Stock Analysis on Net

Vertex Pharmaceuticals Inc. (NASDAQ:VRTX)

$24.99

Cash Flow Statement
Quarterly Data

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Vertex Pharmaceuticals Inc., consolidated cash flow statement (quarterly data)

US$ in thousands

Microsoft Excel
3 months ended: Mar 31, 2026 Dec 31, 2025 Sep 30, 2025 Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021
Net income (loss)
Stock-based compensation expense
Depreciation and amortization expense
Intangible asset impairment charge
Deferred income taxes
Other non-cash items, net
Accounts receivable
Inventories
Prepaid expenses and other assets
Accounts payable
Accrued expenses
Other liabilities
Changes in operating assets and liabilities
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities
Net cash provided by (used in) operating activities
Purchases of available-for-sale debt securities
Sales and maturities of available-for-sale debt securities
Acquisition of available-for-sale debt securities from Alpine Immune Sciences, Inc.
Purchases of property and equipment
Net payments related to finite-lived intangible assets
Sale of equity securities
Payment to acquire business, net of cash acquired
Other investing activities
Net cash used in investing activities
Issuances of common stock under benefit plans
Repurchases of common stock
Payments in connection with common stock withheld for employee tax obligations
Payments on finance leases
Proceeds from finance leases
Other financing activities
Net cash used in financing activities
Effect of changes in exchange rates on cash
Net increase (decrease) in cash, cash equivalents and restricted cash

Based on: 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31).


Operating cash flow exhibits a generally robust trajectory, typically ranging between $800 million and $1.4 billion per quarter. However, a significant anomaly occurred on June 30, 2024, where net income plummeted to a loss of approximately $3.59 billion, resulting in a corresponding net cash outflow from operating activities of $3.75 billion. Outside of this specific event, the company maintains a strong ability to generate cash from its core business operations, with a notable recovery to $1.37 billion by September 30, 2024.

Operating Cash Flow and Working Capital
Net cash provided by operating activities remains strong but is subject to significant volatility caused by changes in operating assets and liabilities. Frequent fluctuations in accounts receivable and accrued expenses suggest active working capital management. A substantial cash drain was observed on December 31, 2023, and December 31, 2024, driven by negative changes in operating assets and liabilities, which partially offset the strong net income performance in those periods.
Investment Activity and Capital Expenditures
Investing activities are characterized by high-volume turnover in available-for-sale debt securities. The company frequently alternates between large-scale purchases and sales of these securities to manage liquidity. Capital expenditures for property and equipment show a gradual upward trend, increasing from an average of approximately $50 million to $60 million per quarter in 2021 to peaks exceeding $140 million in 2025, indicating expanding infrastructure or capacity investments.
Financing and Capital Allocation
A consistent strategy of returning capital to shareholders is evident through aggressive common stock repurchases. These outflows are persistent and substantial, often exceeding $300 million per quarter, with a peak expenditure of approximately $1.07 billion on September 30, 2025. Financing activities are almost exclusively dominated by these buybacks and payments for employee tax obligations related to stock, with minimal reliance on external debt financing.
Non-Cash Adjustments
Stock-based compensation represents a significant and steady non-cash add-back to net income, generally trending upward from approximately $110 million per quarter in 2021 to between $160 million and $190 million in 2024 and 2025. Depreciation and amortization expenses have also seen a steady increase, rising from roughly $30 million per quarter in early 2021 to consistently above $50 million by 2025, reflecting a growing asset base.

The overall financial position is marked by high operational efficiency and a disciplined approach to liquidity management via debt securities, balanced against a heavy commitment to share repurchases. The severe volatility seen in mid-2024 appears to be a non-recurring event, as operating cash flows returned to historical norms in subsequent quarters.