Common-Size Income Statement
Paying user area
Try for free
Johnson & Johnson pages available for free this week:
- Balance Sheet: Assets
- Analysis of Long-term (Investment) Activity Ratios
- DuPont Analysis: Disaggregation of ROE, ROA, and Net Profit Margin
- Analysis of Reportable Segments
- Enterprise Value to EBITDA (EV/EBITDA)
- Price to FCFE (P/FCFE)
- Capital Asset Pricing Model (CAPM)
- Price to Earnings (P/E) since 2005
- Price to Sales (P/S) since 2005
- Aggregate Accruals
The data is hidden behind: . Unhide it.
Get full access to the entire website from $10.42/mo, or
get 1-month access to Johnson & Johnson for $24.99.
This is a one-time payment. There is no automatic renewal.
We accept:
Based on: 10-K (reporting date: 2025-12-28), 10-K (reporting date: 2024-12-29), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).
The common-size income statement reveals several noteworthy trends over the five-year period. Gross profit as a percentage of sales fluctuated, initially decreasing from 68.16% to 67.26% before increasing to 69.07% and then declining to 67.88%. Operating earnings exhibited a similar pattern, starting at 24.95%, decreasing to 23.42%, and then rising significantly to 26.85%. A substantial increase in net earnings is observed in 2023, largely attributable to net earnings from discontinued operations, which were absent in other years. The company’s profitability, excluding discontinued operations, shows a marked improvement in the most recent year, 2025.
- Profitability
- Gross profit margin demonstrated volatility, suggesting potential shifts in cost of goods sold or pricing strategies. While cost of products sold remained relatively stable, fluctuating between -30.93% and -32.74%, the gross profit margin’s changes indicate a dynamic relationship with sales revenue. Operating earnings remained consistently positive, indicating effective core business operations, though subject to fluctuations. The significant jump in net earnings in 2023 is primarily due to the inclusion of net earnings from discontinued operations, representing 25.63% of sales. Excluding this one-time event, net earnings from continuing operations show a positive trend in 2025, reaching 28.46%.
- Expense Management
- Selling, marketing, and administrative expenses remained relatively consistent as a percentage of sales, ranging from -25.14% to -26.30%. However, research and development expense increased notably from -15.69% to -19.40% before decreasing to -15.57%, suggesting a period of increased investment in innovation followed by a potential recalibration. In-process research and development impairments decreased consistently, indicating improved success rates or more conservative valuation practices. Restructuring costs also decreased over time, suggesting the completion of major restructuring initiatives.
- Non-Operating Items
- Interest income increased significantly from 0.06% to 1.50% before decreasing slightly to 1.12%, potentially reflecting changes in interest rates or cash holdings. Interest expense also increased, from -0.20% to -1.03%, likely due to increased borrowing or changes in interest rates. Other income (expense), net, experienced substantial volatility, moving from -0.52% to 7.65%, indicating the impact of significant non-recurring items or changes in investment performance. These fluctuations significantly impacted earnings before provision for taxes on income.
- Tax Rate
- The provision for taxes on income as a percentage of sales varied considerably, from -2.02% to -6.13%. This suggests changes in the effective tax rate, potentially due to shifts in the geographic distribution of earnings or changes in tax laws. The higher tax rate in 2025 corresponds with the increased net earnings, indicating a larger taxable income base.
Overall, the financial performance demonstrates a degree of volatility, particularly in non-operating items and tax provisions. However, core operating profitability appears stable, with a positive trend in the most recent year. The impact of discontinued operations in 2023 significantly altered the net earnings picture, and should be considered when evaluating long-term performance.