Stock Analysis on Net
Stock Analysis on Net

Johnson & Johnson (NYSE:JNJ)

Common-Size Income Statement
Quarterly Data

Johnson & Johnson, common-size consolidated income statement (quarterly data)

Microsoft Excel
3 months ended: Jun 28, 2026 Mar 29, 2026 Dec 28, 2025 Sep 28, 2025 Jun 29, 2025 Mar 30, 2025 Dec 29, 2024 Sep 29, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Oct 1, 2023 Jul 2, 2023 Apr 2, 2023 Dec 31, 2022 Oct 2, 2022 Jul 3, 2022 Apr 3, 2022 Dec 31, 2021 Oct 3, 2021 Jul 4, 2021 Apr 4, 2021
Sales to customers 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00
Cost of products sold -31.81 -33.69 -32.44 -30.44 -32.13 -33.60 -31.65 -30.99 -30.60 -30.45 -31.77 -30.94 -30.03 -32.00 -32.76 -32.81 -32.97 -32.43 -32.07 -31.07 -32.55 -31.64
Gross profit 68.19% 66.31% 67.56% 69.56% 67.87% 66.40% 68.35% 69.01% 69.40% 69.55% 68.23% 69.06% 69.97% 68.00% 67.24% 67.19% 67.03% 67.57% 67.93% 68.93% 67.45% 68.36%
Selling, marketing and administrative expenses -25.41 -25.08 -27.49 -24.68 -24.80 -23.35 -28.65 -24.38 -25.31 -24.58 -27.16 -25.29 -25.08 -23.48 -27.47 -25.59 -25.92 -25.35 -28.84 -25.71 -26.05 -24.34
Research and development expense -14.43 -14.66 -17.31 -15.30 -14.81 -14.73 -23.53 -22.04 -15.32 -16.56 -20.94 -16.14 -17.21 -16.54 -16.20 -15.12 -15.42 -14.78 -19.03 -14.66 -14.56 -14.24
In-process research and development impairments 0.00 -0.15 -0.33 0.00 0.00 0.00 -0.08 0.00 -0.86 0.00 -0.27 -0.96 0.00 -0.23 -0.73 0.00 0.00 -2.60 0.00 -3.86 0.00 0.00
Restructuring -0.13 -0.13 -0.34 -0.26 -0.27 -0.08 -0.19 -0.18 0.06 -0.77 -0.26 -0.74 -0.67 -0.62 -0.35 -0.34 -0.35 -0.30 -0.33 -0.26 -0.24 -0.24
Operating earnings 28.21% 26.29% 22.09% 29.31% 27.99% 28.24% 15.91% 22.42% 27.96% 27.63% 19.60% 25.92% 27.01% 27.12% 22.49% 26.13% 25.34% 24.54% 19.72% 24.45% 26.60% 29.55%
Interest income 0.87 0.95 0.96 0.95 1.10 1.52 1.25 1.30 1.76 1.70 1.70 1.75 1.51 0.95 1.07 0.63 0.27 0.09 0.05 0.06 0.05 0.07
Interest expense, net of portion capitalized -1.11 -1.13 -0.87 -1.02 -1.30 -0.93 -0.61 -0.86 -1.20 -0.72 -0.71 -0.90 -1.01 -1.01 -0.75 -0.21 -0.16 -0.04 -0.24 -0.09 -0.17 -0.28
Other income (expense), net -1.31 -1.22 -1.97 1.99 -0.45 33.44 0.71 -8.00 -2.91 -11.24 1.97 -2.34 1.78 -33.22 -5.09 -2.07 -1.14 0.44 -0.04 -7.93 2.09 3.95
Earnings (loss) before (provision for) benefit from taxes on income 26.66% 24.89% 20.22% 31.23% 27.34% 62.26% 17.26% 14.85% 25.61% 17.37% 22.56% 24.43% 29.30% -6.16% 17.72% 24.47% 24.31% 25.02% 19.50% 16.49% 28.58% 33.28%
(Provision for) benefit from taxes on income -4.79 -3.14 0.61 -9.76 -4.02 -12.02 -2.02 -2.87 -4.73 -2.15 -3.24 -4.25 -4.32 3.81 -2.87 -5.73 -4.27 -3.04 -0.40 -0.78 -1.65 -5.52
Net earnings (loss) from continuing operations 21.86% 21.76% 20.83% 21.47% 23.32% 50.24% 15.24% 11.99% 20.88% 15.22% 19.31% 20.18% 24.98% -2.35% 14.85% 18.74% 20.04% 21.98% 19.09% 15.71% 26.93% 27.76%
Net earnings (loss) from discontinued operations, net of tax 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.39 101.72 -1.08 2.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net earnings (loss) 21.86% 21.76% 20.83% 21.47% 23.32% 50.24% 15.24% 11.99% 20.88% 15.22% 18.92% 121.91% 23.90% -0.33% 14.85% 18.74% 20.04% 21.98% 19.09% 15.71% 26.93% 27.76%

Based on: 10-Q (reporting date: 2026-06-28), 10-Q (reporting date: 2026-03-29), 10-K (reporting date: 2025-12-28), 10-Q (reporting date: 2025-09-28), 10-Q (reporting date: 2025-06-29), 10-Q (reporting date: 2025-03-30), 10-K (reporting date: 2024-12-29), 10-Q (reporting date: 2024-09-29), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-10-01), 10-Q (reporting date: 2023-07-02), 10-Q (reporting date: 2023-04-02), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-10-02), 10-Q (reporting date: 2022-07-03), 10-Q (reporting date: 2022-04-03), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-10-03), 10-Q (reporting date: 2021-07-04), 10-Q (reporting date: 2021-04-04).


The common-size income statement analysis reveals a period of relative stability in gross margins contrasted by significant volatility in operating expenses and non-operating items. While core production costs remained consistent, strategic shifts in research and development and one-time divestiture events heavily influenced the bottom line over the observed period.

Gross Profitability and Cost of Goods Sold
Gross profit margins remained robust, generally fluctuating between 66% and 70% of sales. The cost of products sold showed minimal variance, typically hovering between 30% and 33%. A peak in gross margin was observed in July 2023 at 69.97%, corresponding with a period of lower production costs relative to revenue.
Operating Expense Trends
Selling, marketing, and administrative expenses exhibited moderate volatility, typically ranging from 23% to 28% of sales. Research and development (R&D) expenditures showed a more pronounced trend of intensification, particularly in late 2024, where costs peaked at 23.53% of sales in December 2024. This suggests a period of increased strategic investment in the product pipeline. Additionally, periodic in-process R&D impairments and restructuring charges created minor but recurring downward pressures on operating earnings.
Operating Earnings Performance
Operating earnings demonstrated a cyclical pattern, frequently fluctuating between 15% and 29%. A notable contraction occurred in December 2024, where operating earnings dropped to 15.91%, driven primarily by the aforementioned spike in R&D and administrative expenses. Recovery was observed in early 2025, with margins returning to the 28% range.
Non-Operating Volatility and Net Income
The "Other income (expense), net" line item introduced substantial volatility into the pre-tax earnings. Significant anomalies are evident, including a sharp decline of 33.22% in April 2023 and a substantial gain of 33.44% in March 2025. The most significant distortion in net earnings occurred in October 2023, where net earnings reached 121.91% of sales, almost entirely driven by a gain from discontinued operations totaling 101.72%. Excluding this extraordinary event, net earnings from continuing operations typically settled between 11% and 27% of sales.

AI Ask an analyst for more