Common-Size Income Statement
Quarterly Data
Paying user area
Try for free
Merck & Co. Inc. pages available for free this week:
- Balance Sheet: Liabilities and Stockholders’ Equity
- Cash Flow Statement
- Analysis of Liquidity Ratios
- Analysis of Solvency Ratios
- Common Stock Valuation Ratios
- Enterprise Value to EBITDA (EV/EBITDA)
- Selected Financial Data since 2005
- Total Asset Turnover since 2005
- Price to Book Value (P/BV) since 2005
- Analysis of Revenues
The data is hidden behind: . Unhide it.
Get full access to the entire website from $10.42/mo, or
get 1-month access to Merck & Co. Inc. for $24.99.
This is a one-time payment. There is no automatic renewal.
We accept:
Based on: 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).
The financial data reveals notable fluctuations in key profitability and expense metrics over the periods analyzed.
- Cost of Sales
- The cost of sales as a percentage of sales mostly remained within the mid to high twenties range but showed a significant spike to -44.21% in December 2020, suggesting an unusual cost event during that quarter. Subsequently, it stabilized back to roughly the 22-28% range, with the latest quarters showing a downward trend reaching approximately -22.02% by March 2025, indicating improved cost control or favorable sales mix shifts.
- Gross Profit
- Gross profit percentage experienced a pronounced decline to 55.79% in December 2020 from the typical 70% range in prior quarters, reflecting the spike in cost of sales. Afterward, gross profit recovered, consistently oscillating around 70-74%, with a clear rising trend towards the end of the period, peaking near 77.98% by March 2025. This recovery suggests effective management of production costs or enhanced pricing power.
- Selling, General and Administrative Expenses (SG&A)
- SG&A expenses as a percentage of sales demonstrated variability but generally trended lower from highs around -21.87% to -24.65%, reaching a trough close to -14.61% in March 2022. However, the latter part of the timeline shows fluctuations between roughly -15% and -19%. The decline in SG&A mid-period may indicate cost reduction initiatives, while the increased volatility later could reflect changing operational expenditures or investment levels.
- Research and Development (R&D)
- R&D expenses showed considerable volatility, including an extraordinary jump to -46.64% in December 2020 and an extreme spike of -88.6% in June 2023. Such spikes likely represent specific large R&D investments or expense recognition related to product development or pipeline activities. Outside these peaks, R&D hovered between approximately -16% and -37%, indicating a normally substantial but variable investment in innovation.
- Restructuring Costs
- Restructuring costs remained relatively minor throughout the timeline, fluctuating generally between -0.3% and -2.8%, with occasional increases possibly linked to corporate restructuring or realignment initiatives in certain quarters.
- Operating Income
- Operating income demonstrated a significant negative dip to -17.97% in December 2020, aligning with increased costs and SG&A and R&D spikes in that period. Despite this, operating income recovered strongly to levels above 30% in many subsequent quarters, though it exhibited considerable volatility, including a sharp decline to -34.34% in June 2023 before rebounding to approximately 37.79% in March 2025. This pattern suggests episodic impacts on operating performance but generally strong profitability.
- Other Income (Expense), Net
- Other income/expense showed minor fluctuations mostly near zero, with occasional negative or positive deviations. These relatively small and inconsistent amounts had limited impact on overall income trends.
- Income Before Taxes
- This metric largely mirrored operating income trends, with substantial negative impact in December 2020 and June 2023, followed by recovery periods reaching highs around 38% by March 2025. The fluctuations correspond closely to operating performance and overarching cost and expense changes.
- Taxes on Income
- Tax expense as a percentage of sales remained moderate and somewhat inconsistent, ranging mostly between -0.78% and -5.7%, with an anomalous positive 5.6% in December 2023 indicating potential tax benefits or accounting treatments in that quarter.
- Net Income from Continuing Operations
- Net income followed the general pattern of operating results and income before taxes, declining sharply into negative territory in December 2020 and June 2023 but generally rebounding afterward. The net income percentage commonly ranged from about 19% to 34%, with pronounced volatility corresponding to the episodic expense spikes and operational impacts previously noted.
- Discontinued Operations and Noncontrolling Interests
- Income from discontinued operations appeared sporadically and was relatively minor. Noncontrolling interests had minimal effects, showing very small negative or positive impacts with no major trend.
- Net Income Attributable to the Company
- The net income attributable to the company largely tracked net income from continuing operations, displaying notable volatility with sharp declines in late 2020 and mid-2023 but demonstrating resilience with recovery to robust profitability levels around 33% by the end of the series.
Overall, the data indicates that the company experienced periods of strain likely related to extraordinary operational or investment expenses, notably in late 2020 and mid-2023, impacting profitability and cost structure temporarily. Outside these exceptional quarters, the company maintained strong gross margins, effective control of SG&A, and substantial but variable investment in R&D. The trend toward improved gross profit margins and recovering profitability towards the end suggests successful management adjustments and stable financial health going forward.