Stock Analysis on Net
Stock Analysis on Net

Amgen Inc. (NASDAQ:AMGN)

Common-Size Income Statement 
Quarterly Data

Amgen Inc., common-size consolidated income statement (quarterly data)

Microsoft Excel
3 months ended: Sep 30, 2025 Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020
Product sales 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00
Cost of sales -33.73 -34.33 -37.70 -35.70 -40.61 -40.24 -44.96 -39.73 -27.58 -27.13 -29.42 -26.66 -25.46 -24.04 -27.24 -27.40 -25.46 -26.77 -26.65 -25.21 -25.57 -25.19 -25.67
Gross profit from product sales 66.27% 65.67% 62.30% 64.30% 59.39% 59.76% 55.04% 60.27% 72.42% 72.87% 70.58% 73.34% 74.54% 75.96% 72.76% 72.60% 74.54% 73.23% 73.35% 74.79% 74.43% 74.81% 74.33%
Other revenues 4.60 4.65 3.51 4.25 4.32 4.32 4.62 4.63 5.42 4.53 4.43 4.38 6.65 4.98 8.85 9.17 6.11 6.74 5.53 4.74 5.23 5.04 4.53
Research and development -20.79 -19.88 -18.87 -19.78 -17.79 -18.00 -18.87 -19.58 -16.48 -16.65 -18.10 -20.21 -17.83 -16.54 -16.73 -21.50 -22.50 -17.70 -17.29 -19.40 -17.40 -16.32 -16.15
Acquired in-process research and development 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -24.62 0.00 0.00 0.00 0.00 0.00
Selling, general and administrative -18.82 -19.28 -21.43 -21.55 -19.94 -22.20 -25.40 -29.03 -20.66 -19.36 -21.52 -23.99 -20.63 -21.13 -21.43 -22.72 -20.65 -22.64 -22.42 -27.99 -22.05 -21.92 -22.33
Other -3.60 -0.88 -10.54 -0.70 -0.87 -0.14 -1.48 -0.06 -9.84 -1.23 -2.53 0.52 -0.08 -8.63 0.17 -0.81 0.13 -1.47 -1.09 -0.43 -0.02 -2.30 -0.42
Operating income 27.65% 30.28% 14.96% 26.51% 25.11% 23.74% 13.92% 16.23% 30.86% 40.16% 32.86% 34.04% 42.65% 34.64% 43.62% 36.74% 37.63% 13.54% 38.07% 31.70% 40.19% 39.32% 39.96%
Interest expense, net -7.50 -7.91 -9.18 -8.57 -9.52 -10.05 -11.58 -10.48 -11.59 -11.25 -9.29 -6.33 -5.90 -5.22 -5.15 -5.34 -4.68 -4.60 -5.10 -5.02 -4.95 -5.01 -5.87
Other income (expense), net 22.76 -4.49 19.28 -8.97 22.45 -3.82 -3.30 5.13 10.46 -4.76 35.31 -1.02 1.60 -5.05 -9.25 2.58 1.16 0.18 0.23 2.95 0.90 0.05 0.19
Other income (expense) 15.27% -12.40% 10.10% -17.54% 12.93% -13.87% -14.88% -5.35% -1.13% -16.01% 26.02% -7.36% -4.30% -10.27% -14.40% -2.76% -3.53% -4.42% -4.86% -2.07% -4.05% -4.96% -5.68%
Income (loss) before income taxes 42.91% 17.88% 25.06% 8.97% 38.04% 9.87% -0.96% 10.88% 29.73% 24.15% 58.88% 26.68% 38.35% 24.38% 29.23% 33.98% 34.10% 9.13% 33.21% 29.63% 36.14% 34.36% 34.27%
Provision for income taxes -7.72 -1.55 -3.09 -1.78 -3.32 -0.60 -0.63 -1.09 -3.31 -3.52 -10.28 -2.01 -3.99 -3.41 -3.47 -3.70 -4.29 -1.54 -3.77 -4.14 -3.03 -3.84 -3.31
Net income (loss) 35.20% 16.33% 21.97% 7.19% 34.72% 9.28% -1.59% 9.79% 26.42% 20.63% 48.60% 24.66% 34.36% 20.97% 25.75% 30.28% 29.81% 7.59% 29.43% 25.50% 33.11% 30.52% 30.96%

Based on: 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).