities, net
Net cash used in investing activities
Net proceeds from issuance of debt
Repayment of debt
Proceeds from issuance of commercial paper
Repayments of commercial paper
Purchases of company common stock
Dividends paid
Other financing activities, net
Net cash provided by (used in) financing activities
Exchange rate effect on cash
Increase (decrease) in cash, cash equivalents and restricted cash

Based on: 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-27), 10-Q (reporting date: 2025-06-28), 10-Q (reporting date: 2025-03-29), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-28), 10-Q (reporting date: 2024-06-29), 10-Q (reporting date: 2024-03-30), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-07-01), 10-Q (reporting date: 2023-04-01), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-10-01), 10-Q (reporting date: 2022-07-02), 10-Q (reporting date: 2022-04-02), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-10-02), 10-Q (reporting date: 2021-07-03), 10-Q (reporting date: 2021-04-03).


The financial information reveals fluctuating cash flows over the analyzed period, spanning from April 2021 to June 2025. Operating activities generally provide a net cash inflow, though with considerable variation. Investing activities consistently represent a net cash outflow, while financing activities demonstrate a more complex pattern, alternating between net cash inflows and outflows.

Net Income
Net income exhibits volatility, peaking at US$2,337 million in April 2021 and declining to US$1,292 million in April 2023 before showing some recovery. The most recent quarters show a slight upward trend, reaching US$1,970 million in December 2025. This suggests potential sensitivity to external economic factors or company-specific operational changes.
Operating Activities
Net cash provided by operating activities generally remains positive, but fluctuates significantly. A peak of US$3,487 million was observed in December 2022, followed by a substantial decrease to US$729 million in April 2023. The final periods show a recovery, reaching US$3,457 million in December 2025. Adjustments to reconcile net income to net cash provided by operating activities also show considerable variation, particularly in the change in deferred income taxes and other net non-cash expenses.
Investing Activities
Net cash used in investing activities is consistently negative, indicating ongoing investment in the business. The largest outflow occurred in December 2021, primarily driven by significant acquisitions totaling negative US$17,876 million. While acquisitions are less substantial in subsequent periods, purchases of property, plant, and equipment and investments consistently contribute to cash outflows. Proceeds from sales of assets offer only partial offsets.
Financing Activities
Financing activities demonstrate a more dynamic pattern. Large net cash inflows were observed in December 2021 (US$8,467 million) and September 2024 (US$4,919 million), largely attributable to net proceeds from the issuance of debt. Conversely, significant net cash outflows occurred in April 2021 (negative US$4,850 million) and March 2024 (negative US$2,030 million), driven by debt repayment and purchases of company common stock. Dividend payments consistently represent a cash outflow.
Non-Cash Items
Depreciation and amortization consistently contribute to cash flow from operations, with amortization of acquisition-related intangible assets representing a substantial portion. Stock-based compensation also provides a consistent, though smaller, contribution. The change in deferred income taxes exhibits significant volatility, impacting overall operating cash flow.
Cash Flow Trends
Overall, the period demonstrates a complex interplay of cash flows. While operating activities generally provide cash, significant investment and financing activities influence the net change in cash. The large acquisition in December 2021 had a substantial impact on cash flow, and subsequent financing activities appear to be partially aimed at managing the associated debt. The exchange rate effect on cash also introduces some variability, though its impact is generally smaller than other factors.