Stock Analysis on Net

Johnson & Johnson (NYSE:JNJ)

$24.99

Cash Flow Statement
Quarterly Data

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Johnson & Johnson, consolidated cash flow statement (quarterly data)

US$ in millions

Microsoft Excel
3 months ended: Sep 28, 2025 Jun 29, 2025 Mar 30, 2025 Dec 29, 2024 Sep 29, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Oct 1, 2023 Jul 2, 2023 Apr 2, 2023 Dec 31, 2022 Oct 2, 2022 Jul 3, 2022 Apr 3, 2022 Dec 31, 2021 Oct 3, 2021 Jul 4, 2021 Apr 4, 2021 Dec 31, 2020 Sep 27, 2020 Jun 28, 2020 Mar 29, 2020
Net earnings (loss)
Depreciation and amortization of property and intangibles
Stock based compensation
Asset write-downs
Charges for purchase of in-process research and development assets
Gain on Kenvue separation
Contingent consideration reversal
Net gain on sale of assets/businesses
Deferred tax provision
Credit losses and accounts receivable allowances
(Increase) decrease in accounts receivable
(Increase) decrease in inventories
Increase (decrease) in accounts payable and accrued liabilities
(Increase) decrease in other current and non-current assets
Increase (decrease) in other current and non-current liabilities
Changes in assets and liabilities, net of effects from acquisitions and divestitures
Adjustments to reconcile net earnings (loss) to cash flows from operating activities
Net cash flows from operating activities
Additions to property, plant and equipment
Proceeds from the disposal of assets/businesses, net
Acquisitions, net of cash acquired
Acquired in-process research and development assets/related milestones
Purchases of investments
Sales of investments
Credit support agreements activity, net
Other, including capitalized licenses and milestones
Net cash (used by) from investing activities
Dividends to shareholders
Repurchase of common stock
Proceeds from short-term debt, net
Repayment of short-term debt, net
Proceeds from long-term debt, net of issuance costs
Repayment of long-term debt
Proceeds from the exercise of stock options/employee withholding tax on stock awards, net
Credit support agreements activity, net
Settlement of convertible debt acquired from Shockwave
Proceeds of short and long-term debt, net of issuance cost, related to the debt that transferred to Kenvue at separation
Proceeds from Kenvue initial public offering
Cash transferred to Kenvue at separation
Other
Net cash from (used by) financing activities
Effect of exchange rate changes on cash and cash equivalents
Increase (decrease) in cash and cash equivalents

Based on: 10-Q (reporting date: 2025-09-28), 10-Q (reporting date: 2025-06-29), 10-Q (reporting date: 2025-03-30), 10-K (reporting date: 2024-12-29), 10-Q (reporting date: 2024-09-29), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-10-01), 10-Q (reporting date: 2023-07-02), 10-Q (reporting date: 2023-04-02), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-10-02), 10-Q (reporting date: 2022-07-03), 10-Q (reporting date: 2022-04-03), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-10-03), 10-Q (reporting date: 2021-07-04), 10-Q (reporting date: 2021-04-04), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-27), 10-Q (reporting date: 2020-06-28), 10-Q (reporting date: 2020-03-29).


Net Earnings Trend
Net earnings demonstrate significant volatility across the periods, with notable peaks and troughs. There was a marked increase in several quarters, particularly a substantial spike around late 2023, followed by a sharp decline and some recovery. This suggests episodic gains possibly linked to extraordinary items or operational shifts.
Depreciation and Amortization
Depreciation and amortization expenses have remained relatively stable over time, typically hovering around similar levels each quarter, indicating consistent investment in property and intangible assets without drastic changes in asset base or valuation.
Stock Based Compensation
Stock-based compensation shows an overall upward trend with periodic fluctuations, reflecting increasing employee incentives or changes in share-based remuneration policies.
Asset Write-downs and In-Process R&D Charges
Asset write-downs are highly irregular with several quarters showing significant spikes, pointing to occasional impairments or asset devaluations. Charges for in-process research and development assets also appear sporadically, implying selective investment in R&D projects or acquisitions.
Deferred Tax Provision
Deferred tax provisions demonstrate high variability, including both large positive and negative values, signaling fluctuations in tax-related adjustments possibly due to changes in earnings composition or tax law impacts.
Working Capital Changes
Accounts receivable and inventories have periods of both increases and decreases, indicating fluctuations in sales cycles and inventory management. Accounts payable and accrued liabilities exhibit sharp swings, including large increases and decreases, suggesting varying payment policies and supplier negotiations. Other current and non-current assets and liabilities also show volatility, contributing to the unpredictability of cash flows.
Operating Cash Flows
Net cash flows from operating activities generally maintain positive levels with occasional dips, reflecting solid core business cash generation albeit influenced by working capital fluctuations.
Investing Activities
Investing cash flows predominantly indicate cash outflows, mainly due to consistent capital expenditures in property, plant, and equipment. Occasional spikes in proceeds from disposal of assets and large acquisitions lead to some inflows, but overall net investing cash use is negative, showing ongoing investment growth efforts.
Financing Activities
Financing cash flows are notably volatile, with periods of significant outflows driven by dividends to shareholders and repurchases of common stock. Borrowing activities through short-term and long-term debt issuance and repayments fluctuate considerably, reflecting active capital structure management. Occasional spikes in proceeds from stock option exercises contribute inflows.
Special Items and One-Time Events
There are significant one-time or special items such as a large gain related to a business separation event, major asset sales, and debt settlements that cause abrupt variations in net earnings and cash flow figures, complicating trend analysis.
Currency Effects
The effect of exchange rate changes on cash and cash equivalents is generally moderate but occasionally noticeable, suggesting some exposure to foreign currency risk.
Cash and Cash Equivalents Variations
Cash levels have experienced considerable fluctuations, with pronounced increases and decreases that align with operational, investing, and financing activities, as well as one-time events. This indicates dynamic liquidity management facing both planned investments and external impacts.