Stock Analysis on Net

Vertex Pharmaceuticals Inc. (NASDAQ:VRTX)

$24.99

Common-Size Income Statement
Quarterly Data

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Vertex Pharmaceuticals Inc., common-size consolidated income statement (quarterly data)

Microsoft Excel
3 months ended: Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020
Product revenues, net
Other revenues
Revenues
Cost of sales
Gross profit
Research and development expenses
Acquired in-process research and development expenses
Selling, general and administrative expenses
Intangible asset impairment charge
Change in fair value of contingent consideration
Income (loss) from operations
Interest income
Interest expense
Other income (expense), net
Income (loss) before (provision for) benefit from income taxes
(Provision for) benefit from income taxes
Net income (loss)

Based on: 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).


Revenue Composition
Product revenues consistently accounted for nearly all revenues throughout the periods, generally staying around 100% with minor fluctuations. Other revenues remained minimal, occasionally showing slight increases, especially towards later periods where a small rise to 0.7% was noted.
Cost of Sales
Cost of sales as a percentage of revenues fluctuated modestly, ranging roughly between -10.7% and -14.6%. There was a gradual increase in cost of sales starting around late 2022 into 2024, indicating somewhat higher production or acquisition costs relative to revenues.
Gross Profit
Gross profit margins generally hovered in the high 80% range, with occasional dips below 86% especially in late 2023 and 2024. Despite fluctuations in costs, gross profit remained a strong component of revenues, though there was a slight downward trend in 2023 and 2024.
Research and Development Expenses
R&D expenses demonstrated notable variability, generally within the range of approximately -23.5% to -36.5%. Significant spikes occurred in mid-2024, suggesting increased investment or restructuring in this area. Occasionally, acquired in-process research and development expenses caused pronounced negative impacts in certain quarters, including one extreme outlier at -168.17% in 2024, evidencing a one-time substantial charge.
Selling, General, and Administrative Expenses (SG&A)
SG&A expenses fluctuated between approximately -9.8% and -14.7%, with occasional higher expense burdens in late 2023 and intermittently in 2024 and early 2025, signifying periods of elevated administrative or selling efforts.
Intangible Asset Impairment Charge
A significant intangible asset impairment charge was recorded near the end of the timeline, marked at -13.68%, indicating a material reduction in asset value during that period.
Change in Fair Value of Contingent Consideration
These changes generally showed small variations around zero, with occasional spikes such as 2.24% and 2.0% observed in mid to late 2022 and 2023. These fluctuations reflect periodic adjustments in contingent liabilities or potential obligations.
Income from Operations
Operating income proportions were relatively strong and stable through early periods, mostly ranging between roughly 32% and 53%. However, a dramatic loss of -132.85% occurred in mid-2024, indicating a substantial operational setback. Post this event, operating income recovered to lower but positive levels.
Interest Income and Expense
Interest income showed a consistent upward trend over the periods, beginning at under 1% and rising above 6% by late 2023 before slightly decreasing. Interest expenses steadily decreased, moving from near 1% down to roughly -0.1%, indicating decreasing borrowing costs or debt levels.
Other Income (Expense), Net
Other income and expense displayed considerable volatility with alternating positive and negative values across periods, evidencing fluctuating non-operating gains and losses that had mild impacts on overall profitability.
Income Before Taxes
Income before income taxes generally aligned with operating income trends, showing robust positive margins until a severe dip to approximately -128% in mid-2024, again reflecting extraordinary losses during that quarter.
Income Taxes
The provision for income taxes showed variability, shifting between benefits and charges, with the most negative provisions occurring around mid to late 2020 and 2022–2024 periods. This variability suggests fluctuations in taxable income and potential changes in tax planning or legislation effects.
Net Income
Net income percentages were strong and positive through most periods, often exceeding 35%, but suffered a dramatic collapse to approximately -136% in mid-2024, consistent with the large impairment and operating losses. In subsequent periods, net income returned to positive territory but at reduced levels compared to earlier years.