Stock Analysis on Net

AbbVie Inc. (NYSE:ABBV)

Cash Flow Statement 
Quarterly Data

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

AbbVie Inc., consolidated cash flow statement (quarterly data)

US$ in millions

Microsoft Excel
3 months ended: Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020
Net earnings (loss) 941 1,289 (23) 1,564 1,373 1,372 824 1,781 2,027 241 2,472 3,952 928 4,493 4,045 3,180 769 3,555 38 2,313 (739) 3,010
Depreciation 186 181 206 191 184 183 187 196 190 179 196 181 203 198 173 223 201 206 227 175 149 115
Amortization of intangible assets 1,864 1,858 1,896 1,888 1,947 1,891 1,889 2,039 2,070 1,948 1,961 2,024 1,849 1,855 1,806 1,904 1,999 2,009 1,838 2,117 1,406 444
Deferred income taxes (272) (28) (767) (277) (16) (389) (1,391) (863) (368) (267) (516) (621) (600) (194) (745) (34) (91) (28) (1,827) (241) (76) (181)
Change in fair value of contingent consideration liabilities 2,795 1,518 279 1,356 1,476 660 1,696 8 1,552 1,872 2,114 (214) 1,609 (748) 232 98 2,692 (343) 4,675 197 809 72
Payments of contingent consideration liabilities (859) (549) (539) (580) (485) (391) (463) (391) (2) (14) (3) (161)
Stock-based compensation 179 410 164 181 218 348 125 130 179 313 132 126 107 306 129 135 159 269 136 162 236 219
Acquired IPR&D and milestones 823 248 1,574 82 937 164 282 66 280 150 243 40 269 145 405 402 132 185 348 85 903 40
Other charges related to collaborations 500
Gain on divestitures (172) (68)
Non-cash litigation reserve adjustments, net of cash payments (21) (729) 167 314 39 (12) (238) (87) (118) (18) 71 2,190 142 (76) 97
Impairment of intangible assets 4,476 1,405 2,114 710 770 50
Other, net 79 17 12 (22) (20) (33) (6) (46) (45) (128) 1 (65) (214) 128 (28) (155) (10) (20) 341 57 433 1
Accounts receivable (17) (1,479) 387 344 178 (702) 339 2 (80) (195) (416) 357 (611) (785) (749) 590 (296) (866) (355) (31) 482 (1,025)
Inventories (56) (155) (128) (64) (52) (75) 96 (55) (273) (185) (170) (17) (114) (385) (112) 219 (62) (187) 153 111 (197) (107)
Prepaid expenses and other assets 371 (628) (100) 152 25 284 (582) 109 452 (167) (204) (74) 299 (285) 265 (181) 49 (330) (56) (50) 229 11
Accounts payable and other liabilities 515 (696) 1,247 267 (1,699) 362 179 2,538 1,574 (451) 1,278 939 (190) (258) 174 1,146 72 236 (389) 1,437 (559) 1,025
Income tax assets and liabilities, net (1,375) 378 (1,803) 51 (1,834) 378 411 33 (1,119) 187 358 294 (548) 438 (662) (66) (753) 191 (275) (502) 13 191
Changes in operating assets and liabilities, net of acquisitions (562) (2,580) (397) 750 (3,382) 247 443 2,627 554 (811) 846 1,499 (1,164) (1,275) (1,084) 1,708 (990) (956) (922) 965 (32) 95
Adjustments to reconcile net earnings (loss) to net cash from operating activities 4,212 346 7,071 3,883 898 2,668 3,929 5,793 4,292 3,952 4,956 3,650 4,077 415 1,030 4,755 4,121 1,322 4,816 3,517 3,828 805
Cash flows from operating activities 5,153 1,635 7,048 5,447 2,271 4,040 4,753 7,574 6,319 4,193 7,428 7,602 5,005 4,908 5,075 7,935 4,890 4,877 4,854 5,830 3,089 3,815
Acquisitions of businesses, net of cash acquired (204) (8,294) (9,199) (255) (525) (122) (38,138)
Other acquisitions and investments (940) (334) (1,792) (199) (843) (190) (553) (157) (160) (353) (45) (100) (209) (185) (540) (492) (147) (198) (278) (880) (180) (12)
Acquisitions of property and equipment (269) (235) (291) (249) (241) (193) (205) (219) (178) (175) (213) (177) (143) (162) (187) (217) (195) (188) (279) (217) (177) (125)
Purchases of investment securities (12) (10) (27) (24) (16) (6) (34) (8) (16) (19) (10) (17) (5) (1,406) (46) (17) (40) (16) (14) (15) (19) (13)
Sales and maturities of investment securities 7 32 39 507 3 6 14 5 14 22 70 1,410 42 8 10 23 54 11 61 35 1,403 26
Other, net 33 16 197 3 (5) (6) (22) 10 (1) 26 5 170 445 154 143 88 86 49 5 (72) 1,459 (5)
Cash flows from investing activities (1,181) (735) (1,874) (8,256) (1,102) (9,588) (800) (369) (341) (499) (448) 1,286 130 (1,591) (1,145) (615) (242) (342) (627) (1,149) (35,652) (129)
Net change in commercial paper borrowings with original maturities of three months or less (44) 1,593
Proceeds from issuance of other short-term borrowings 4,007 5,008
Repayments of other short-term borrowings (3) (5,005)
Proceeds from issuance of long-term debt 3,994 2,000 14,963 2,000 1,000 3,000
Repayments of long-term debt and finance lease obligations (3,754) (3,026) (5,762) (403) (3,345) (103) (1,794) (2) (1,002) (1,351) (6,851) (2,701) (2) (4,879) (3,752) (2,201) (3,461) (1,269) (651) (3,763)
Debt issuance costs (3) (20) (99) (38) (20)
Dividends paid (2,910) (2,925) (2,752) (2,751) (2,750) (2,772) (2,626) (2,627) (2,625) (2,661) (2,506) (2,504) (2,507) (2,526) (2,314) (2,315) (2,310) (2,322) (2,101) (2,100) (1,752) (1,763)
Purchases of treasury stock (12) (961) (358) (17) (9) (1,324) (3) (4) (10) (1,955) (4) (4) (9) (1,470) (131) (6) (10) (787) (296) (20) (19) (643)
Proceeds from the exercise of stock options 5 56 10 67 10 127 31 36 48 65 53 11 70 128 75 25 73 71 100 32 65 12
Payments of contingent consideration liabilities (17) (94) (330) (311) (315) (335) (236) (246) (218) (167) (181) (132) (109) (83) (76) (53)
Other, net 1 31 1 32 24 (2) 30 (1) 21 (11) 15 5 21 2 21 5 (4) (20) 8 (5) 25
Cash flows from financing activities (2,710) (1,258) (6,861) (3,072) (6,097) 10,819 (4,449) (2,661) (3,920) (6,192) (9,634) (5,518) (2,679) (6,972) (6,338) (3,643) (5,884) (3,174) (3,695) (2,814) (2,570) (2,422)
Effect of exchange rate changes on cash and equivalents 30 9 (46) 8 (9) (18) 23 (16) (10) 8 23 (59) (33) 7 (28) (41) 27 (55) 27 6 8 (46)
Net change in cash and equivalents 1,292 (349) (1,733) (5,873) (4,937) 5,253 (473) 4,528 2,048 (2,490) (2,631) 3,311 2,423 (3,648) (2,436) 3,636 (1,209) 1,306 559 1,873 (35,125) 1,218

Based on: 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).


Net Earnings (Loss)
The net earnings exhibit significant volatility over the periods, with sharp declines such as the loss of $739 million in June 2020 and a notable loss of $23 million in March 2025. However, most quarters show positive net earnings, often exceeding $1 billion, reaching peaks like $4,493 million in March 2022 and $4,045 million in December 2021. The fluctuations suggest episodic impacts from various operational or non-operational factors.
Depreciation and Amortization of Intangible Assets
Depreciation remains relatively stable with minor fluctuations around $170 million to $230 million per quarter. Amortization of intangible assets shows a downward trend from a peak of over $2 billion in late 2020 and early 2021, moderating to figures around $1.8 to $2 billion in recent quarters, indicating a steady but substantial impact on expenses from intangible assets.
Deferred Income Taxes
Deferred income taxes show significant negative spikes in some quarters, notably a large negative adjustment of $-1,827 million in December 2020, with recurrent negative fluctuations through 2022-2024. This volatility could indicate changes in tax positions or realizations of deferred tax assets/liabilities impacting reported earnings distinctly across periods.
Contingent Consideration Liabilities
The fair value changes show wide oscillations, with large positive peaks such as $4,675 million in December 2020 and $2,114 million in December 2022, interspersed with negative adjustments like $-748 million in March 2022. Payments of contingent consideration liabilities appear more frequent from 2022 onward, with sizeable outflows reaching up to $859 million in June 2025, highlighting ongoing settlement of acquisition-related obligations.
Stock-Based Compensation
This expense varies quarterly but generally fluctuates between $100 million to $300 million, spiking occasionally to higher amounts such as $410 million in March 2025. The persistence of stock-based compensation suggests consistent employee incentive programs affecting operating expenses.
Acquired IPR&D and Milestones
Amounts related to acquired in-process research and development and milestone payments show high variability, with major spikes in certain quarters—e.g., $1,574 million in March 2025—indicating active investment in pipeline products and contingent milestone payments associated with acquisition agreements.
Litigation and Impairment Charges
Non-cash litigation adjustments demonstrate sharp swings, including a notable $2,190 million gain in March 2022 followed by both positive and negative adjustments in later quarters. Impairment of intangible assets also fluctuates significantly, especially large charges in recent periods ($4,476 million in March 2025), signaling material write-downs impacting earnings sporadically.
Working Capital Components
Accounts receivable and inventories exhibit alternating positive and negative adjustments, reflecting changing operational cash flows or timing of collections and stock levels. Large negative movements in accounts receivable in March 2025 ($-1,479 million) contrast with positive movements in inventories, suggesting complex operational shifts. Accounts payable and other liabilities have substantial variability, with quarters showing large inflows or outflows indicating active payables management.
Operating Activities
Cash flows from operating activities remain strongly positive throughout most periods, occasionally peaking above $7 billion (e.g., September 2021 and September 2022). Adjustments reconciling net earnings to cash flows also remain significant, indicating considerable non-cash items and working capital influences influencing cash generation.
Investing Activities
Investing cash flows show substantial outflows notably in June 2020, driven primarily by large acquisitions (over $38 billion). Subsequent quarters reflect smaller but ongoing investments in property, equipment, and acquisitions, with occasional inflows from sales of investment securities. The variability in investment activities underscores periods of aggressive acquisition and capital expenditure.
Financing Activities
Financing cash flows are notably negative in most quarters, reflecting sustained cash outflows for debt repayments, dividends, and treasury stock purchases. However, alternating large inflows from issuances of long-term debt and short-term borrowings occur, e.g., $15 billion issuance in March 2024. The net position indicates active management of capital structure, balancing repayments and new borrowings.
Dividends and Treasury Stock
Dividends show a steady upward trend in payouts from approximately $1.7 billion in early 2020 to near $2.9 billion in mid-2025, reflecting a commitment to shareholder returns. Treasury stock purchases vary but include substantial buys in some quarters like March 2023 ($1.9 billion), representing continued stock repurchase programs.
Cash and Equivalents
The net change in cash fluctuates widely, with sharp decreases in some quarters like June 2020 (-$35 billion), coincident with major acquisitions and investments, and substantial increases in others, such as September 2023 and March 2024. The overall pattern reflects large transactional activity influencing cash reserves.
Summary of Trends
The financial data reflects a company engaged in aggressive acquisition and investment activity especially mid-2020, significant fluctuations in earnings linked with non-cash charges and tax adjustments, and consistent strong operating cash flows supporting large dividends and debt servicing. The continuing volatility in contingent consideration, litigation, and impairment indicates episodic events impacting financial results. Active management of capital structure is evident through varying debt issuances and repayments, alongside steady shareholder returns via dividends and stock repurchases. Overall, the company maintains robust cash generation amidst substantial investment and financing activities, while facing earnings variability from both operational and non-operational factors.