Stock Analysis on Net
Stock Analysis on Net

Amgen Inc. (NASDAQ:AMGN)

Cash Flow Statement
Quarterly Data

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Amgen Inc., consolidated cash flow statement (quarterly data)

US$ in millions

Microsoft Excel
3 months ended: Jun 30, 2026 Mar 31, 2026 Dec 31, 2025 Sep 30, 2025 Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021
Net income (loss) 2,375 1,819 1,333 3,216 1,432 1,730 627 2,830 746 (113) 767 1,730 1,379 2,841 1,616 2,143 1,317 1,476 1,899 1,884 464 1,646
Depreciation, amortization and other 1,112 1,116 1,132 1,307 1,341 1,387 1,397 1,396 1,400 1,399 1,380 895 896 900 911 837 828 841 852 850 855 841
Impairment of intangible assets — — — 400 — 800 30 61 — 68 — — — — — — — — — — — —
Stock-based compensation expense 165 75 125 127 157 85 134 136 157 103 161 104 119 47 — — — — — — — —
Deferred income taxes (291) (176) (19) (30) (422) (250) (334) (110) (383) (401) (623) (447) (154) (49) (351) (333) (263) (251) (189) (127) (46) (91)
Acquired in-process research and development — — — — — — — — — — — — — — — — — — — — 1,505 —
Loss on divestiture — — — — — — — — — — — — — — 2 5 560 — — — — —
(Gain) loss on equity securities 158 143 648 (1,971) 554 (1,295) 876 (1,633) 401 515 (261) (135) 661 (1,830) 14 (209) 111 211 — — — —
Other items, net 75 (67) 250 (28) (23) (50) (38) 35 16 (190) 12 560 93 (91) 153 225 277 334 (75) 17 91 79
Noncash adjustments to reconcile net income (loss) to net cash provided by operating activities 1,219 1,091 2,136 (195) 1,607 677 2,065 (115) 1,591 1,494 669 977 1,615 (1,023) 729 525 1,513 1,135 588 740 2,405 829
Trade receivables, net (1,093) 413 (1,075) 222 (515) (1,308) 473 (342) (176) 486 (433) (342) (96) (144) (180) (62) (309) (195) (160) (304) (56) 91
Inventories (31) 18 119 240 239 288 323 681 722 806 573 (54) 30 (58) (91) (241) (180) (230) 50 (48) (41) (126)
Other assets (330) 8 (577) (283) (206) (201) (14) (299) (250) (89) (232) (263) 70 (139) 92 (32) 241 (43) 136 (115) (112) (146)
Accounts payable (70) 571 (484) (174) 589 497 (232) (122) 643 23 (187) 156 (118) (253) 296 (44) (140) 42 191 (104) (127) (29)
Accrued income taxes, net (131) 71 (365) 610 (2,417) 104 53 247 (1,534) 223 (2,029) 527 28 443 (155) 193 (1,003) 318 (135) 211 (982) 52
Long-term tax liabilities 77 71 75 74 92 70 69 76 78 (715) 78 97 89 107 44 77 51 57 102 55 (22) 69
Accrued liabilities 901 (959) 749 (200) 824 (874) 728 (275) 693 (1,054) 884 (282) 581 (230) — — — — — — — —
Accrued sales incentives and allowance 1,117 (839) (232) 1,184 627 486 658 929 (77) (316) 520 242 575 (402) — — — — — — — —
Other liabilities (32) (75) (76) (10) 8 (78) 21 (39) 23 (56) (72) (28) (44) (78) 298 419 440 (396) 137 99 402 (282)
Changes in operating assets and liabilities, net of acquisitions 408 (721) (1,866) 1,663 (759) (1,016) 2,079 856 122 (692) (898) 53 1,115 (754) 304 310 (900) (447) 321 (206) (938) (371)
Net cash provided by operating activities 4,002 2,189 1,603 4,684 2,280 1,391 4,771 3,571 2,459 689 538 2,760 4,109 1,064 2,649 2,978 1,930 2,164 2,808 2,418 1,931 2,104
Purchases of marketable securities — — — — — — — — — — — (1) — — (224) (387) (1,976) — 1 (901) (403) (7,597)
Proceeds from sales of marketable securities — — — — — — — — — — (2) — 1 1,124 98 — — — — (1) 405 3,999
Proceeds from maturities of marketable securities — — — — — — — — — — — — — 550 673 400 15 32 904 1,399 3,004 3,524
Purchases of property, plant and equipment (513) (712) (642) (436) (369) (411) (371) (257) (238) (230) (249) (248) (271) (344) (340) (160) (246) (190) (287) (242) (185) (166)
Cash paid for acquisitions, net of cash acquired — — (53) — — — — — — — (26,989) — — — (3,839) — — — (890) (13) (1,626) —
Other (56) (4) 2 22 (20) (36) (31) 47 21 13 151 (13) 59 28 159 (120) 14 47 42 (169) 14 (79)
Net cash (used in) provided by investing activities (569) (716) (693) (414) (389) (447) (402) (210) (217) (217) (27,089) (262) (211) 1,358 (3,473) (267) (2,193) (111) (230) 73 1,209 (319)
Net proceeds from issuance of debt — 3,964 — — — — — — — — 3,996 1 (18) 23,798 (19) 2,984 2 3,952 (1) 4,946 — —
Extinguishment of debt — (233) — (81) (301) (301) — (249) — (410) (97) (130) — (420) — (297) — — — — — —
Repayment of debt — (833) — (1,500) (1,000) (2,500) — (2,200) (1,400) — — (750) — (704) — — — — (4,150) — — —
Repurchases of common stock — — — — — — (200) — — — — — — — — — — (6,360) (1,443) (1,080) (1,581) (871)
Dividends paid (1,362) (1,358) (1,283) (1,282) (1,280) (1,279) (1,205) (1,210) (1,209) (1,208) (1,140) (1,140) (1,139) (1,137) (1,040) (1,038) (1,038) (1,080) (990) (999) (1,008) (1,016)
Other (120) (104) 57 10 (92) (27) (2) 8 (40) (90) (5) 14 (53) (28) 10 (61) (26) (26) 26 (19) (33) (52)
Net cash provided by (used in) financing activities (1,482) 1,436 (1,226) (2,853) (2,673) (4,107) (1,407) (3,651) (2,649) (1,708) 2,754 (2,005) (1,210) 21,509 (1,049) 1,588 (1,062) (3,514) (6,558) 2,848 (2,622) (1,939)
Increase (decrease) in cash and cash equivalents 1,951 2,909 (316) 1,417 (782) (3,163) 2,962 (290) (407) (1,236) (23,797) 493 2,688 23,931 (1,873) 4,299 (1,325) (1,461) (3,980) 5,339 518 (154)

Based on: 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31).


The cash flow profile is characterized by significant volatility in net income and substantial strategic shifts in investing and financing activities, most notably a large-scale acquisition event in late 2023. While net income exhibits quarterly fluctuations, including a notable deficit in the first quarter of 2024, net cash provided by operating activities remains consistently positive, peaking in the latter half of 2024 and mid-2025.

Operating Cash Flow and Profitability
Net income demonstrates high variance, ranging from a low of negative 113 million dollars in March 2024 to a peak of 3.2 billion dollars in September 2025. Despite this volatility, net cash from operating activities generally exceeds net income due to significant non-cash adjustments. Depreciation and amortization expenses shifted upward from a baseline of approximately 850 million dollars per quarter between 2021 and 2022 to approximately 1.4 billion dollars throughout 2023 and 2024, before stabilizing around 1.1 billion dollars in 2025 and 2026.
Investment Trends and Capital Expenditure
A defining event occurred in December 2023, where 26.9 billion dollars were utilized for acquisitions, representing the largest single cash outflow in the analyzed period. Capital expenditures for property, plant, and equipment show a steady long-term increase, rising from quarterly spends of approximately 160 million to 280 million dollars in 2021 to a range of 500 million to 700 million dollars by 2025 and 2026. This suggests an acceleration in infrastructure investment.
Financing and Debt Management
To support strategic expansions, a massive issuance of debt totaling 23.8 billion dollars was executed in March 2023. Subsequent quarters show a systematic deleveraging process, with debt repayments ranging between 800 million and 2.5 billion dollars per quarter starting in 2024. Shareholder returns are managed through a steadily increasing dividend program, which grew from approximately 1 billion dollars per quarter in 2021 to over 1.3 billion dollars by 2026. Stock repurchases were concentrated heavily in early 2022, with a peak outflow of 6.3 billion dollars in March 2022, followed by a sharp decline in buyback activity.
Working Capital and Non-Cash Adjustments
Deferred income taxes consistently act as a cash outflow across most quarters, with significant impacts observed throughout 2022 and 2023. Changes in operating assets and liabilities exhibit high instability, particularly in accrued income taxes and sales incentives, which frequently swing between large inflows and outflows. Trade receivables and inventories have shown periodic volatility, with a marked increase in inventory-related cash outflows during 2024.

Overall, the financial trajectory indicates a transition from aggressive share buybacks and moderate capital spending to a period of massive inorganic growth funded by debt, followed by a phase of disciplined debt repayment and increased investment in physical assets.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.

How can I help you?