Stock Analysis on Net
Stock Analysis on Net

Thermo Fisher Scientific Inc. (NYSE:TMO)

$24.99

Cash Flow Statement
Quarterly Data

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check

Thermo Fisher Scientific Inc., consolidated cash flow statement (quarterly data)

US$ in millions

Microsoft Excel
3 months ended: Jun 27, 2026 Mar 28, 2026 Dec 31, 2025 Sep 27, 2025 Jun 28, 2025 Mar 29, 2025 Dec 31, 2024 Sep 28, 2024 Jun 29, 2024 Mar 30, 2024 Dec 31, 2023 Sep 30, 2023 Jul 1, 2023 Apr 1, 2023 Dec 31, 2022 Oct 1, 2022 Jul 2, 2022 Apr 2, 2022 Dec 31, 2021 Oct 2, 2021 Jul 3, 2021 Apr 3, 2021
Net income
Depreciation of property, plant and equipment
Amortization of acquisition-related intangible assets
Change in deferred income taxes
Stock-based compensation
Other net non-cash expenses
Changes in assets and liabilities, excluding the effects of acquisitions
Adjustments to reconcile net income to net cash provided by operating activities
Net cash provided by operating activities
Purchases of property, plant and equipment
Proceeds from sale of property, plant and equipment
Proceeds from cross-currency interest rate swap interest settlements
Acquisitions, net of cash acquired
Purchases of investments
Proceeds from sales and maturities of investments
Net proceeds from terminations of cross-currency interest rate swaps
Other investing activities, net
Net cash used in investing activities
Net proceeds from issuance of debt
Repayment of debt
Proceeds from issuance of commercial paper
Repayments of commercial paper
Purchases of company common stock
Dividends paid
Other financing activities, net
Net cash provided by (used in) financing activities
Exchange rate effect on cash
Increase (decrease) in cash, cash equivalents and restricted cash

Based on: 10-Q (reporting date: 2026-06-27), 10-Q (reporting date: 2026-03-28), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-27), 10-Q (reporting date: 2025-06-28), 10-Q (reporting date: 2025-03-29), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-28), 10-Q (reporting date: 2024-06-29), 10-Q (reporting date: 2024-03-30), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-07-01), 10-Q (reporting date: 2023-04-01), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-10-01), 10-Q (reporting date: 2022-07-02), 10-Q (reporting date: 2022-04-02), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-10-02), 10-Q (reporting date: 2021-07-03), 10-Q (reporting date: 2021-04-03).


The cash flow profile is characterized by strong, though volatile, operating cash generation and a strategic deployment of capital toward large-scale acquisitions and shareholder returns. Operating activities consistently provide the primary source of liquidity, while investing and financing activities exhibit significant fluctuations corresponding to corporate development cycles.

Operating Cash Flow Trends
Net income remains relatively stable, generally fluctuating between 1.3 billion and 2.3 billion US dollars per quarter. However, net cash provided by operating activities shows higher volatility, with recurring peaks in the fourth calendar quarter of each year. For instance, operating cash flows reached 3.48 billion US dollars in December 2022 and 3.72 billion US dollars in December 2023. This pattern suggests a strong seasonal influence or year-end working capital optimizations. Significant quarterly dips are observed in the first quarter of several years, such as the 723 million US dollars recorded in March 2025.
Investment and Acquisition Strategy
Investing activities are dominated by an aggressive acquisition strategy. A massive capital outflow of 17.88 billion US dollars was recorded for acquisitions in December 2021, followed by other significant expenditures including 8.87 billion US dollars in September 2025 and 8.87 billion US dollars in March 2026. In contrast, capital expenditures for property, plant, and equipment are more consistent, typically ranging from 300 million to 600 million US dollars per quarter, reflecting steady maintenance and organic growth investments.
Financing and Capital Structure
The company utilizes a combination of debt issuance and operating cash to fund its expansion. Large debt issuances often coincide with major acquisitions, as seen in December 2021 with 15.02 billion US dollars in new debt. Debt repayment occurs periodically to manage leverage, with notable repayments of 8.93 billion US dollars in December 2021 and 3.78 billion US dollars in December 2023. The company also maintains a consistent policy of returning value to shareholders through dividends and share repurchases.
Shareholder Returns
Dividends exhibit a steady and incremental upward trend, rising from 87 million US dollars in April 2021 to 175 million US dollars by June 2026. Share repurchases are executed in larger, episodic blocks, frequently ranging between 1 billion and 3 billion US dollars per transaction, indicating a flexible approach to managing share count based on available liquidity.

Overall, the financial data indicates a mature organization that leverages its strong operational cash flow to sustain a cycle of inorganic growth through acquisitions, while simultaneously increasing dividend payouts and maintaining an active share buyback program.