Stock Analysis on Net
Stock Analysis on Net

Johnson & Johnson (NYSE:JNJ)

$24.99

Cash Flow Statement
Quarterly Data

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check

Johnson & Johnson, consolidated cash flow statement (quarterly data)

US$ in millions

Microsoft Excel
3 months ended: Jun 28, 2026 Mar 29, 2026 Dec 28, 2025 Sep 28, 2025 Jun 29, 2025 Mar 30, 2025 Dec 29, 2024 Sep 29, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Oct 1, 2023 Jul 2, 2023 Apr 2, 2023 Dec 31, 2022 Oct 2, 2022 Jul 3, 2022 Apr 3, 2022 Dec 31, 2021 Oct 3, 2021 Jul 4, 2021 Apr 4, 2021
Net earnings (loss)
Depreciation and amortization of property and intangibles
Stock based compensation
Asset write-downs
Charges for acquired in-process research and development assets
Gain on Kenvue separation
Net (gain) loss on sale of assets/businesses
Deferred tax provision
Credit losses and accounts receivable allowances
(Increase) decrease in accounts receivable
(Increase) decrease in inventories
Increase (decrease) in accounts payable and accrued liabilities
(Increase) decrease in other current and non-current assets
Increase (decrease) in other current and non-current liabilities
Changes in assets and liabilities, net of effects from acquisitions and divestitures
Adjustments to reconcile net earnings (loss) to cash flows from operating activities
Net cash flows from operating activities
Additions to property, plant and equipment
Proceeds from the disposal of assets/businesses, net
Acquisitions, net of cash acquired
Acquired in-process research and development assets/related milestones
Purchases of investments
Sales of investments
Credit support agreements activity, net
Other, including capitalized licenses and milestones
Net cash (used for) from investing activities
Dividends to shareholders
Repurchase of common stock
Proceeds from short-term debt, net
Repayment of short-term debt, net
Proceeds from long-term debt, net of issuance costs
Repayment of long-term debt
Proceeds from the exercise of stock options/employee withholding tax on stock awards, net
Credit support agreements activity, net
Settlement of convertible debt acquired from Shockwave
Proceeds of short and long-term debt, net of issuance cost, related to the debt that transferred to Kenvue at separation
Proceeds from Kenvue initial public offering
Cash transferred to Kenvue at separation
Other
Net cash from (used for) financing activities
Effect of exchange rate changes on cash and cash equivalents
Increase (decrease) in cash and cash equivalents

Based on: 10-Q (reporting date: 2026-06-28), 10-Q (reporting date: 2026-03-29), 10-K (reporting date: 2025-12-28), 10-Q (reporting date: 2025-09-28), 10-Q (reporting date: 2025-06-29), 10-Q (reporting date: 2025-03-30), 10-K (reporting date: 2024-12-29), 10-Q (reporting date: 2024-09-29), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-10-01), 10-Q (reporting date: 2023-07-02), 10-Q (reporting date: 2023-04-02), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-10-02), 10-Q (reporting date: 2022-07-03), 10-Q (reporting date: 2022-04-03), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-10-03), 10-Q (reporting date: 2021-07-04), 10-Q (reporting date: 2021-04-04).


The cash flow profile exhibits a strong capacity for generating liquidity from core operations, which is utilized to fund aggressive strategic acquisitions and maintain consistent shareholder distributions. While net earnings show significant volatility due to non-cash adjustments and one-time events, net cash flows from operating activities remain relatively stable, typically ranging between 3 billion and 9 billion US dollars per quarter.

Operating Activities and Cash Generation
Net cash flows from operating activities demonstrate resilience, with a notable peak in September 2025 at 9.17 billion US dollars. A significant decoupling between net earnings and operating cash flow occurred in October 2023, where net earnings spiked to 26.03 billion US dollars, yet operating cash flow was only 7.49 billion US dollars. This discrepancy is primarily attributed to a non-cash gain of 20.98 billion US dollars related to the Kenvue separation. Depreciation and amortization remain consistent, averaging approximately 1.8 billion to 2.0 billion US dollars per quarter, indicating a steady rate of asset consumption.
Investing Activities and Capital Deployment
Investing activities are characterized by large, periodic outflows for strategic acquisitions. Major capital deployments occurred in December 2022 (17.13 billion US dollars), June 2024 (12.99 billion US dollars), and June 2025 (14.46 billion US dollars). These outflows are partially offset by the sale of investments, though the volume of sales has trended downward from peaks of over 15 billion US dollars in late 2022 to less than 1 billion US dollars by 2026. Additions to property, plant, and equipment show a gradual increase, rising from roughly 600-800 million US dollars in 2021 to consistently exceeding 1 billion US dollars in 2024 and 2025.
Financing Activities and Shareholder Returns
A disciplined approach to shareholder returns is evident through stable quarterly dividend payments, which have grown marginally from 2.66 billion US dollars in April 2021 to 3.23 billion US dollars by June 2026. Stock repurchases are more erratic, with significant spikes such as the 4.03 billion US dollars spent in March 2026. The company utilizes short-term debt actively to manage liquidity, with large fluctuations in proceeds and repayments. Notably, a substantial inflow of 10.42 billion US dollars in financing occurred in March 2025, primarily driven by short-term and long-term debt proceeds.
Liquidity and Balance Sheet Adjustments
Working capital movements show high volatility, particularly in accounts payable and accrued liabilities, which frequently swing between multi-billion dollar inflows and outflows. The impact of exchange rate changes on cash equivalents remains a minor factor, generally fluctuating within a range of 50 million to 300 million US dollars. The overall increase or decrease in cash and cash equivalents is heavily influenced by the timing of major acquisitions and the issuance of debt, resulting in a variable quarterly cash position.