Stock Analysis on Net

Johnson & Johnson (NYSE:JNJ)

$24.99

Cash Flow Statement
Quarterly Data

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Johnson & Johnson, consolidated cash flow statement (quarterly data)

US$ in millions

Microsoft Excel
3 months ended: Mar 29, 2026 Dec 28, 2025 Sep 28, 2025 Jun 29, 2025 Mar 30, 2025 Dec 29, 2024 Sep 29, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Oct 1, 2023 Jul 2, 2023 Apr 2, 2023 Dec 31, 2022 Oct 2, 2022 Jul 3, 2022 Apr 3, 2022 Dec 31, 2021 Oct 3, 2021 Jul 4, 2021 Apr 4, 2021
Net earnings (loss)
Depreciation and amortization of property and intangibles
Stock based compensation
Asset write-downs
Charges for acquired in-process research and development assets
Gain on Kenvue separation
Net (gain) loss on sale of assets/businesses
Deferred tax provision
Credit losses and accounts receivable allowances
(Increase) decrease in accounts receivable
(Increase) decrease in inventories
Increase (decrease) in accounts payable and accrued liabilities
(Increase) decrease in other current and non-current assets
Increase (decrease) in other current and non-current liabilities
Changes in assets and liabilities, net of effects from acquisitions and divestitures
Adjustments to reconcile net earnings (loss) to cash flows from operating activities
Net cash flows from operating activities
Additions to property, plant and equipment
Proceeds from the disposal of assets/businesses, net
Acquisitions, net of cash acquired
Acquired in-process research and development assets/related milestones
Purchases of investments
Sales of investments
Credit support agreements activity, net
Other, including capitalized licenses and milestones
Net cash (used for) from investing activities
Dividends to shareholders
Repurchase of common stock
Proceeds from short-term debt, net
Repayment of short-term debt, net
Proceeds from long-term debt, net of issuance costs
Repayment of long-term debt
Proceeds from the exercise of stock options/employee withholding tax on stock awards, net
Credit support agreements activity, net
Settlement of convertible debt acquired from Shockwave
Proceeds of short and long-term debt, net of issuance cost, related to the debt that transferred to Kenvue at separation
Proceeds from Kenvue initial public offering
Cash transferred to Kenvue at separation
Other
Net cash from (used for) financing activities
Effect of exchange rate changes on cash and cash equivalents
Increase (decrease) in cash and cash equivalents

Based on: 10-Q (reporting date: 2026-03-29), 10-K (reporting date: 2025-12-28), 10-Q (reporting date: 2025-09-28), 10-Q (reporting date: 2025-06-29), 10-Q (reporting date: 2025-03-30), 10-K (reporting date: 2024-12-29), 10-Q (reporting date: 2024-09-29), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-10-01), 10-Q (reporting date: 2023-07-02), 10-Q (reporting date: 2023-04-02), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-10-02), 10-Q (reporting date: 2022-07-03), 10-Q (reporting date: 2022-04-03), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-10-03), 10-Q (reporting date: 2021-07-04), 10-Q (reporting date: 2021-04-04).


Operating cash flow demonstrates consistent strength, generally maintaining a range between 3 billion and 9 billion USD per quarter. While net earnings show periodic volatility—most notably a significant spike in the third quarter of 2023—the core cash generation from operations remains stable, underpinned by consistent depreciation and amortization charges that typically average between 1.7 billion and 2.0 billion USD.

Investment Strategy and Capital Expenditure
A pattern of aggressive strategic acquisitions is observed, characterized by substantial cash outflows in December 2022, June 2024, and June 2025. These large-scale investments are periodically offset by the sale of investments and proceeds from asset disposals. Capital expenditures for property, plant, and equipment remain relatively steady, generally ranging from 600 million to 1.8 billion USD per quarter, indicating a consistent level of reinvestment in physical infrastructure.
Financing and Liquidity Management
The financing profile is characterized by frequent fluctuations in short-term debt proceeds and repayments, suggesting an active approach to liquidity management. Significant long-term debt issuances were noted in June 2024 and March 2025 to support capital requirements. These activities coexist with a disciplined shareholder return policy, where quarterly dividend payments remain highly stable, fluctuating only slightly between 2.6 billion and 3.1 billion USD.
Structural Adjustments and Non-Recurring Items
The separation of Kenvue in 2023 represents a major structural event, resulting in a substantial one-time gain and specific cash transfers. Further volatility in the cash flow is attributed to sporadic asset write-downs and charges for acquired in-process research and development, reflecting ongoing portfolio optimization and the inherent costs of pharmaceutical pipeline development.
Working Capital Trends
Changes in assets and liabilities show significant quarterly variance, particularly regarding accounts payable, accrued liabilities, and other non-current assets. Large swings in these accounts often coincide with the timing of major acquisitions or structural reorganizations, impacting the overall reconciliation between net earnings and net cash provided by operating activities.