Stock Analysis on Net

Merck & Co. Inc. (NYSE:MRK)

$24.99

Cash Flow Statement
Quarterly Data

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Merck & Co. Inc., consolidated cash flow statement (quarterly data)

US$ in millions

Microsoft Excel
3 months ended: Dec 31, 2025 Sep 30, 2025 Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021
Net income (loss) from continuing operations
Amortization
Depreciation
Intangible asset impairment charges
(Income) loss from investments in equity securities, net
Charge for research and development asset acquisition
Deferred income taxes
Share-based compensation
Other
Net changes in assets and liabilities
Adjustments to reconcile net income (loss) from continuing operations to net cash provided by operating activities
Net cash provided by operating activities
Capital expenditures
Purchases of securities and other investments
Proceeds from sale of Seagen Inc. common stock
Proceeds from sales of securities and other investments
Acquisition of Verona Pharma plc, net of cash acquired
Acquisition of Eyebiotech Limited, net of cash acquired
Acquisition of Elanco Animal Health Incorporated aqua business
Acquisition of Harpoon Therapeutics, Inc., net of cash acquired
Acquisition of MK-1045 (formerly CN201) from Curon Pharmaceutical
Acquisition of Prometheus Biosciences, Inc., net of cash acquired
Acquisition of Imago BioSciences, Inc., net of cash acquired
Acquisition of Acceleron Pharma Inc., net of cash acquired
Acquisition of Pandion Therapeutics, Inc., net of cash acquired
Other
Net cash used in investing activities
Net change in short-term borrowings
Proceeds from issuance of debt
Payments on debt
Dividends paid to stockholders
Distribution from Organon & Co.
Purchases of treasury stock
Proceeds from exercise of stock options
Other
Net cash provided by (used in) financing activities
Net cash provided by operating activities
Net cash used in investing activities
Net cash used in financing activities
Net cash flows provided by discontinued operations
Effect of exchange rate changes on cash, cash equivalents and restricted cash
Net increase (decrease) in cash, cash equivalents and restricted cash

Based on: 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31).


The cash flow statements reveal fluctuating performance over the observed period, spanning from March 2021 to December 2025. Operating activities generally provide a positive cash flow, though with significant variability. Investing activities consistently represent a cash outflow, with substantial increases in cash used in later periods, largely driven by acquisitions. Financing activities demonstrate considerable fluctuation, alternating between providing and using cash, influenced by debt issuance, repayments, stock repurchases, and dividend payments.

Operating Activities
Net cash provided by operating activities generally remained positive throughout the period, ranging from approximately US$1.2 billion to US$7.8 billion. A notable peak occurred in the September 2023 quarter (US$7.7 billion), followed by a decline in subsequent quarters. The period from March 2021 to June 2022 showed relatively stable operating cash flows, between US$1.2 billion and US$1.9 billion. Adjustments to reconcile net income to operating cash flow were substantial, particularly in June 2023 (US$9.7 billion) and December 2023 (US$1.5 billion), indicating significant non-cash items impacting the overall cash generation. Net income itself exhibited considerable volatility, including a substantial loss in June 2023 (-US$5.97 billion) and December 2023 (-US$1.23 billion).
Investing Activities
Investing activities consistently resulted in net cash outflows. The magnitude of these outflows increased significantly over time, peaking in December 2025 at -US$11.2 billion. This escalation is primarily attributable to a series of acquisitions, including substantial outlays in December 2023 (-US$10.04 billion) related to the acquisition of Verona Pharma, and in September 2024 (-US$1.3 billion) related to the acquisition of Eyebiotech Limited. Proceeds from sales of securities and other investments offered some offset, but were insufficient to counteract the large acquisition expenditures. Capital expenditures remained relatively stable, ranging between approximately -US$0.7 billion and -US$1.3 billion per quarter.
Financing Activities
Financing activities displayed significant variability. Positive cash flows were observed in several quarters, driven by proceeds from debt issuance, particularly in June 2023 (US$5.9 billion) and December 2025 (US$7.9 billion). However, substantial cash outflows were also present, primarily due to dividend payments (consistently around -US$1.8 to -US$2.1 billion per quarter), share repurchases, and debt repayments. A large net cash inflow was observed in June 2022 (US$3.8 billion), while significant outflows occurred in December 2021 (US$5.2 billion) and December 2024 (US$3.0 billion). The net change in short-term borrowings also contributed to fluctuations in financing cash flows.
Overall Cash Flow & Key Observations
The net increase or decrease in cash, cash equivalents, and restricted cash mirrored the combined effects of operating, investing, and financing activities. Periods of strong operating cash flow were often offset by substantial cash outflows from investing activities, particularly related to acquisitions. The company actively engaged in debt financing and share repurchases, alongside consistent dividend payments. Exchange rate changes also had a noticeable, though fluctuating, impact on cash positions. The significant acquisitions in later periods dramatically increased cash outflows from investing activities, resulting in substantial decreases in overall cash balances.