Johnson & Johnson (JNJ)

Johnson & Johnson, adjusted current assets

US$ in millions

		Dec 30, 2018	Dec 31, 2017	Dec 31, 2016	Dec 31, 2015	Dec 28, 2014
	As Reported
	Current assets
	Adjustments
	Add: Allowances for doubtful accounts
	Less: Deferred taxes on income (included in current assets)1
	After Adjustment
	Adjusted current assets

Based on: 10-K (filing date: 2019-02-20), 10-K (filing date: 2018-02-21), 10-K (filing date: 2017-02-27), 10-K (filing date: 2016-02-24), 10-K (filing date: 2015-02-24).

Johnson & Johnson, adjusted total assets

US$ in millions

		Dec 30, 2018	Dec 31, 2017	Dec 31, 2016	Dec 31, 2015	Dec 28, 2014
	As Reported
	Total assets
	Adjustments
	Add: Operating lease right-of-use asset (before adoption of FASB Topic 842)1
	Add: Allowances for doubtful accounts
	Less: Deferred taxes on income (included in current assets)2
	Less: Deferred taxes on income (included in noncurrent assets)3
	After Adjustment
	Adjusted total assets

Based on: 10-K (filing date: 2019-02-20), 10-K (filing date: 2018-02-21), 10-K (filing date: 2017-02-27), 10-K (filing date: 2016-02-24), 10-K (filing date: 2015-02-24).

Johnson & Johnson, adjusted current liabilities

US$ in millions

		Dec 30, 2018	Dec 31, 2017	Dec 31, 2016	Dec 31, 2015	Dec 28, 2014
	As Reported
	Current liabilities
	Adjustments
	Less: Deferred taxes on income (included in current liabilities)1
	After Adjustment
	Adjusted current liabilities

Based on: 10-K (filing date: 2019-02-20), 10-K (filing date: 2018-02-21), 10-K (filing date: 2017-02-27), 10-K (filing date: 2016-02-24), 10-K (filing date: 2015-02-24).

Johnson & Johnson, adjusted total liabilities

US$ in millions

		Dec 30, 2018	Dec 31, 2017	Dec 31, 2016	Dec 31, 2015	Dec 28, 2014
	As Reported
	Total liabilities
	Adjustments
	Add: Operating lease liability (before adoption of FASB Topic 842)1
	Less: Deferred taxes on income (included in current liabilities)2
	Less: Deferred taxes on income (included in noncurrent liabilities)3
	Less: Restructuring reserve
	After Adjustment
	Adjusted total liabilities

Based on: 10-K (filing date: 2019-02-20), 10-K (filing date: 2018-02-21), 10-K (filing date: 2017-02-27), 10-K (filing date: 2016-02-24), 10-K (filing date: 2015-02-24).

Johnson & Johnson, adjusted shareholders’ equity

US$ in millions

		Dec 30, 2018	Dec 31, 2017	Dec 31, 2016	Dec 31, 2015	Dec 28, 2014
	As Reported
	Shareholders’ equity
	Adjustments
	Less: Deferred income taxes1
	Add: Allowances for doubtful accounts
	Add: Restructuring reserve
	After Adjustment
	Adjusted shareholders’ equity

Based on: 10-K (filing date: 2019-02-20), 10-K (filing date: 2018-02-21), 10-K (filing date: 2017-02-27), 10-K (filing date: 2016-02-24), 10-K (filing date: 2015-02-24).

Johnson & Johnson, adjusted capitalization table

US$ in millions

		Dec 30, 2018	Dec 31, 2017	Dec 31, 2016	Dec 31, 2015	Dec 28, 2014
	As Reported
	Loans and notes payable
	Long-term debt, excluding current portion
	Total reported debt
	Shareholders’ equity
	Total reported capital
	Adjustments to Debt
	Add: Operating lease liability (before adoption of FASB Topic 842)1
	Adjusted total debt
	Adjustments to Equity
	Less: Deferred income taxes2
	Add: Allowances for doubtful accounts
	Add: Restructuring reserve
	Adjusted shareholders’ equity
	After Adjustment
	Adjusted total capital

Based on: 10-K (filing date: 2019-02-20), 10-K (filing date: 2018-02-21), 10-K (filing date: 2017-02-27), 10-K (filing date: 2016-02-24), 10-K (filing date: 2015-02-24).

Johnson & Johnson, adjusted net earnings

US$ in millions

	12 months ended	Dec 30, 2018	Dec 31, 2017	Dec 31, 2016	Dec 31, 2015	Dec 28, 2014
	As Reported
	Net earnings
	Adjustments
	Add: Deferred income tax expense (benefit)1
	Add: Increase (decrease) in allowances for doubtful accounts
	Add: Increase (decrease) in restructuring reserve
	Add: Other comprehensive income (loss)
	After Adjustment
	Adjusted net earnings

Based on: 10-K (filing date: 2019-02-20), 10-K (filing date: 2018-02-21), 10-K (filing date: 2017-02-27), 10-K (filing date: 2016-02-24), 10-K (filing date: 2015-02-24).