Stock Analysis on Net

Merck & Co. Inc. (NYSE:MRK)

$24.99

Cash Flow Statement
Quarterly Data

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Merck & Co. Inc., consolidated cash flow statement (quarterly data)

US$ in millions

Microsoft Excel
3 months ended: Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020
Net income (loss) from continuing operations
Amortization
Depreciation
Depreciation and amortization (legacy)
Intangible asset impairment charges
(Income) loss from investments in equity securities, net
Charge for research and development asset acquisition
Deferred income taxes
Share-based compensation
Other
Net changes in assets and liabilities
Adjustments to reconcile net income (loss) from continuing operations to net cash provided by operating activities
Net cash provided by operating activities
Capital expenditures
Purchase of Seagen Inc. common stock
Purchases of securities and other investments
Proceeds from sale of Seagen Inc. common stock
Proceeds from sales of securities and other investments
Acquisition of Eyebiotech Limited, net of cash acquired
Acquisition of Elanco Animal Health Incorporated aqua business
Acquisition of Harpoon Therapeutics, Inc., net of cash acquired
Acquisition of MK-1045 (formerly CN201) from Curon Pharmaceutical
Acquisition of Prometheus Biosciences, Inc., net of cash acquired
Acquisition of Imago BioSciences, Inc., net of cash acquired
Acquisition of Acceleron Pharma Inc., net of cash acquired
Acquisition of Pandion Therapeutics, Inc., net of cash acquired
Acquisition of VelosBio Inc., net of cash acquired
Acquisition of ArQule, Inc., net of cash acquired
Other
Net cash used in investing activities
Net change in short-term borrowings
Proceeds from issuance of debt
Payments on debt
Dividends paid to stockholders
Distribution from Organon & Co.
Purchases of treasury stock
Proceeds from exercise of stock options
Other
Net cash provided by (used in) financing activities
Net cash provided by operating activities
Net cash used in investing activities
Net cash used in financing activities
Net cash flows provided by discontinued operations
Effect of exchange rate changes on cash, cash equivalents and restricted cash
Net increase (decrease) in cash, cash equivalents and restricted cash

Based on: 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).


The analysis of the quarterly financial data over the periods from March 2020 through June 2025 reveals several noteworthy trends across income, cash flows, investments, and financing activities.

Net Income (Loss) from Continuing Operations
Net income shows moderate fluctuations with occasional significant volatility. Between March 2020 and December 2020, net income declined sharply, turning negative in December 2020. Subsequently, income recovered and peaked notably in September 2021. There were then intermittent periods of volatility, including a pronounced loss in June 2023 and partial recovery afterwards. The overall trend reflects cyclical impacts possibly influenced by external events and internal operational changes.
Amortization and Depreciation
Depreciation consistently ranged between approximately $370 million to $550 million, showing a gradual upward trend over time, indicating increasing capital asset base or aging assets. Amortization figures fluctuated but generally showed a moderate increase toward the later periods. Legacy depreciation and amortization figures ceased appearing after 2020, likely due to changes in accounting classification.
Intangible Asset Impairment Charges
Impairment charges were sporadic with notable spikes in December 2020 and throughout 2022, including a significant charge of $887 million in September 2022 and $839 million in December 2022. These indicate periods of reassessment and potential write-downs of intangible assets.
Investments in Equity Securities
Reported gains and losses from equity securities exhibited irregular patterns. There were significant negative impacts in early 2021 followed by positive gains in late 2021 and 2022, and again negative swings in mid-2023. This suggests exposure to market volatility or realization of investment gains/losses in varying quarters.
Research and Development (R&D) Asset Acquisition Charges
These charges show sporadic large amounts, notably exceeding $10 billion in June 2023, reflecting major acquisitions or investments in R&D-related assets, indicating a strategy focused on expanding the innovation pipeline.
Deferred Income Taxes
Deferred tax amounts generally remained negative or close to zero, indicating potential utilization of deferred tax assets or liabilities with variability reflecting changes in tax estimates and timing differences over time.
Share-Based Compensation
Share-based compensation expenses experienced a gradual increase from about $108 million in early 2020 to over $210 million by 2025, reflecting ongoing employee incentive programs expanding over the observed timeline.
Net Changes in Assets and Liabilities
These changes fluctuated widely with some quarters showing significant cash inflows and others showing outflows, especially during 2023 and 2024, suggesting working capital management challenges or timing differences in operating cycles.
Operating Cash Flows
Net cash provided by operating activities generally trended positively, with peaks in late 2021 and late 2024, indicating healthy operational performance. However, there were intermittent quarters with sharply reduced or negative operating cash flow, illustrating operational pressures or timing impacts on collections and payments.
Capital Expenditures
Capital expenditures were consistently negative, showing sustained investment in fixed assets. Although fluctuating, spending ranged mostly between $700 million to $1.5 billion quarterly, reflecting ongoing asset maintenance and growth investments.
Investment Activity
Net cash used in investing activities demonstrates a pattern of significant cash outflows primarily driven by multiple large acquisitions between 2021 and 2025, including payments ranging from approximately $700 million to over $10 billion for various acquisitions. Periodic proceeds from sales of securities partially offset investing outflows. The acquisition strategy appears aggressive and focused on expansion through external growth.
Financing Activities
Financing cash flows were variable, with significant proceeds from debt issuance at several points, balanced by repayments and substantial dividend payments consistently increasing over time, reaching above $2 billion quarterly by 2025. Treasury stock repurchases occurred intermittently, suggesting active capital return to shareholders. The financing pattern indicates careful management of capital structure with regular shareholder returns.
Effect of Exchange Rate Changes
Foreign exchange impacts on cash fluctuated markedly, with both significant positive and negative effects, reflecting exposure to currency risks affecting cash balances.
Overall Cash Balance Changes
Net increases or decreases in cash were irregular and influenced by the combined effects of operating results, investing and financing activities, and currency fluctuations. Notably, large negative cash changes occurred in quarters with substantial acquisitions and capital expenditures, while positive cash changes aligned with strong operating cash flows and financing activities.

In summary, the financial data shows a company engaged in sizable acquisition activities and capital investments alongside a generally solid operational cash generation. Income volatility and impairment charges signal occasional operational challenges or strategic recalibrations, while steady increases in share-based compensation and dividends underscore continued focus on employee incentives and shareholder returns. Cash flow patterns reveal episodic but large uses of cash for growth, balanced by financing arrangements and operational cash generation to support liquidity.